P.T. Bank Pan Indonesia Tbk Logo

P.T. Bank Pan Indonesia Tbk

PNBN.JK

(2.0)
Stock Price

1.900 IDR

0.95% ROA

4.12% ROE

20.08x PER

Market Cap.

41.540.587.500.000 IDR

30.84% DER

0% Yield

15.42% NPM

P.T. Bank Pan Indonesia Tbk Stock Analysis

P.T. Bank Pan Indonesia Tbk Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

P.T. Bank Pan Indonesia Tbk Fundamental Stock Analysis
# Analysis Rating
1 PBV

With a remarkably low PBV ratio (0.53x), the stock offers substantial upside potential at a bargain price.

2 DER

The stock has a minimal amount of debt (13%) relative to its ownership, showcasing a strong financial position and lower risk for investors.

3 ROE

ROE in an average range (6.25%) suggests satisfactory profitability and decent utilization of shareholders' equity.

4 ROA

The stock's ROA (1.44%) indicates that it's doing well in making money from the things it owns. This makes it a good option to invest and make consistent profits.

5 Graham Number

Based on the Graham number, this company's stock price appears to be lower than its intrinsic value, signaling a potentially favorable investment choice.

6 Buffet Intrinsic Value

Based on Warren Buffett's formula, the company's stock appears undervalued (3.036), presenting an attractive investment chance with its intrinsic value surpassing the current market price.

7 Revenue Growth

Regrettably, this company's revenue has shown no signs of growth over the past three years, suggesting limited potential for returns and making it a less appealing choice.

8 Net Profit Growth

Over the past five years, this company's net profit has failed to exhibit any growth, indicating a stagnant financial performance and making it a less favorable choice for potential investors.

9 Assets Growth

Regrettably, this company's revenue has shown no signs of growth over the past three years, suggesting limited potential for returns and making it a less appealing choice.

10 Dividend Growth

Potential investors should be aware that the company's dividend growth has shown no upward trend in the past three years, indicating limited potential for increased returns.

11 Dividend

The company's lack of dividends in the past three years may concern investors seeking regular income.

P.T. Bank Pan Indonesia Tbk Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

P.T. Bank Pan Indonesia Tbk Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Buy
2 MACD Buy
3 RSI Hold
4 Stoch RSI Sell

P.T. Bank Pan Indonesia Tbk Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

P.T. Bank Pan Indonesia Tbk Revenue
Year Revenue Growth
2004 1.947.502.000.000
2005 1.545.497.000.000 -26.01%
2006 2.325.554.000.000 33.54%
2007 2.856.088.000.000 18.58%
2008 3.145.820.000.000 9.21%
2009 4.175.060.000.000 24.65%
2010 5.564.220.000.000 24.97%
2011 7.073.032.000.000 21.33%
2012 7.080.413.000.000 0.1%
2013 7.267.764.000.000 2.58%
2014 7.996.050.000.000 9.11%
2015 8.058.680.000.000 0.78%
2016 9.674.097.000.000 16.7%
2017 10.151.255.000.000 4.7%
2018 9.960.458.000.000 -1.92%
2019 10.077.934.000.000 1.17%
2020 11.649.498.000.000 13.49%
2021 11.947.759.000.000 2.5%
2022 11.228.936.000.000 -6.4%
2023 9.684.264.000.000 -15.95%
2023 10.446.310.000.000 7.29%
2024 16.290.740.000.000 35.88%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

P.T. Bank Pan Indonesia Tbk Research and Development Expenses
Year Research and Development Expenses Growth
2004 0
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

P.T. Bank Pan Indonesia Tbk General and Administrative Expenses
Year General and Administrative Expenses Growth
2004 408.805.000.000
2005 503.136.000.000 18.75%
2006 605.205.000.000 16.87%
2007 757.179.000.000 20.07%
2008 856.527.000.000 11.6%
2009 967.017.000.000 11.43%
2010 1.381.499.000.000 30%
2011 2.078.973.000.000 33.55%
2012 953.306.000.000 -118.08%
2013 945.389.000.000 -0.84%
2014 966.956.000.000 2.23%
2015 1.063.880.000.000 9.11%
2016 1.036.823.000.000 -2.61%
2017 1.099.505.000.000 5.7%
2018 1.193.329.000.000 7.86%
2019 1.876.414.000.000 36.4%
2020 1.838.128.000.000 -2.08%
2021 1.072.069.000.000 -71.46%
2022 1.160.258.000.000 7.6%
2023 1.199.360.000.000 3.26%
2023 1.203.406.000.000 0.34%
2024 1.203.220.000.000 -0.02%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

P.T. Bank Pan Indonesia Tbk EBITDA
Year EBITDA Growth
2004 2.103.174.000.000
2005 2.450.285.000.000 14.17%
2006 3.236.738.000.000 24.3%
2007 3.402.725.000.000 4.88%
2008 4.605.290.000.000 26.11%
2009 5.556.822.000.000 17.12%
2010 5.879.104.000.000 5.48%
2011 7.719.275.000.000 23.84%
2012 8.847.630.000.000 12.75%
2013 10.221.416.000.000 13.44%
2014 12.925.038.000.000 20.92%
2015 12.419.852.000.000 -4.07%
2016 12.601.318.000.000 1.44%
2017 12.497.331.000.000 -0.83%
2018 13.047.985.000.000 4.22%
2019 4.414.159.000.000 -195.59%
2020 4.050.835.000.000 -8.97%
2021 3.357.132.000.000 -20.66%
2022 8.452.288.000.000 60.28%
2023 4.058.540.000.000 -108.26%
2023 3.773.605.000.000 -7.55%
2024 271.772.000.000 -1288.52%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

P.T. Bank Pan Indonesia Tbk Gross Profit
Year Gross Profit Growth
2004 1.947.502.000.000
2005 1.545.497.000.000 -26.01%
2006 2.325.554.000.000 33.54%
2007 2.856.088.000.000 18.58%
2008 3.145.820.000.000 9.21%
2009 4.175.060.000.000 24.65%
2010 5.564.220.000.000 24.97%
2011 7.073.032.000.000 21.33%
2012 7.080.413.000.000 0.1%
2013 7.267.764.000.000 2.58%
2014 7.996.050.000.000 9.11%
2015 8.058.680.000.000 0.78%
2016 9.674.097.000.000 16.7%
2017 10.151.255.000.000 4.7%
2018 9.960.458.000.000 -1.92%
2019 10.077.934.000.000 1.17%
2020 11.649.498.000.000 13.49%
2021 11.947.759.000.000 2.5%
2022 11.228.936.000.000 -6.4%
2023 9.684.264.000.000 -15.95%
2023 10.446.310.000.000 7.29%
2024 16.290.740.000.000 35.88%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

P.T. Bank Pan Indonesia Tbk Net Profit
Year Net Profit Growth
2004 877.086.000.000
2005 505.799.000.000 -73.41%
2006 652.013.000.000 22.43%
2007 954.905.000.000 31.72%
2008 798.008.000.000 -19.66%
2009 1.034.525.000.000 22.86%
2010 1.414.276.000.000 26.85%
2011 2.053.115.000.000 31.12%
2012 2.107.543.000.000 2.58%
2013 2.259.929.000.000 6.74%
2014 2.355.772.000.000 4.07%
2015 1.406.891.000.000 -67.45%
2016 2.405.293.000.000 41.51%
2017 2.412.458.000.000 0.3%
2018 3.112.580.000.000 22.49%
2019 3.316.841.000.000 6.16%
2020 3.103.248.000.000 -6.88%
2021 2.063.473.000.000 -50.39%
2022 3.041.676.000.000 32.16%
2023 2.704.180.000.000 -12.48%
2023 2.531.895.000.000 -6.8%
2024 2.356.036.000.000 -7.46%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

P.T. Bank Pan Indonesia Tbk Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2004 55
2005 31 -74.19%
2006 37 16.22%
2007 42 11.9%
2008 35 -23.53%
2009 41 17.07%
2010 54 22.64%
2011 76 29.33%
2012 87 13.79%
2013 94 6.45%
2014 98 5.1%
2015 58 -68.97%
2016 100 41.41%
2017 100 1%
2018 129 22.48%
2019 138 5.84%
2020 129 -7.03%
2021 86 -50.59%
2022 126 32.54%
2023 0 0%
2023 105 100%
2024 98 -8.25%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

P.T. Bank Pan Indonesia Tbk Free Cashflow
Year Free Cashflow Growth
2004 442.508.000.000
2005 2.087.754.000.000 78.8%
2006 -2.671.938.000.000 178.14%
2007 -2.370.633.000.000 -12.71%
2008 701.308.000.000 438.03%
2009 -680.864.000.000 203%
2010 11.287.185.000.000 106.03%
2011 -9.814.823.000.000 215%
2012 -9.972.187.000.000 1.58%
2013 7.758.864.000.000 228.53%
2014 -8.633.529.000.000 189.87%
2015 5.304.961.000.000 262.74%
2016 344.865.000.000 -1438.27%
2017 -7.182.937.000.000 104.8%
2018 -11.288.896.000.000 36.37%
2019 770.304.000.000 1565.51%
2020 27.544.164.000.000 97.2%
2021 2.717.782.000.000 -913.48%
2022 -527.613.000.000 615.11%
2023 -936.702.000.000 43.67%
2023 3.569.550.000.000 126.24%
2024 1.553.437.000.000 -129.78%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

P.T. Bank Pan Indonesia Tbk Operating Cashflow
Year Operating Cashflow Growth
2004 548.330.000.000
2005 2.311.785.000.000 76.28%
2006 -2.383.753.000.000 196.98%
2007 -1.909.516.000.000 -24.84%
2008 1.020.145.000.000 287.18%
2009 -384.874.000.000 365.06%
2010 11.654.489.000.000 103.3%
2011 -9.553.020.000.000 222%
2012 -9.464.527.000.000 -0.93%
2013 8.360.282.000.000 213.21%
2014 -8.294.869.000.000 200.79%
2015 5.628.708.000.000 247.37%
2016 529.646.000.000 -962.73%
2017 -7.087.172.000.000 107.47%
2018 -11.144.425.000.000 36.41%
2019 1.665.448.000.000 769.15%
2020 27.895.889.000.000 94.03%
2021 3.029.611.000.000 -820.77%
2022 -190.260.000.000 1692.35%
2023 -858.643.000.000 77.84%
2023 3.871.484.000.000 122.18%
2024 1.693.350.000.000 -128.63%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

P.T. Bank Pan Indonesia Tbk Capital Expenditure
Year Capital Expenditure Growth
2004 105.822.000.000
2005 224.031.000.000 52.76%
2006 288.185.000.000 22.26%
2007 461.117.000.000 37.5%
2008 318.837.000.000 -44.62%
2009 295.990.000.000 -7.72%
2010 367.304.000.000 19.42%
2011 261.803.000.000 -40.3%
2012 507.660.000.000 48.43%
2013 601.418.000.000 15.59%
2014 338.660.000.000 -77.59%
2015 323.747.000.000 -4.61%
2016 184.781.000.000 -75.21%
2017 95.765.000.000 -92.95%
2018 144.471.000.000 33.71%
2019 895.144.000.000 83.86%
2020 351.725.000.000 -154.5%
2021 311.829.000.000 -12.79%
2022 337.353.000.000 7.57%
2023 78.059.000.000 -332.18%
2023 301.934.000.000 74.15%
2024 139.913.000.000 -115.8%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

P.T. Bank Pan Indonesia Tbk Equity
Year Equity Growth
2004 4.879.214.000.000
2005 4.816.641.000.000 -1.3%
2006 7.115.131.000.000 32.3%
2007 8.319.885.000.000 14.48%
2008 8.726.955.000.000 4.66%
2009 11.647.009.000.000 25.07%
2010 13.312.378.000.000 12.51%
2011 15.888.131.000.000 16.21%
2012 17.647.765.000.000 9.97%
2013 19.958.433.000.000 11.58%
2014 23.228.703.000.000 14.08%
2015 30.806.209.000.000 24.6%
2016 34.200.800.000.000 9.93%
2017 36.288.731.000.000 5.75%
2018 40.747.117.000.000 10.94%
2019 44.441.714.000.000 8.31%
2020 47.460.332.000.000 6.36%
2021 48.547.747.000.000 2.24%
2022 50.716.094.000.000 4.28%
2023 53.312.485.000.000 4.87%
2023 53.418.808.000.000 0.2%
2024 54.496.072.000.000 1.98%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

P.T. Bank Pan Indonesia Tbk Assets
Year Assets Growth
2004 23.937.439.000.000
2005 36.919.444.000.000 35.16%
2006 40.514.765.000.000 8.87%
2007 53.470.645.000.000 24.23%
2008 64.391.915.000.000 16.96%
2009 77.857.418.000.000 17.3%
2010 108.947.955.000.000 28.54%
2011 124.754.179.000.000 12.67%
2012 148.792.615.000.000 16.16%
2013 164.055.578.000.000 9.3%
2014 172.581.667.000.000 4.94%
2015 183.120.540.000.000 5.76%
2016 199.175.053.000.000 8.06%
2017 213.541.797.000.000 6.73%
2018 207.204.418.000.000 -3.06%
2019 211.287.370.000.000 1.93%
2020 218.067.091.000.000 3.11%
2021 204.462.542.000.000 -6.65%
2022 212.431.881.000.000 3.75%
2023 222.010.050.000.000 4.31%
2023 211.410.001.000.000 -5.01%
2024 219.218.660.000.000 3.56%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

P.T. Bank Pan Indonesia Tbk Liabilities
Year Liabilities Growth
2004 19.058.225.000.000
2005 32.102.803.000.000 40.63%
2006 33.399.634.000.000 3.88%
2007 45.150.760.000.000 26.03%
2008 55.664.960.000.000 18.89%
2009 66.210.409.000.000 15.93%
2010 95.635.577.000.000 30.77%
2011 108.866.048.000.000 12.15%
2012 131.144.850.000.000 16.99%
2013 144.097.145.000.000 8.99%
2014 149.352.964.000.000 3.52%
2015 152.314.331.000.000 1.94%
2016 164.974.253.000.000 7.67%
2017 177.253.066.000.000 6.93%
2018 166.457.301.000.000 -6.49%
2019 166.845.656.000.000 0.23%
2020 170.606.759.000.000 2.2%
2021 155.914.795.000.000 -9.42%
2022 161.715.787.000.000 3.59%
2023 168.697.565.000.000 4.14%
2023 157.991.193.000.000 -6.78%
2024 164.722.588.000.000 4.09%

P.T. Bank Pan Indonesia Tbk Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
556.95
Net Income per Share
85.9
Price to Earning Ratio
20.08x
Price To Sales Ratio
3.1x
POCF Ratio
16.87
PFCF Ratio
19.78
Price to Book Ratio
0.82
EV to Sales
3.37
EV Over EBITDA
33.44
EV to Operating CashFlow
18.38
EV to FreeCashFlow
21.54
Earnings Yield
0.05
FreeCashFlow Yield
0.05
Market Cap
41.541 Bil.
Enterprise Value
45.243 Bil.
Graham Number
2019.13
Graham NetNet
-6686.55

Income Statement Metrics

Net Income per Share
85.9
Income Quality
1.19
ROE
0.04
Return On Assets
0.01
Return On Capital Employed
0.01
Net Income per EBT
0.72
EBT Per Ebit
1.72
Ebit per Revenue
0.12
Effective Tax Rate
0.21

Margins

Sales, General, & Administrative to Revenue
0.09
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
1
Operating Profit Margin
0.12
Pretax Profit Margin
0.21
Net Profit Margin
0.15

Dividends

Dividend Yield
0
Dividend Yield %
0
Payout Ratio
0.09
Dividend Per Share
0

Operating Metrics

Operating Cashflow per Share
102.23
Free CashFlow per Share
87.21
Capex to Operating CashFlow
0.15
Capex to Revenue
0.03
Capex to Depreciation
0.85
Return on Invested Capital
0.02
Return on Tangible Assets
0.01
Days Sales Outstanding
49.04
Days Payables Outstanding
0
Days of Inventory on Hand
0
Receivables Turnover
7.44
Payables Turnover
0
Inventory Turnover
0
Capex per Share
15.02

Balance Sheet

Cash per Share
269,87
Book Value per Share
2.262,98
Tangible Book Value per Share
2239.73
Shareholders Equity per Share
2109.45
Interest Debt per Share
895.21
Debt to Equity
0.31
Debt to Assets
0.07
Net Debt to EBITDA
2.74
Current Ratio
0.25
Tangible Asset Value
53.936 Bil.
Net Current Asset Value
-145.629 Bil.
Invested Capital
-47804740000000
Working Capital
-58.160 Bil.
Intangibles to Total Assets
0
Average Receivables
1.828 Bil.
Average Payables
207 Bil.
Average Inventory
-12149110000000
Debt to Market Cap
0.38

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

P.T. Bank Pan Indonesia Tbk Dividends
Year Dividends Growth
2003 8
2004 6 -60%
2005 28 82.14%
2022 20 -40%

P.T. Bank Pan Indonesia Tbk Profile

About P.T. Bank Pan Indonesia Tbk

P.T. Bank Pan Indonesia Tbk together with its subsidiaries, provides banking products and services for individuals and businesses in Indonesia and internationally. It operates through Banking and Multi-finance segments. The company offers savings and current accounts, accounts for investment at capital market, and savings plans and time deposits. It also provides mortgage, car, personal, commercial, corporate, and syndicate loans; and education, marriage, home renovation, furniture purchases, vehicle purchases, and holiday loans, as well as multi-purpose credit facility and credit cards. In addition, the company offers forward transaction, foreign exchange, today, tomorrow, spot, and forex swap transaction services; and phone, mobile, and internet banking, as well as automated teller machine services. Further, it offers custodial services consisting of handling the settlement of securities transaction, safekeeping and administration of securities, and other related services, such as corporate actions, payments of coupon, dividends, bonus payments, payments of securities at maturity date, and others; and mutual funds, bancassurance products, and bonds, as well as risk profiles. Additionally, the company provides bank drafts, safe deposit boxes, and letters of credit; and export and import, bank draft, collection, domestic and fund transfer, remittance, cash management, and sharia banking and financing services. It operates 57 branch offices in Indonesia and 1 representative office in Singapore. P.T. Bank Pan Indonesia Tbk was founded in 1971 and is headquartered in Jakarta, Indonesia.

CEO
Dr. . Herwidayatmo
Employee
10.909
Address
Panin Centre Building
Jakarta, 10270

P.T. Bank Pan Indonesia Tbk Executives & BODs

P.T. Bank Pan Indonesia Tbk Executives & BODs
# Name Age
1 Mr. Lionto Gunawan
Human Resources, Business & Information Technology Strategic Director and Director
70
2 Dr. . Herwidayatmo
President Director
70
3 Ms. Marlina Gunawan
Group Head of Finance
70
4 Mr. Suwito Tjokrorahardjo
Director of Operations & Information Technology and Director
70
5 Mr. Susanto Ah
Investor Relation Professional
70
6 Mr. Antonius Ketut Dwirianto
Director of Compliance, Legal Affairs & Anti Money Laundering and Director
70
7 Mr. Gunawan Budi Santoso
Director of Treasury & Capital Market and Director
70
8 Mr. Edy Heryanto
Director of Commercial Banking & Mortgage and Director
70
9 Mr. Herbert J. S. Sibuea
Head of Internal Audit
70
10 Surjadie Tjandra
National Head of Car Loans
70

P.T. Bank Pan Indonesia Tbk Competitors