Briscoe Group Limited Logo

Briscoe Group Limited

BGP.NZ

(3.2)
Stock Price

5,09 NZD

14.68% ROA

33.65% ROE

10.21x PER

Market Cap.

1.078.303.600,00 NZD

91.55% DER

9.03% Yield

10.81% NPM

Briscoe Group Limited Stock Analysis

Briscoe Group Limited Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Briscoe Group Limited Fundamental Stock Analysis
# Analysis Rating
1 ROE

ROE surpassing expectations (29.1%) highlights strong profitability and efficient use of shareholders' equity, making it an appealing investment prospect.

2 ROA

This stock has a great ability to make a lot of money from the things it owns, which makes it a really good investment for smart investors.

3 Revenue Growth

With continuous growth in revenue over the last five years, this company has proven to be a lucrative investment option, showcasing its strong financial performance.

4 Dividend

The company's consistent dividend distribution over the past five years reflects its dedication to providing shareholders with steady returns, making it an appealing choice for investors seeking income stability.

5 DER

The stock maintains a fair debt to equity ratio (92%), indicating a reasonable balance between the money it owes and the ownership it possesses.

6 Net Profit Growth

With continuous net profit growth in the past three years, this company demonstrates a strong financial performance, making it an enticing investment opportunity.

7 Assets Growth

This company's revenue has shown remarkable growth over the past three years, making it an excellent choice for seeking a consistently prosperous investment.

8 Dividend Growth

The company's dividend growth has shown a positive trajectory over the past three years, consistently increasing year after year, indicating a favorable trend for potential investors.

9 Buffet Intrinsic Value

Based on Warren Buffett's formula, the company's stock appears undervalued (45), presenting an attractive investment chance with its intrinsic value surpassing the current market price.

10 PBV

The stock's elevated P/BV ratio (3.36x) raises concerns about its overvaluation, making it an imprudent choice for investors seeking value.

11 Graham Number

The company's Graham number suggests that its stock price is overestimated, implying that it may not be a promising investment opportunity.

Briscoe Group Limited Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Briscoe Group Limited Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Buy
3 RSI Hold
4 Stoch RSI Sell

Briscoe Group Limited Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Briscoe Group Limited Revenue
Year Revenue Growth
1996 0
1997 0 0%
1998 0 0%
1999 0 0%
2001 0 0%
2002 0 0%
2003 297.628.000 100%
2004 315.355.000 5.62%
2005 318.251.000 0.91%
2006 343.511.000 7.35%
2007 372.322.000 7.74%
2008 407.875.000 8.72%
2009 388.588.000 -4.96%
2010 416.802.000 6.77%
2011 419.395.000 0.62%
2012 438.118.000 4.27%
2013 452.702.000 3.22%
2014 483.566.000 6.38%
2015 507.063.000 4.63%
2016 552.892.000 8.29%
2017 582.840.000 5.14%
2018 603.086.000 3.36%
2019 631.919.000 4.56%
2020 653.017.000 3.23%
2021 701.797.000 6.95%
2022 744.450.000 5.73%
2023 785.854.000 5.27%
2024 845.432.000 7.05%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Briscoe Group Limited Research and Development Expenses
Year Research and Development Expenses Growth
1996 0
1997 0 0%
1998 0 0%
1999 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Briscoe Group Limited General and Administrative Expenses
Year General and Administrative Expenses Growth
1996 0
1997 0 0%
1998 0 0%
1999 0 0%
2001 10.873.000 100%
2002 0 0%
2003 11.621.000 100%
2004 12.514.000 7.14%
2005 0 0%
2006 17.809.000 100%
2007 46.252.000 61.5%
2008 51.692.000 10.52%
2009 50.907.000 -1.54%
2010 49.652.000 -2.53%
2011 50.727.000 2.12%
2012 53.621.000 5.4%
2013 54.273.000 1.2%
2014 55.751.000 2.65%
2015 59.493.000 6.29%
2016 66.059.000 9.94%
2017 66.526.000 0.7%
2018 65.305.000 -1.87%
2019 71.152.000 8.22%
2020 69.598.000 -2.23%
2021 80.524.000 13.57%
2022 91.379.000 11.88%
2023 91.126.000 -0.28%
2024 100.520.000 9.35%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Briscoe Group Limited EBITDA
Year EBITDA Growth
1996 25.696
1997 82.756 68.95%
1998 127.174 34.93%
1999 2.160.937 94.11%
2001 22.227.000 90.28%
2002 30.000.000 25.91%
2003 34.950.000 14.16%
2004 36.225.000 3.52%
2005 29.323.000 -23.54%
2006 43.902.000 33.21%
2007 36.252.000 -21.1%
2008 31.774.000 -14.09%
2009 15.113.000 -110.24%
2010 30.118.000 49.82%
2011 32.755.000 8.05%
2012 36.666.000 10.67%
2013 42.684.000 14.1%
2014 45.104.000 5.37%
2015 50.786.000 11.19%
2016 66.942.000 24.13%
2017 80.064.000 16.39%
2018 83.931.000 4.61%
2019 86.749.000 3.25%
2020 124.449.000 30.29%
2021 116.307.000 -7%
2022 169.771.000 31.49%
2023 172.281.000 1.46%
2024 132.074.000 -30.44%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Briscoe Group Limited Gross Profit
Year Gross Profit Growth
1996 0
1997 0 0%
1998 0 0%
1999 0 0%
2001 0 0%
2002 -227.867.000 100%
2003 297.628.000 176.56%
2004 315.355.000 5.62%
2005 318.251.000 0.91%
2006 343.511.000 7.35%
2007 151.970.000 -126.04%
2008 164.952.000 7.87%
2009 150.208.000 -9.82%
2010 166.575.000 9.83%
2011 166.847.000 0.16%
2012 173.185.000 3.66%
2013 181.104.000 4.37%
2014 186.174.000 2.72%
2015 197.247.000 5.61%
2016 223.871.000 11.89%
2017 239.357.000 6.47%
2018 244.172.000 1.97%
2019 253.355.000 3.62%
2020 257.502.000 1.61%
2021 307.116.000 16.15%
2022 340.642.000 9.84%
2023 345.922.000 1.53%
2024 348.596.000 0.77%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Briscoe Group Limited Net Profit
Year Net Profit Growth
1996 18.245
1997 82.500 77.88%
1998 127.174 35.13%
1999 681.689 81.34%
2001 12.490.000 94.54%
2002 17.506.000 28.65%
2003 23.564.000 25.71%
2004 23.620.000 0.24%
2005 18.726.000 -26.13%
2006 25.224.000 25.76%
2007 26.048.000 3.16%
2008 22.441.000 -16.07%
2009 11.634.000 -92.89%
2010 21.026.000 44.67%
2011 21.612.000 2.71%
2012 27.529.000 21.49%
2013 30.468.000 9.65%
2014 33.575.000 9.25%
2015 39.302.000 14.57%
2016 47.137.000 16.62%
2017 59.420.000 20.67%
2018 61.325.000 3.11%
2019 63.393.000 3.26%
2020 62.583.000 -1.29%
2021 73.199.000 14.5%
2022 87.909.000 16.73%
2023 88.437.000 0.6%
2024 82.942.000 -6.63%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Briscoe Group Limited Earning per Share (EPS)
Year Earning per Share (EPS) Growth
1996 0
1997 0 0%
1998 0 0%
1999 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2024 0 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Briscoe Group Limited Free Cashflow
Year Free Cashflow Growth
1996 -91.133
1997 -12.456 -631.64%
1998 -9.560 -30.29%
1999 -70.325 86.41%
2001 -3.939.000 98.21%
2002 -5.421.000 27.34%
2003 -18.396.000 70.53%
2004 -11.363.000 -61.89%
2005 -10.914.000 -4.11%
2006 -9.533.000 -14.49%
2007 -19.077.000 50.03%
2008 -12.758.000 -49.53%
2009 -2.951.000 -332.33%
2010 -6.693.000 55.91%
2011 -4.795.000 -39.58%
2012 -10.518.000 54.41%
2013 25.580.000 141.12%
2014 29.922.000 14.51%
2015 32.364.000 7.55%
2016 -41.962.000 177.13%
2017 67.708.000 161.97%
2018 55.524.000 -21.94%
2019 44.129.000 -25.82%
2020 60.330.000 26.85%
2021 79.137.000 23.77%
2022 76.599.000 -3.31%
2023 127.961.000 40.14%
2024 43.374.000 -195.02%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Briscoe Group Limited Operating Cashflow
Year Operating Cashflow Growth
1996 0
1997 0 0%
1998 0 0%
1999 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 31.406.000 100%
2014 46.092.000 31.86%
2015 45.051.000 -2.31%
2016 39.898.000 -12.92%
2017 85.984.000 53.6%
2018 69.528.000 -23.67%
2019 65.720.000 -5.79%
2020 79.508.000 17.34%
2021 106.566.000 25.39%
2022 96.496.000 -10.44%
2023 144.416.000 33.18%
2024 45.165.000 -219.75%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Briscoe Group Limited Capital Expenditure
Year Capital Expenditure Growth
1996 91.133
1997 12.456 -631.64%
1998 9.560 -30.29%
1999 70.325 86.41%
2001 3.939.000 98.21%
2002 5.421.000 27.34%
2003 18.396.000 70.53%
2004 11.363.000 -61.89%
2005 10.914.000 -4.11%
2006 9.533.000 -14.49%
2007 19.077.000 50.03%
2008 12.758.000 -49.53%
2009 2.951.000 -332.33%
2010 6.693.000 55.91%
2011 4.795.000 -39.58%
2012 10.518.000 54.41%
2013 5.826.000 -80.54%
2014 16.170.000 63.97%
2015 12.687.000 -27.45%
2016 81.860.000 84.5%
2017 18.276.000 -347.91%
2018 14.004.000 -30.51%
2019 21.591.000 35.14%
2020 19.178.000 -12.58%
2021 27.429.000 30.08%
2022 19.897.000 -37.85%
2023 16.455.000 -20.92%
2024 1.791.000 -818.76%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Briscoe Group Limited Equity
Year Equity Growth
1996 2.539.376
1997 2.637.124 3.71%
1998 3.431.323 23.15%
1999 4.274.368 19.72%
2001 13.409.000 68.12%
2002 69.390.000 80.68%
2003 80.354.000 13.64%
2004 89.847.000 10.57%
2005 96.107.000 6.51%
2006 105.792.000 9.15%
2007 112.062.000 5.6%
2008 117.979.000 5.02%
2009 121.550.000 2.94%
2010 127.621.000 4.76%
2011 131.886.000 3.23%
2012 141.212.000 6.6%
2013 128.581.000 -9.82%
2014 140.648.000 8.58%
2015 155.559.000 9.59%
2016 164.424.000 5.39%
2017 205.153.000 19.85%
2018 248.428.000 17.42%
2019 273.541.000 9.18%
2020 312.119.000 12.36%
2021 259.047.000 -20.49%
2022 299.313.000 13.45%
2023 308.524.000 2.99%
2024 315.868.000 2.33%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Briscoe Group Limited Assets
Year Assets Growth
1996 6.120.267
1997 10.033.544 39%
1998 12.475.230 19.57%
1999 31.839.601 60.82%
2001 71.009.000 55.16%
2002 107.217.000 33.77%
2003 111.785.000 4.09%
2004 124.505.000 10.22%
2005 132.410.000 5.97%
2006 144.654.000 8.46%
2007 172.391.000 16.09%
2008 180.389.000 4.43%
2009 177.184.000 -1.81%
2010 173.707.000 -2%
2011 191.119.000 9.11%
2012 207.305.000 7.81%
2013 191.831.000 -8.07%
2014 215.384.000 10.94%
2015 234.754.000 8.25%
2016 235.418.000 0.28%
2017 298.238.000 21.06%
2018 338.571.000 11.91%
2019 365.352.000 7.33%
2020 696.548.000 47.55%
2021 648.991.000 -7.33%
2022 688.457.000 5.73%
2023 717.387.000 4.03%
2024 721.156.000 0.52%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Briscoe Group Limited Liabilities
Year Liabilities Growth
1996 3.580.891
1997 7.396.420 51.59%
1998 9.043.907 18.22%
1999 27.565.233 67.19%
2001 57.600.000 52.14%
2002 37.827.000 -52.27%
2003 31.431.000 -20.35%
2004 34.658.000 9.31%
2005 36.303.000 4.53%
2006 38.862.000 6.58%
2007 60.329.000 35.58%
2008 62.410.000 3.33%
2009 55.634.000 -12.18%
2010 46.086.000 -20.72%
2011 59.233.000 22.2%
2012 66.093.000 10.38%
2013 63.250.000 -4.49%
2014 74.736.000 15.37%
2015 79.195.000 5.63%
2016 70.994.000 -11.55%
2017 84.970.000 16.45%
2018 90.143.000 5.74%
2019 91.811.000 1.82%
2020 384.429.000 76.12%
2021 389.944.000 1.41%
2022 389.144.000 -0.21%
2023 408.863.000 4.82%
2024 405.288.000 -0.88%

Briscoe Group Limited Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
4.38
Net Income per Share
0.47
Price to Earning Ratio
10.21x
Price To Sales Ratio
1.1x
POCF Ratio
7.71
PFCF Ratio
8.95
Price to Book Ratio
3.41
EV to Sales
1.22
EV Over EBITDA
6.63
EV to Operating CashFlow
8.53
EV to FreeCashFlow
9.9
Earnings Yield
0.1
FreeCashFlow Yield
0.11
Market Cap
1,08 Bil.
Enterprise Value
1,19 Bil.
Graham Number
3.89
Graham NetNet
-0.78

Income Statement Metrics

Net Income per Share
0.47
Income Quality
1.32
ROE
0.34
Return On Assets
0.15
Return On Capital Employed
0.26
Net Income per EBT
0.72
EBT Per Ebit
0.95
Ebit per Revenue
0.16
Effective Tax Rate
0.28

Margins

Sales, General, & Administrative to Revenue
0.09
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.41
Operating Profit Margin
0.16
Pretax Profit Margin
0.15
Net Profit Margin
0.11

Dividends

Dividend Yield
0.09
Dividend Yield %
9.03
Payout Ratio
0.77
Dividend Per Share
0.44

Operating Metrics

Operating Cashflow per Share
0.63
Free CashFlow per Share
0.54
Capex to Operating CashFlow
0.14
Capex to Revenue
0.02
Capex to Depreciation
0.45
Return on Invested Capital
0.18
Return on Tangible Assets
0.15
Days Sales Outstanding
1.67
Days Payables Outstanding
67.9
Days of Inventory on Hand
66.99
Receivables Turnover
218.47
Payables Turnover
5.38
Inventory Turnover
5.45
Capex per Share
0.09

Balance Sheet

Cash per Share
0,79
Book Value per Share
1,42
Tangible Book Value per Share
1.41
Shareholders Equity per Share
1.42
Interest Debt per Share
1.37
Debt to Equity
0.92
Debt to Assets
0.4
Net Debt to EBITDA
0.63
Current Ratio
2.14
Tangible Asset Value
0,31 Bil.
Net Current Asset Value
-0,12 Bil.
Invested Capital
534084000
Working Capital
0,15 Bil.
Intangibles to Total Assets
0
Average Receivables
0,00 Bil.
Average Payables
0,11 Bil.
Average Inventory
104868000
Debt to Market Cap
0.27

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Briscoe Group Limited Dividends
Year Dividends Growth
2002 0
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2024 0 0%

Briscoe Group Limited Profile

About Briscoe Group Limited

Briscoe Group Limited, together with its subsidiaries, retails homeware and sporting goods in New Zealand. The company operates in two segments, Homeware and Sporting Goods. It operates 46 stores under the Briscoes Homeware brand; 40 stores under the Rebel Sport brand; and 1 store under the Living & Giving brand, as well as sells its products online. The company was founded in 1781 and is headquartered in Auckland, New Zealand. Briscoe Group Limited is a subsidiary of JB Were (NZ) Nominees Limited.

CEO
Mr. Rodney Adrian Duke
Employee
2.300
Address
1 Taylors Road
Auckland, 1025

Briscoe Group Limited Executives & BODs

Briscoe Group Limited Executives & BODs
# Name Age
1 Ms. Fiona Stewart
General Manager of Marketing & Strategy
70
2 Mr. Rodney Adrian Duke
Deputy Chairman & Group MD
70
3 Mr. Geoffrey Peter Scowcroft
Chief Financial Officer
70
4 Mr. Andrew Scott
Chief Operating Officer
70
5 Mr. Aston Moss
Chief People Officer
70

Briscoe Group Limited Competitors