Kimura Unity Co., Ltd. Logo

Kimura Unity Co., Ltd.

9368.T

(3.5)
Stock Price

1.516,00 JPY

5.13% ROA

8.77% ROE

9.8x PER

Market Cap.

31.925.191.053,00 JPY

15.84% DER

4.06% Yield

5.25% NPM

Kimura Unity Co., Ltd. Stock Analysis

Kimura Unity Co., Ltd. Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Kimura Unity Co., Ltd. Fundamental Stock Analysis
# Analysis Rating
1 PBV

With a remarkably low PBV ratio (1x), the stock offers substantial upside potential at a bargain price.

2 DER

The stock has a minimal amount of debt (20%) relative to its ownership, showcasing a strong financial position and lower risk for investors.

3 Assets Growth

Over the past five years, this company's revenue has consistently increased, demonstrating a robust financial performance that makes it an appealing opportunity.

4 ROE

The stock's ROE falls within an average range (7.81%), demonstrating satisfactory profitability and efficiency in utilizing shareholders' equity.

5 ROA

The stock's ROA (4.68%) shows that it's doing a pretty good job at making money from its assets, making it a solid choice to invest and earn steady profits.

6 Revenue Growth

With a track record of continuous revenue growth in the last three years, this company offers a promising investment opportunity

7 Net Profit Growth

This company's net profit has been consistently on the rise over the past three years, indicating a strong financial performance and making it an appealing investment opportunity.

8 Graham Number

The Graham number calculation reveals that this company's stock price is potentially underestimated, implying that it may be a promising investment option.

9 Dividend Growth

The company's dividend growth has been consistently strong over the past three years, with annual increases that demonstrate its commitment to rewarding shareholders.

10 Dividend

Investors can rely on the company's consistent dividend payments over the past three years, offering a steady stream of returns.

11 Buffet Intrinsic Value

The company's stock seems undervalued (36.557) by Warren Buffett's formula, indicating a promising investment opportunity as its intrinsic value exceeds the market price.

Kimura Unity Co., Ltd. Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Kimura Unity Co., Ltd. Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Buy
3 RSI Hold
4 Stoch RSI Sell

Kimura Unity Co., Ltd. Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Kimura Unity Co., Ltd. Revenue
Year Revenue Growth
2007 40.545.698.000
2008 37.969.812.000 -6.78%
2009 34.981.300.000 -8.54%
2010 35.398.111.000 1.18%
2011 38.204.726.000 7.35%
2012 38.736.873.000 1.37%
2013 40.846.130.000 5.16%
2014 45.768.283.000 10.75%
2015 48.021.837.000 4.69%
2016 46.983.455.000 -2.21%
2017 48.855.367.000 3.83%
2018 52.819.039.000 7.5%
2019 54.309.824.000 2.74%
2020 51.782.000.000 -4.88%
2021 57.082.000.000 9.28%
2022 59.139.000.000 3.48%
2023 58.712.000.000 -0.73%
2023 61.493.000.000 4.52%
2024 60.504.000.000 -1.63%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Kimura Unity Co., Ltd. Research and Development Expenses
Year Research and Development Expenses Growth
2007 0
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 257.000.000 100%
2013 258.000.000 0.39%
2014 228.000.000 -13.16%
2015 276.345.000 17.49%
2016 224.513.000 -23.09%
2017 261.158.000 14.03%
2018 294.000.000 11.17%
2019 289.000.000 -1.73%
2020 259.000.000 -11.58%
2021 285.000.000 9.12%
2022 301.000.000 5.32%
2023 0 0%
2023 332.000.000 100%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Kimura Unity Co., Ltd. General and Administrative Expenses
Year General and Administrative Expenses Growth
2007 0
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 3.785.000.000 100%
2013 4.010.000.000 5.61%
2014 4.765.000.000 15.84%
2015 4.663.507.000 -2.18%
2016 4.834.963.000 3.55%
2017 4.949.831.000 2.32%
2018 5.415.000.000 8.59%
2019 5.465.000.000 0.91%
2020 5.567.000.000 1.83%
2021 6.049.000.000 7.97%
2022 6.074.000.000 0.41%
2023 0 0%
2023 6.783.000.000 100%
2024 0 0%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Kimura Unity Co., Ltd. EBITDA
Year EBITDA Growth
2007 3.154.167.000
2008 1.590.726.000 -98.28%
2009 2.041.499.000 22.08%
2010 2.485.108.000 17.85%
2011 2.654.974.000 6.4%
2012 2.838.532.000 6.47%
2013 3.331.802.000 14.8%
2014 3.438.049.000 3.09%
2015 3.450.683.000 0.37%
2016 3.369.312.000 -2.42%
2017 3.173.613.000 -6.17%
2018 3.933.247.000 19.31%
2019 4.394.463.000 10.5%
2020 4.449.000.000 1.23%
2021 5.610.000.000 20.7%
2022 6.099.000.000 8.02%
2023 4.860.000.000 -25.49%
2023 6.298.000.000 22.83%
2024 6.969.000.000 9.63%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Kimura Unity Co., Ltd. Gross Profit
Year Gross Profit Growth
2007 6.189.812.000
2008 4.844.338.000 -27.77%
2009 5.299.481.000 8.59%
2010 5.287.835.000 -0.22%
2011 5.954.438.000 11.2%
2012 5.937.126.000 -0.29%
2013 6.592.204.000 9.94%
2014 7.186.492.000 8.27%
2015 7.707.546.000 6.76%
2016 7.588.754.000 -1.57%
2017 7.577.061.000 -0.15%
2018 8.707.304.000 12.98%
2019 9.462.095.000 7.98%
2020 9.343.000.000 -1.27%
2021 10.318.000.000 9.45%
2022 10.762.000.000 4.13%
2023 11.620.000.000 7.38%
2023 11.968.000.000 2.91%
2024 12.656.000.000 5.44%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Kimura Unity Co., Ltd. Net Profit
Year Net Profit Growth
2007 692.545.000
2008 192.220.000 -260.29%
2009 358.615.000 46.4%
2010 609.170.000 41.13%
2011 707.654.000 13.92%
2012 929.318.000 23.85%
2013 1.226.461.000 24.23%
2014 1.030.030.000 -19.07%
2015 1.018.817.000 -1.1%
2016 1.042.620.000 2.28%
2017 840.985.000 -23.98%
2018 1.451.551.000 42.06%
2019 1.657.000.000 12.4%
2020 1.603.000.000 -3.37%
2021 2.181.000.000 26.5%
2022 2.471.000.000 11.74%
2023 2.956.000.000 16.41%
2023 3.168.000.000 6.69%
2024 3.524.000.000 10.1%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Kimura Unity Co., Ltd. Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2007 29
2008 8 -300%
2009 15 50%
2010 25 44%
2011 29 13.79%
2012 39 23.68%
2013 51 24%
2014 43 -19.05%
2015 42 0%
2016 43 2.33%
2017 35 -26.47%
2018 60 43.33%
2019 69 11.76%
2020 66 -3.03%
2021 91 27.47%
2022 109 15.74%
2023 133 18.8%
2023 140 5%
2024 163 14.11%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Kimura Unity Co., Ltd. Free Cashflow
Year Free Cashflow Growth
2007 419.626.000
2008 -369.907.000 213.44%
2009 1.394.859.000 126.52%
2010 66.283.000 -2004.4%
2011 457.362.000 85.51%
2012 -94.237.000 585.33%
2013 1.094.807.000 108.61%
2014 400.159.000 -173.59%
2015 1.213.990.000 67.04%
2016 307.727.000 -294.5%
2017 -406.516.000 175.7%
2018 953.900.000 142.62%
2019 2.408.014.000 60.39%
2020 2.752.000.000 12.5%
2021 1.281.000.000 -114.83%
2022 3.572.000.000 64.14%
2023 4.962.000.000 28.01%
2023 0 0%
2024 0 0%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Kimura Unity Co., Ltd. Operating Cashflow
Year Operating Cashflow Growth
2007 1.466.924.000
2008 1.715.495.000 14.49%
2009 2.467.713.000 30.48%
2010 753.967.000 -227.3%
2011 966.921.000 22.02%
2012 988.432.000 2.18%
2013 1.868.574.000 47.1%
2014 1.921.515.000 2.76%
2015 1.589.912.000 -20.86%
2016 1.894.236.000 16.07%
2017 568.900.000 -232.96%
2018 2.250.995.000 74.73%
2019 3.805.032.000 40.84%
2020 3.245.000.000 -17.26%
2021 2.030.000.000 -59.85%
2022 4.493.000.000 54.82%
2023 5.540.000.000 18.9%
2023 0 0%
2024 0 0%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Kimura Unity Co., Ltd. Capital Expenditure
Year Capital Expenditure Growth
2007 1.047.298.000
2008 2.085.402.000 49.78%
2009 1.072.854.000 -94.38%
2010 687.684.000 -56.01%
2011 509.559.000 -34.96%
2012 1.082.669.000 52.93%
2013 773.767.000 -39.92%
2014 1.521.356.000 49.14%
2015 375.922.000 -304.7%
2016 1.586.509.000 76.31%
2017 975.416.000 -62.65%
2018 1.297.095.000 24.8%
2019 1.397.018.000 7.15%
2020 493.000.000 -183.37%
2021 749.000.000 34.18%
2022 921.000.000 18.68%
2023 578.000.000 -59.34%
2023 0 0%
2024 0 0%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Kimura Unity Co., Ltd. Equity
Year Equity Growth
2007 21.211.653.000
2008 20.384.865.000 -4.06%
2009 20.559.979.000 0.85%
2010 20.666.113.000 0.51%
2011 21.240.908.000 2.71%
2012 22.355.331.000 4.99%
2013 23.737.582.000 5.82%
2014 26.656.486.000 10.95%
2015 26.251.443.000 -1.54%
2016 26.786.806.000 2%
2017 27.986.753.000 4.29%
2018 28.523.428.000 1.88%
2019 28.763.923.000 0.84%
2020 30.734.000.000 6.41%
2021 33.518.000.000 8.31%
2022 35.112.000.000 4.54%
2023 37.535.000.000 6.46%
2023 40.367.000.000 7.02%
2024 40.918.000.000 1.35%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Kimura Unity Co., Ltd. Assets
Year Assets Growth
2007 34.502.164.000
2008 38.231.262.000 9.75%
2009 39.634.538.000 3.54%
2010 39.844.514.000 0.53%
2011 40.844.140.000 2.45%
2012 42.074.601.000 2.92%
2013 47.873.696.000 12.11%
2014 51.030.432.000 6.19%
2015 51.117.751.000 0.17%
2016 50.959.187.000 -0.31%
2017 51.429.810.000 0.92%
2018 51.615.550.000 0.36%
2019 52.561.921.000 1.8%
2020 54.061.000.000 2.77%
2021 56.024.000.000 3.5%
2022 57.770.000.000 3.02%
2023 59.677.000.000 3.2%
2023 64.711.000.000 7.78%
2024 64.478.000.000 -0.36%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Kimura Unity Co., Ltd. Liabilities
Year Liabilities Growth
2007 13.290.511.000
2008 17.846.397.000 25.53%
2009 19.074.559.000 6.44%
2010 19.178.401.000 0.54%
2011 19.603.232.000 2.17%
2012 19.719.270.000 0.59%
2013 24.136.114.000 18.3%
2014 24.373.946.000 0.98%
2015 24.866.308.000 1.98%
2016 24.172.381.000 -2.87%
2017 23.443.057.000 -3.11%
2018 23.092.122.000 -1.52%
2019 23.797.998.000 2.97%
2020 23.327.000.000 -2.02%
2021 22.506.000.000 -3.65%
2022 22.658.000.000 0.67%
2023 22.142.000.000 -2.33%
2023 24.339.000.000 9.03%
2024 23.560.000.000 -3.31%

Kimura Unity Co., Ltd. Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
2868.12
Net Income per Share
150.68
Price to Earning Ratio
9.8x
Price To Sales Ratio
0.51x
POCF Ratio
16.37
PFCF Ratio
16.37
Price to Book Ratio
0.82
EV to Sales
0.42
EV Over EBITDA
4.22
EV to Operating CashFlow
13.2
EV to FreeCashFlow
13.2
Earnings Yield
0.1
FreeCashFlow Yield
0.06
Market Cap
31,93 Bil.
Enterprise Value
25,74 Bil.
Graham Number
2472.17
Graham NetNet
29.77

Income Statement Metrics

Net Income per Share
150.68
Income Quality
0.6
ROE
0.09
Return On Assets
0.05
Return On Capital Employed
0.09
Net Income per EBT
0.64
EBT Per Ebit
1.14
Ebit per Revenue
0.07
Effective Tax Rate
0.32

Margins

Sales, General, & Administrative to Revenue
0.02
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.2
Operating Profit Margin
0.07
Pretax Profit Margin
0.08
Net Profit Margin
0.05

Dividends

Dividend Yield
0.04
Dividend Yield %
4.06
Payout Ratio
0
Dividend Per Share
60

Operating Metrics

Operating Cashflow per Share
90.22
Free CashFlow per Share
90.22
Capex to Operating CashFlow
0
Capex to Revenue
0
Capex to Depreciation
0
Return on Invested Capital
0.07
Return on Tangible Assets
0.05
Days Sales Outstanding
90.74
Days Payables Outstanding
6.35
Days of Inventory on Hand
4.29
Receivables Turnover
4.02
Payables Turnover
57.52
Inventory Turnover
85.14
Capex per Share
0

Balance Sheet

Cash per Share
571,50
Book Value per Share
1.893,05
Tangible Book Value per Share
1844.93
Shareholders Equity per Share
1802.65
Interest Debt per Share
292.39
Debt to Equity
0.16
Debt to Assets
0.1
Net Debt to EBITDA
-1.01
Current Ratio
2.26
Tangible Asset Value
39,88 Bil.
Net Current Asset Value
6,19 Bil.
Invested Capital
36676000000
Working Capital
16,60 Bil.
Intangibles to Total Assets
0.02
Average Receivables
15,59 Bil.
Average Payables
0,87 Bil.
Average Inventory
575000000
Debt to Market Cap
0.19

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Kimura Unity Co., Ltd. Dividends
Year Dividends Growth
2002 18
2003 17 -5.88%
2004 17 0%
2005 1 -1600%
2007 11 90.91%
2010 20 45%
2011 20 0%
2012 20 0%
2013 13 -53.85%
2014 15 13.33%
2015 15 0%
2016 27 44.44%
2017 27 0%
2018 27 0%
2019 21 -28.57%
2020 25 16%
2021 22 -13.64%
2022 47 53.19%
2023 52 9.62%
2024 60 13.33%
2025 0 0%

Kimura Unity Co., Ltd. Profile

About Kimura Unity Co., Ltd.

Kimura Unity Co., Ltd. provides logistics, car, information, and staffing services in Japan and internationally. Its logistics services include distribution center operations, container equipment production, warehousing and packing, etc. The company also offers car management, maintenance, and rental services; and vehicle leasing and insurance agency services, as well as purchases and sells automobiles. In addition, it provides consulting and system development, system maintenance, and temporary staffing services; and temporary staff placement, jobseeker referral, and hiring support services. The company was formerly known as Kimura Unity and changed its name to Kimura Unity Co., Ltd. in November 1990. Kimura Unity Co., Ltd. was founded in 1881 and is headquartered in Nagoya, Japan.

CEO
Mr. Shigehiro Naruse
Employee
2.395
Address
3-8-32, Nishiki
Nagoya, 460-0003

Kimura Unity Co., Ltd. Executives & BODs

Kimura Unity Co., Ltd. Executives & BODs
# Name Age
1 Kenji Kusakari
Senior Executive Officer & GM of Logistics Division
70
2 Shigehiro Kamiya
Senior Executive Officer, GM of Manufacturing Division, Logistics Operations Department
70
3 Daisuke Isobe
Senior Executive Officer & GM of LS Sales Division, East Japan Business Division
70
4 Hajime Minami
Senior Executive Officer and Deputy GM of HR, Recruitment & Devep., Promotion Division, Admin. HQ
70
5 Mr. Shigehiro Naruse
President & Representative Director
70
6 Mr. Yukihiro Koyama
Executive Vice President, Head of Admin. Headquarters, Head of Administrative Promotion Dept. & Director
70
7 Mr. Takeshi Kinoshita
Executive Vice President, Head of SQ Promotion Headquarters, GM of LS Business Division & Director
70
8 Akikazu Nakano
Head of Logistics Service Sales Division & Senior Executive Officer
70

Kimura Unity Co., Ltd. Competitors