PT Bank CIMB Niaga Tbk Logo

PT Bank CIMB Niaga Tbk

BNGA.JK

(3.2)
Stock Price

1.785 IDR

1.93% ROA

13.48% ROE

7.07x PER

Market Cap.

46.988.476.799.000 IDR

55.05% DER

6.56% Yield

31.75% NPM

PT Bank CIMB Niaga Tbk Stock Analysis

PT Bank CIMB Niaga Tbk Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

PT Bank CIMB Niaga Tbk Fundamental Stock Analysis
# Analysis Rating
1 PBV

With a remarkably low PBV ratio (0.91x), the stock offers substantial upside potential at a bargain price.

2 DER

The stock has a low debt to equity ratio (14%), which means it has a small amount of debt compared to the ownership it holds

3 Dividend

With a solid track record of dividend payments over the past five years, the company has established itself as a dependable choice for investors seeking consistent income.

4 ROE

ROE in an average range (13.16%) suggests satisfactory profitability and decent utilization of shareholders' equity.

5 ROA

The stock's ROA (1.87%) indicates that it's doing well in making money from the things it owns. This makes it a good option to invest and make consistent profits.

6 Revenue Growth

With a track record of continuous revenue growth in the last three years, this company offers a promising investment opportunity

7 Net Profit Growth

This company's net profit has consistently grown over the past three years, showcasing a positive financial trend and making it an appealing investment opportunity.

8 Graham Number

The company's Graham number indicates that it is undervalued compared to its stock price, suggesting a potentially favorable investment opportunity.

9 Dividend Growth

With a history of consistent dividend increases over the last three years, the company has proven to be a reliable choice for investors seeking reliable income.

10 Buffet Intrinsic Value

Warren Buffett's formula suggests that the company's stock is undervalued (6.984), making it an appealing investment prospect with its intrinsic value surpassing the current market price.

11 Assets Growth

Company's revenue has stayed stagnant, showing no signs of improvement and making it a less favorable choice.

PT Bank CIMB Niaga Tbk Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

PT Bank CIMB Niaga Tbk Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Buy
2 MACD Sell
3 RSI Hold
4 Stoch RSI Hold

PT Bank CIMB Niaga Tbk Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

PT Bank CIMB Niaga Tbk Revenue
Year Revenue Growth
2006 5.148.503.000.000
2007 5.844.215.000.000 11.9%
2008 5.944.799.000.000 1.69%
2009 7.666.101.000.000 22.45%
2010 8.912.899.000.000 13.99%
2011 10.405.012.000.000 14.34%
2012 12.916.898.000.000 19.45%
2013 13.541.597.000.000 4.61%
2014 13.206.557.000.000 -2.54%
2015 13.568.625.000.000 2.67%
2016 15.172.742.000.000 10.57%
2017 15.763.689.000.000 3.75%
2018 15.838.762.000.000 0.47%
2019 16.826.777.000.000 5.87%
2020 16.210.736.000.000 -3.8%
2021 17.726.132.000.000 8.55%
2022 18.871.819.000.000 6.07%
2023 17.945.760.000.000 -5.16%
2023 18.761.469.000.000 4.35%
2024 29.488.816.000.000 36.38%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

PT Bank CIMB Niaga Tbk Research and Development Expenses
Year Research and Development Expenses Growth
2006 0
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

PT Bank CIMB Niaga Tbk General and Administrative Expenses
Year General and Administrative Expenses Growth
2006 1.481.264.000.000
2007 1.610.235.000.000 8.01%
2008 1.735.516.000.000 7.22%
2009 1.755.755.000.000 1.15%
2010 2.299.945.000.000 23.66%
2011 2.860.309.000.000 19.59%
2012 1.774.672.000.000 -61.17%
2013 1.747.894.000.000 -1.53%
2014 2.044.010.000.000 14.49%
2015 2.001.865.000.000 -2.11%
2016 2.213.954.000.000 9.58%
2017 1.976.369.000.000 -12.02%
2018 2.084.011.000.000 5.17%
2019 2.295.531.000.000 9.21%
2020 2.396.959.000.000 4.23%
2021 2.334.792.000.000 -2.66%
2022 2.440.808.000.000 4.34%
2023 873.936.000.000 -179.29%
2023 2.395.583.000.000 63.52%
2024 3.715.804.000.000 35.53%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

PT Bank CIMB Niaga Tbk EBITDA
Year EBITDA Growth
2006 5.914.857.000.000
2007 6.002.144.000.000 1.45%
2008 6.312.911.000.000 4.92%
2009 7.319.451.000.000 13.75%
2010 8.497.241.000.000 13.86%
2011 11.253.431.000.000 24.49%
2012 12.354.105.000.000 8.91%
2013 13.619.055.000.000 9.29%
2014 13.394.936.000.000 -1.67%
2015 11.578.440.000.000 -15.69%
2016 12.156.876.000.000 4.76%
2017 12.224.084.000.000 0.55%
2018 13.201.545.000.000 7.4%
2019 5.028.397.000.000 -162.54%
2020 3.020.494.000.000 -66.48%
2021 5.324.118.000.000 43.27%
2022 12.287.067.000.000 56.67%
2023 9.983.512.000.000 -23.07%
2023 84.686.000.000 -11688.86%
2024 -56.188.000.000 250.72%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

PT Bank CIMB Niaga Tbk Gross Profit
Year Gross Profit Growth
2006 5.148.503.000.000
2007 5.844.215.000.000 11.9%
2008 5.944.799.000.000 1.69%
2009 7.666.101.000.000 22.45%
2010 8.912.899.000.000 13.99%
2011 10.405.012.000.000 14.34%
2012 12.916.898.000.000 19.45%
2013 13.541.597.000.000 4.61%
2014 13.206.557.000.000 -2.54%
2015 13.568.625.000.000 2.67%
2016 15.172.742.000.000 10.57%
2017 15.763.689.000.000 3.75%
2018 15.838.762.000.000 0.47%
2019 16.826.777.000.000 5.87%
2020 16.210.736.000.000 -3.8%
2021 17.726.132.000.000 8.55%
2022 18.871.819.000.000 6.07%
2023 17.945.760.000.000 -5.16%
2023 18.761.469.000.000 4.35%
2024 29.488.816.000.000 36.38%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

PT Bank CIMB Niaga Tbk Net Profit
Year Net Profit Growth
2006 1.154.587.000.000
2007 1.508.386.000.000 23.46%
2008 678.189.000.000 -122.41%
2009 1.568.130.000.000 56.75%
2010 2.548.153.000.000 38.46%
2011 3.174.145.000.000 19.72%
2012 4.233.111.000.000 25.02%
2013 4.282.417.000.000 1.15%
2014 2.342.431.000.000 -82.82%
2015 427.831.000.000 -447.51%
2016 2.081.687.000.000 79.45%
2017 2.977.675.000.000 30.09%
2018 3.482.304.000.000 14.49%
2019 3.645.154.000.000 4.47%
2020 2.012.401.000.000 -81.13%
2021 4.100.340.000.000 50.92%
2022 5.041.781.000.000 18.67%
2023 6.675.612.000.000 24.47%
2023 6.474.195.000.000 -3.11%
2024 6.902.560.000.000 6.21%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

PT Bank CIMB Niaga Tbk Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2006 49
2007 64 22.22%
2008 28 -125%
2009 66 56.92%
2010 106 38.68%
2011 127 15.87%
2012 168 25%
2013 170 1.18%
2014 93 -82.8%
2015 17 -447.06%
2016 83 79.27%
2017 119 30.51%
2018 140 15.11%
2019 146 4.79%
2020 81 -82.5%
2021 164 51.22%
2022 202 18.81%
2023 268 24.34%
2023 259 -3.09%
2024 275 5.47%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

PT Bank CIMB Niaga Tbk Free Cashflow
Year Free Cashflow Growth
2006 3.635.022.000.000
2007 -343.896.000.000 1157.01%
2008 -3.971.070.000.000 91.34%
2009 -2.923.484.000.000 -35.83%
2010 8.348.073.000.000 135.02%
2011 -4.881.315.000.000 271.02%
2012 9.223.254.000.000 152.92%
2013 3.285.053.000.000 -180.76%
2014 -2.768.789.000.000 218.65%
2015 5.449.915.000.000 150.8%
2016 2.524.304.000.000 -115.9%
2017 19.650.928.000.000 87.15%
2018 -1.706.586.000.000 1251.48%
2019 1.116.047.000.000 252.91%
2020 27.673.231.000.000 95.97%
2021 29.023.213.000.000 4.65%
2022 -17.173.340.000.000 269%
2023 -1.657.201.000.000 -936.29%
2023 -2.500.285.000.000 33.72%
2024 1.140.883.000.000 319.15%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

PT Bank CIMB Niaga Tbk Operating Cashflow
Year Operating Cashflow Growth
2006 3.990.697.000.000
2007 -89.504.000.000 4558.68%
2008 -3.796.788.000.000 97.64%
2009 -2.617.834.000.000 -45.04%
2010 8.543.683.000.000 130.64%
2011 -4.434.384.000.000 292.67%
2012 9.751.848.000.000 145.47%
2013 4.018.330.000.000 -142.68%
2014 -1.897.644.000.000 311.75%
2015 6.755.174.000.000 128.09%
2016 3.291.332.000.000 -105.24%
2017 20.129.300.000.000 83.65%
2018 -749.516.000.000 2785.64%
2019 2.070.946.000.000 136.19%
2020 28.624.928.000.000 92.77%
2021 29.609.510.000.000 3.33%
2022 -16.360.431.000.000 280.98%
2023 -1.492.710.000.000 -996.02%
2023 -1.796.976.000.000 16.93%
2024 1.433.722.000.000 225.34%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

PT Bank CIMB Niaga Tbk Capital Expenditure
Year Capital Expenditure Growth
2006 355.675.000.000
2007 254.392.000.000 -39.81%
2008 174.282.000.000 -45.97%
2009 305.650.000.000 42.98%
2010 195.610.000.000 -56.25%
2011 446.931.000.000 56.23%
2012 528.594.000.000 15.45%
2013 733.277.000.000 27.91%
2014 871.145.000.000 15.83%
2015 1.305.259.000.000 33.26%
2016 767.028.000.000 -70.17%
2017 478.372.000.000 -60.34%
2018 957.070.000.000 50.02%
2019 954.899.000.000 -0.23%
2020 951.697.000.000 -0.34%
2021 586.297.000.000 -62.32%
2022 812.909.000.000 27.88%
2023 164.491.000.000 -394.2%
2023 703.309.000.000 76.61%
2024 292.839.000.000 -140.17%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

PT Bank CIMB Niaga Tbk Equity
Year Equity Growth
2006 8.143.756.000.000
2007 9.135.745.000.000 10.86%
2008 9.361.228.000.000 2.41%
2009 11.276.372.000.000 16.98%
2010 13.840.500.000.000 18.53%
2011 18.369.491.000.000 24.65%
2012 22.651.912.000.000 18.91%
2013 25.886.687.000.000 12.5%
2014 28.447.694.000.000 9%
2015 28.679.387.000.000 0.81%
2016 34.207.622.000.000 16.16%
2017 36.950.996.000.000 7.42%
2018 39.580.579.000.000 6.64%
2019 43.294.166.000.000 8.58%
2020 41.053.051.000.000 -5.46%
2021 43.388.358.000.000 5.38%
2022 45.276.263.000.000 4.17%
2023 49.337.371.000.000 8.23%
2023 47.392.392.000.000 -4.1%
2024 49.730.823.000.000 4.7%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

PT Bank CIMB Niaga Tbk Assets
Year Assets Growth
2006 79.891.925.000.000
2007 93.797.189.000.000 14.82%
2008 103.197.574.000.000 9.11%
2009 107.104.274.000.000 3.65%
2010 143.652.852.000.000 25.44%
2011 166.801.130.000.000 13.88%
2012 197.412.481.000.000 15.51%
2013 218.866.409.000.000 9.8%
2014 233.162.423.000.000 6.13%
2015 238.849.252.000.000 2.38%
2016 241.571.728.000.000 1.13%
2017 266.305.445.000.000 9.29%
2018 266.781.498.000.000 0.18%
2019 274.467.227.000.000 2.8%
2020 280.943.605.000.000 2.31%
2021 310.786.960.000.000 9.6%
2022 306.754.299.000.000 -1.31%
2023 334.369.233.000.000 8.26%
2023 329.130.440.000.000 -1.59%
2024 346.694.166.000.000 5.07%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

PT Bank CIMB Niaga Tbk Liabilities
Year Liabilities Growth
2006 71.748.169.000.000
2007 84.661.444.000.000 15.25%
2008 93.836.346.000.000 9.78%
2009 95.827.902.000.000 2.08%
2010 129.812.352.000.000 26.18%
2011 148.431.639.000.000 12.54%
2012 174.760.569.000.000 15.07%
2013 192.979.722.000.000 9.44%
2014 204.714.729.000.000 5.73%
2015 210.169.865.000.000 2.6%
2016 207.364.106.000.000 -1.35%
2017 229.354.449.000.000 9.59%
2018 227.200.919.000.000 -0.95%
2019 231.173.061.000.000 1.72%
2020 239.890.554.000.000 3.63%
2021 267.398.602.000.000 10.29%
2022 261.478.036.000.000 -2.26%
2023 285.031.862.000.000 8.26%
2023 281.738.048.000.000 -1.17%
2024 296.963.343.000.000 5.13%

PT Bank CIMB Niaga Tbk Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
832.89
Net Income per Share
264.46
Price to Earning Ratio
7.07x
Price To Sales Ratio
2.24x
POCF Ratio
-7.11
PFCF Ratio
-6.27
Price to Book Ratio
0.95
EV to Sales
2.53
EV Over EBITDA
10.53
EV to Operating CashFlow
-8.01
EV to FreeCashFlow
-7.07
Earnings Yield
0.14
FreeCashFlow Yield
-0.16
Market Cap
46.988 Bil.
Enterprise Value
52.987 Bil.
Graham Number
3425.37
Graham NetNet
-11443.79

Income Statement Metrics

Net Income per Share
264.46
Income Quality
-0.99
ROE
0.13
Return On Assets
0.02
Return On Capital Employed
0.06
Net Income per EBT
0.77
EBT Per Ebit
1.01
Ebit per Revenue
0.41
Effective Tax Rate
0.22

Margins

Sales, General, & Administrative to Revenue
0.14
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
1
Operating Profit Margin
0.41
Pretax Profit Margin
0.41
Net Profit Margin
0.32

Dividends

Dividend Yield
0.07
Dividend Yield %
6.56
Payout Ratio
0.47
Dividend Per Share
122.67

Operating Metrics

Operating Cashflow per Share
-263.13
Free CashFlow per Share
-298.18
Capex to Operating CashFlow
-0.13
Capex to Revenue
0.04
Capex to Depreciation
34.77
Return on Invested Capital
0.09
Return on Tangible Assets
0.02
Days Sales Outstanding
169.77
Days Payables Outstanding
0
Days of Inventory on Hand
0
Receivables Turnover
2.15
Payables Turnover
0
Inventory Turnover
0
Capex per Share
35.05

Balance Sheet

Cash per Share
545,25
Book Value per Share
1.978,30
Tangible Book Value per Share
1895.29
Shareholders Equity per Share
1971.82
Interest Debt per Share
1533.55
Debt to Equity
0.55
Debt to Assets
0.08
Net Debt to EBITDA
1.19
Current Ratio
0.19
Tangible Asset Value
47.644 Bil.
Net Current Asset Value
-258.997 Bil.
Invested Capital
-1.51597778E+14
Working Capital
-160.485 Bil.
Intangibles to Total Assets
0.01
Average Receivables
9.788 Bil.
Average Payables
1.063 Bil.
Average Inventory
-26683534000000
Debt to Market Cap
0.58

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

PT Bank CIMB Niaga Tbk Dividends
Year Dividends Growth
2004 8
2005 20 65%
2006 12 -81.82%
2007 30 62.07%
2008 11 -163.64%
2009 13 8.33%
2011 8 -71.43%
2018 24 69.57%
2019 28 14.81%
2020 55 50.91%
2021 44 -25%
2022 94 53.19%
2023 115 18.26%
2024 123 5.74%

PT Bank CIMB Niaga Tbk Profile

About PT Bank CIMB Niaga Tbk

PT Bank CIMB Niaga Tbk provides various banking products and services in Indonesia and internationally. It offers saving, current, time, and term deposit products; credit and debit cards; treasury products, such as foreign exchange, strike currency, market-linked deposits, swap deposit, bonds, hedging instruments, investment, and foreign currency, and mutual fund products; general and life bancassurance products; digital banking services. The company also provides working capital, investment, and supply chain financing services; and asset and property, earthquake, fire, motor vehicle, health, and transportation insurance products. In addition, it offers letter of credit, export notes negotiation and discount, outward and inward documentary collections, pre-shipment financing, domestic letter of credit, trust receipt, non-cash loan financing facility, cash management, bank and shipping guarantee, standby letter of credit and demand guarantee, trade account payable special transaction loans, private banking, and trade account receivable special transaction loans. It operates a network of 451 branches, 4,500 ATMs, 34 digital lounges, 952 cash deposit machines, 146 multi-function devices, and 952 cash deposit and recycle machines. The company was formerly known as PT Bank Niaga Tbk and changed its name to PT Bank CIMB Niaga Tbk in May 2008. The company was founded in 1955 and is headquartered in Jakarta, Indonesia. PT Bank CIMB Niaga Tbk is a subsidiary of CIMB Group Sdn Bhd.

CEO
Ms. Lani Darmawan
Employee
11.035
Address
Graha CIMB Niaga
Jakarta, 12190

PT Bank CIMB Niaga Tbk Executives & BODs

PT Bank CIMB Niaga Tbk Executives & BODs
# Name Age
1 Ms. Lani Darmawan
President Director & Chief Executive Officer
70
2 Ms. Lan Siem Oei
Director of Compliance, Corporate Affairs & Legal, Corporate Secretary and Director
70
3 Mr. Joni Raini
Human Resources Director & Director
70
4 Mr. Surya Kirana Sulistiyo
Head of Legal & General Counsel
70
5 Ms. Megawati Sutanto
Chief Special Asset Officer
70
6 Mr. Lee Kai Kwong
Chief Financial Officer, Chief Transformation Officer, Head of Finance, Strategic Prcmt & Admin Prpty Mgt and Director
70
7 Ms. Mei Tjuen Tjioe
Operations & Information Technology Director and Director
70
8 Mr. Sjarif Hartady Gunawan
Head of Sales
70
9 Mr. Toni Darusman
Head of Marketing, Brand & Customer Experience
70
10 Mr. Pandji Pratama Djajanegara
Director of Sharia Banking & Director
70

PT Bank CIMB Niaga Tbk Competitors