PT Adira Dinamika Multi Finance Tbk Logo

PT Adira Dinamika Multi Finance Tbk

ADMF.JK

(3.0)
Stock Price

10.575 IDR

5.38% ROA

17.53% ROE

5.9x PER

Market Cap.

11.150.000.000.000 IDR

197.61% DER

8.72% Yield

21.03% NPM

PT Adira Dinamika Multi Finance Tbk Stock Analysis

PT Adira Dinamika Multi Finance Tbk Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

PT Adira Dinamika Multi Finance Tbk Fundamental Stock Analysis
# Analysis Rating
1 ROE

The stock's ROE exceeds expectations (17.54%), revealing strong profitability and efficient use of shareholders' equity, making it an attractive investment opportunity.

2 Dividend

Shareholders can rely on the company's remarkable dividend history, consistently paying dividends for the past five years, demonstrating a steadfast dedication to rewarding investors.

3 ROA

The stock's ROA (6.1%) indicates that it's doing well in making money from the things it owns. This makes it a good option to invest and make consistent profits.

4 PBV

The stock's PBV ratio (1.01x) indicates a justifiable valuation, presenting a compelling choice for investors seeking reasonable returns.

5 Revenue Growth

Over the past three years, this company's revenue has consistently grown, demonstrating a positive financial trend that makes it an appealing choice.

6 Net Profit Growth

With continuous net profit growth in the past three years, this company demonstrates a strong financial performance, making it an enticing investment opportunity.

7 Assets Growth

Over the past three years, this company's revenue has consistently grown, demonstrating a positive financial trend that makes it an appealing choice.

8 Graham Number

The Graham number of this company suggests that its stock price may be undervalued, indicating a potentially attractive investment opportunity.

9 Dividend Growth

The company's dividend growth has shown a positive trajectory over the past three years, consistently increasing year after year, indicating a favorable trend for potential investors.

10 Buffet Intrinsic Value

The company's stock shows potential as it is undervalued (32.660) according to Warren Buffett's formula, indicating that its intrinsic value exceeds the market price.

11 DER

The stock is burdened with a heavy load of debt (148%), making it financially unstable and potentially risky for investors.

PT Adira Dinamika Multi Finance Tbk Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

PT Adira Dinamika Multi Finance Tbk Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Buy
2 MACD Sell
3 RSI Hold
4 Stoch RSI Sell

PT Adira Dinamika Multi Finance Tbk Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

PT Adira Dinamika Multi Finance Tbk Revenue
Year Revenue Growth
2008 2.330.757.000.000
2009 2.777.866.000.000 16.1%
2010 2.118.888.000.000 -31.1%
2011 3.008.350.000.000 29.57%
2012 4.208.104.000.000 28.51%
2013 5.138.658.000.000 18.11%
2014 5.964.556.000.000 13.85%
2015 6.021.445.000.000 0.94%
2016 6.477.961.000.000 7.05%
2017 7.375.059.000.000 12.16%
2018 8.396.605.000.000 12.17%
2019 9.201.956.000.000 8.75%
2020 7.770.766.000.000 -18.42%
2021 6.658.276.000.000 -16.71%
2022 6.607.917.000.000 -0.76%
2023 7.847.264.000.000 15.79%
2023 9.246.451.000.000 15.13%
2024 9.949.448.000.000 7.07%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

PT Adira Dinamika Multi Finance Tbk Research and Development Expenses
Year Research and Development Expenses Growth
2008 0
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

PT Adira Dinamika Multi Finance Tbk General and Administrative Expenses
Year General and Administrative Expenses Growth
2008 330.737.000.000
2009 351.020.000.000 5.78%
2010 442.598.000.000 20.69%
2011 618.940.000.000 28.49%
2012 493.967.000.000 -25.3%
2013 463.812.000.000 -6.5%
2014 530.614.000.000 12.59%
2015 561.152.000.000 5.44%
2016 709.438.000.000 20.9%
2017 763.361.000.000 7.06%
2018 998.749.000.000 23.57%
2019 1.078.258.000.000 7.37%
2020 1.071.390.000.000 -0.64%
2021 1.218.912.000.000 12.1%
2022 872.076.000.000 -39.77%
2023 676.044.000.000 -29%
2023 872.838.000.000 22.55%
2024 995.584.000.000 12.33%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

PT Adira Dinamika Multi Finance Tbk EBITDA
Year EBITDA Growth
2008 2.345.484.000.000
2009 2.729.212.000.000 14.06%
2010 2.066.714.000.000 -32.06%
2011 2.644.754.000.000 21.86%
2012 1.771.978.000.000 -49.25%
2013 1.453.509.000.000 -21.91%
2014 122.232.000.000 -1089.14%
2015 -90.750.000.000 234.69%
2016 665.167.000.000 113.64%
2017 1.104.006.000.000 39.75%
2018 1.429.999.000.000 22.8%
2019 1.709.037.000.000 16.33%
2020 555.477.000.000 -207.67%
2021 214.828.000.000 -158.57%
2022 755.685.000.000 71.57%
2023 938.400.000.000 19.47%
2023 576.142.000.000 -62.88%
2024 -324.624.000.000 277.48%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

PT Adira Dinamika Multi Finance Tbk Gross Profit
Year Gross Profit Growth
2008 2.330.757.000.000
2009 2.777.866.000.000 16.1%
2010 2.118.888.000.000 -31.1%
2011 3.008.350.000.000 29.57%
2012 1.489.049.000.000 -102.03%
2013 1.855.749.000.000 19.76%
2014 1.955.854.000.000 5.12%
2015 2.249.645.000.000 13.06%
2016 2.918.567.000.000 22.92%
2017 3.688.280.000.000 20.87%
2018 4.630.103.000.000 20.34%
2019 5.302.036.000.000 12.67%
2020 4.161.827.000.000 -27.4%
2021 3.654.170.000.000 -13.89%
2022 3.735.834.000.000 2.19%
2023 4.683.612.000.000 20.24%
2023 6.004.069.000.000 21.99%
2024 6.348.620.000.000 5.43%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

PT Adira Dinamika Multi Finance Tbk Net Profit
Year Net Profit Growth
2008 1.020.233.000.000
2009 1.212.400.000.000 15.85%
2010 1.467.906.000.000 17.41%
2011 1.583.321.000.000 7.29%
2012 1.418.638.000.000 -11.61%
2013 1.707.205.000.000 16.9%
2014 792.165.000.000 -115.51%
2015 664.836.000.000 -19.15%
2016 1.009.351.000.000 34.13%
2017 1.409.150.000.000 28.37%
2018 1.815.263.000.000 22.37%
2019 2.108.691.000.000 13.92%
2020 1.025.573.000.000 -105.61%
2021 1.213.316.000.000 15.47%
2022 1.605.555.000.000 24.43%
2023 2.097.160.000.000 23.44%
2023 1.944.047.000.000 -7.88%
2024 1.332.344.000.000 -45.91%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

PT Adira Dinamika Multi Finance Tbk Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2008 1.020
2009 1.212 15.84%
2010 1.468 17.44%
2011 1.583 7.26%
2012 1.419 -11.56%
2013 1.707 16.87%
2014 792 -115.53%
2015 665 -19.1%
2016 1.009 34.09%
2017 1.409 28.39%
2018 1.815 22.37%
2019 2.109 13.9%
2020 1.026 -105.66%
2021 1.213 15.5%
2022 1.606 24.42%
2023 2.097 23.46%
2023 1.944 -7.87%
2024 1.332 -45.95%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

PT Adira Dinamika Multi Finance Tbk Free Cashflow
Year Free Cashflow Growth
2008 -73.154.000.000
2009 -39.737.000.000 -84.1%
2010 -91.270.000.000 56.46%
2011 -143.167.000.000 36.25%
2012 -3.253.028.000.000 95.6%
2013 -1.640.462.000.000 -98.3%
2014 -1.177.695.000.000 -39.29%
2015 2.579.706.000.000 145.65%
2016 2.453.327.000.000 -5.15%
2017 910.239.000.000 -169.53%
2018 -806.926.000.000 212.8%
2019 1.024.104.000.000 178.79%
2020 8.318.065.000.000 87.69%
2021 3.996.221.000.000 -108.15%
2022 1.765.821.000.000 -126.31%
2023 -4.201.052.000.000 142.03%
2023 -36.909.000.000 -11282.19%
2024 -166.684.000.000 77.86%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

PT Adira Dinamika Multi Finance Tbk Operating Cashflow
Year Operating Cashflow Growth
2008 0
2009 0 0%
2010 0 0%
2011 0 0%
2012 -3.136.223.000.000 100%
2013 -1.538.188.000.000 -103.89%
2014 -1.031.747.000.000 -49.09%
2015 2.657.452.000.000 138.82%
2016 2.541.812.000.000 -4.55%
2017 1.006.285.000.000 -152.59%
2018 -656.053.000.000 253.38%
2019 1.179.409.000.000 155.63%
2020 8.452.733.000.000 86.05%
2021 4.066.425.000.000 -107.87%
2022 1.813.614.000.000 -124.22%
2023 -4.052.033.000.000 144.76%
2023 0 0%
2024 -61.770.000.000 100%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

PT Adira Dinamika Multi Finance Tbk Capital Expenditure
Year Capital Expenditure Growth
2008 73.154.000.000
2009 39.737.000.000 -84.1%
2010 91.270.000.000 56.46%
2011 143.167.000.000 36.25%
2012 116.805.000.000 -22.57%
2013 102.274.000.000 -14.21%
2014 145.948.000.000 29.92%
2015 77.746.000.000 -87.72%
2016 88.485.000.000 12.14%
2017 96.046.000.000 7.87%
2018 150.873.000.000 36.34%
2019 155.305.000.000 2.85%
2020 134.668.000.000 -15.32%
2021 70.204.000.000 -91.82%
2022 47.793.000.000 -46.89%
2023 149.019.000.000 67.93%
2023 36.909.000.000 -303.75%
2024 104.914.000.000 64.82%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

PT Adira Dinamika Multi Finance Tbk Equity
Year Equity Growth
2008 1.950.003.000.000
2009 2.652.403.000.000 26.48%
2010 3.794.759.000.000 30.1%
2011 4.421.369.000.000 14.17%
2012 5.035.767.000.000 12.2%
2013 6.021.985.000.000 16.38%
2014 4.067.569.000.000 -48.05%
2015 4.360.789.000.000 6.72%
2016 4.977.199.000.000 12.38%
2017 5.745.415.000.000 13.37%
2018 7.028.199.000.000 18.25%
2019 8.078.795.000.000 13%
2020 7.925.275.000.000 -1.94%
2021 8.887.006.000.000 10.82%
2022 10.032.386.000.000 11.42%
2023 11.112.186.000.000 9.72%
2023 10.575.516.000.000 -5.07%
2024 10.898.795.000.000 2.97%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

PT Adira Dinamika Multi Finance Tbk Assets
Year Assets Growth
2008 3.592.024.000.000
2009 4.329.549.000.000 17.03%
2010 7.599.615.000.000 43.03%
2011 16.889.452.000.000 55%
2012 25.460.457.000.000 33.66%
2013 30.994.411.000.000 17.85%
2014 29.930.882.000.000 -3.55%
2015 27.744.207.000.000 -7.88%
2016 27.643.104.000.000 -0.37%
2017 29.492.933.000.000 6.27%
2018 31.496.441.000.000 6.36%
2019 35.116.853.000.000 10.31%
2020 29.230.513.000.000 -20.14%
2021 23.725.885.000.000 -23.2%
2022 24.897.205.000.000 4.7%
2023 31.050.216.000.000 19.82%
2023 29.649.802.000.000 -4.72%
2024 35.321.409.000.000 16.06%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

PT Adira Dinamika Multi Finance Tbk Liabilities
Year Liabilities Growth
2008 1.642.021.000.000
2009 1.677.146.000.000 2.09%
2010 3.804.856.000.000 55.92%
2011 12.468.083.000.000 69.48%
2012 20.424.690.000.000 38.96%
2013 24.972.426.000.000 18.21%
2014 25.863.313.000.000 3.44%
2015 23.383.418.000.000 -10.61%
2016 22.665.905.000.000 -3.17%
2017 23.747.518.000.000 4.55%
2018 24.468.242.000.000 2.95%
2019 27.038.058.000.000 9.5%
2020 21.305.238.000.000 -26.91%
2021 14.838.879.000.000 -43.58%
2022 14.864.819.000.000 0.17%
2023 19.938.030.000.000 25.44%
2023 19.074.286.000.000 -4.53%
2024 24.422.614.000.000 21.9%

PT Adira Dinamika Multi Finance Tbk Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
8992.39
Net Income per Share
1890.79
Price to Earning Ratio
5.9x
Price To Sales Ratio
1.24x
POCF Ratio
-5.12
PFCF Ratio
-4.66
Price to Book Ratio
1.02
EV to Sales
3.26
EV Over EBITDA
80.17
EV to Operating CashFlow
-13.47
EV to FreeCashFlow
-12.26
Earnings Yield
0.17
FreeCashFlow Yield
-0.21
Market Cap
11.150 Bil.
Enterprise Value
29.342 Bil.
Graham Number
21532.87
Graham NetNet
-20570.48

Income Statement Metrics

Net Income per Share
1890.79
Income Quality
-1.15
ROE
0.18
Return On Assets
0.05
Return On Capital Employed
0.04
Net Income per EBT
0.79
EBT Per Ebit
3.33
Ebit per Revenue
0.08
Effective Tax Rate
0.21

Margins

Sales, General, & Administrative to Revenue
0.1
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.63
Operating Profit Margin
0.08
Pretax Profit Margin
0.27
Net Profit Margin
0.21

Dividends

Dividend Yield
0.09
Dividend Yield %
8.72
Payout Ratio
0.51
Dividend Per Share
972

Operating Metrics

Operating Cashflow per Share
-2178.82
Free CashFlow per Share
-2392.88
Capex to Operating CashFlow
-0.1
Capex to Revenue
0.02
Capex to Depreciation
1.08
Return on Invested Capital
0.02
Return on Tangible Assets
0.05
Days Sales Outstanding
0
Days Payables Outstanding
30.93
Days of Inventory on Hand
0
Receivables Turnover
0
Payables Turnover
11.8
Inventory Turnover
0
Capex per Share
214.06

Balance Sheet

Cash per Share
3.852,14
Book Value per Share
10.898,80
Tangible Book Value per Share
10718.64
Shareholders Equity per Share
10898.8
Interest Debt per Share
22093.73
Debt to Equity
1.98
Debt to Assets
0.61
Net Debt to EBITDA
49.7
Current Ratio
0.24
Tangible Asset Value
10.719 Bil.
Net Current Asset Value
-20.420 Bil.
Invested Capital
-12291168000000
Working Capital
-12.994 Bil.
Intangibles to Total Assets
0.01
Average Receivables
0 Bil.
Average Payables
203 Bil.
Average Inventory
0
Debt to Market Cap
1.93

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

PT Adira Dinamika Multi Finance Tbk Dividends
Year Dividends Growth
2005 298
2006 238 -25.21%
2007 232 -2.59%
2008 280 17.14%
2009 510 45.1%
2010 242 -110.74%
2011 954 74.63%
2012 792 -20.61%
2013 709 -11.57%
2014 5.400 86.87%
2015 396 -1263.64%
2016 333 -19.28%
2017 505 34.26%
2018 705 28.27%
2019 908 22.47%
2020 1.055 13.85%
2021 513 -105.46%
2022 607 15.49%
2023 803 24.41%
2024 972 17.39%

PT Adira Dinamika Multi Finance Tbk Profile

About PT Adira Dinamika Multi Finance Tbk

PT Adira Dinamika Multi Finance Tbk provides consumer financing, murabahah financing, and finance leasing services in Indonesia. The company offers financing services for new and used motorcycles and cars. It also provides financing for electronics, furniture, gadgets, and sharia financing. The company was founded in 1990 and is headquartered in Jakarta Selatan, Indonesia. PT Adira Dinamika Multi Finance Tbk is a subsidiary of PT Bank Danamon Indonesia Tbk.

CEO
Mr. I. Dewa Made Susila
Employee
14.909
Address
Millennium Centennial Center Building
Jakarta Selatan, 12920

PT Adira Dinamika Multi Finance Tbk Executives & BODs

PT Adira Dinamika Multi Finance Tbk Executives & BODs
# Name Age
1 Mr. Ho Lioeng Min
Chief of Operation, Risk & Legal Officer
70
2 Ms. Swandajani Gunadi
Chief of Marketing Officer, Chief of HC Management & CREM Officer and Director
70
3 Mr. I. Dewa Made Susila
Chief Executive Officer, Chief of Strategy & Transformation Officer and President director
70
4 Mr. Sylvanus Gani Kukuh Mendrofa
Deputy Director & Chief Financial Officer
70
5 Ms. Lindawati Soetopo
Head of Accounting & Tax
70
6 Mr. Perry Barman Slangor
Head of Corporate Secretary, Investor Relations & Funding
70
7 Ms. Veronika Dyah Puspitaningrum
Head of Compliance & Anti Money Laundering unit
70
8 Mr. Gandhy Inderayana
Head of Brand & Corporate Communication
70
9 Mr. Aan Setiawandi
Head of Corporate Finance
70
10 Mr. Niko Kurniawan Bonggowarsito
Chief of Sales, Service & Distribution Officer, Chief Financial Officer and Director
70

PT Adira Dinamika Multi Finance Tbk Competitors