Boutique Newcity Public Company Limited Logo

Boutique Newcity Public Company Limited

BTNC.BK

(1.8)
Stock Price

16,50 THB

5.23% ROA

5.99% ROE

7.73x PER

Market Cap.

230.400.000,00 THB

4.3% DER

0% Yield

9.14% NPM

Boutique Newcity Public Company Limited Stock Analysis

Boutique Newcity Public Company Limited Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Boutique Newcity Public Company Limited Fundamental Stock Analysis
# Analysis Rating
1 PBV

With a remarkably low PBV ratio (0.53x), the stock offers substantial upside potential at a bargain price.

2 DER

The stock has a low debt to equity ratio (4%), which means it has a small amount of debt compared to the ownership it holds

3 ROE

The stock's ROE falls within an average range (9.68%), demonstrating satisfactory profitability and efficiency in utilizing shareholders' equity.

4 ROA

The stock's ROA (8.51%) indicates that it's doing well in making money from the things it owns. This makes it a good option to invest and make consistent profits.

5 Graham Number

The company's Graham number indicates that it is undervalued compared to its stock price, suggesting a potentially favorable investment opportunity.

6 Revenue Growth

Company's revenue has stayed stagnant, showing no signs of improvement and making it a less favorable choice.

7 Net Profit Growth

Over the past five years, this company's net profit has failed to exhibit any growth, indicating a stagnant financial performance and making it a less favorable choice for potential investors.

8 Assets Growth

Regrettably, this company's revenue has shown no signs of growth over the past three years, suggesting limited potential for returns and making it a less appealing choice.

9 Dividend Growth

The company's dividend growth has shown no improvement in the past three years, making it a less attractive investment option for those seeking increasing returns.

10 Dividend

The company's lack of dividends in the past three years may concern investors seeking regular income.

11 Buffet Intrinsic Value

The company's stock appears overvalued (-486) by Warren Buffett's formula, suggesting a less favorable investment opportunity as its market price exceeds its estimated intrinsic value.

Boutique Newcity Public Company Limited Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Boutique Newcity Public Company Limited Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Buy
3 RSI Sell
4 Stoch RSI Hold

Boutique Newcity Public Company Limited Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Boutique Newcity Public Company Limited Revenue
Year Revenue Growth
2003 429.647.539
2004 442.382.887 2.88%
2005 444.157.105 0.4%
2006 456.541.547 2.71%
2007 461.169.253 1%
2008 508.971.157 9.39%
2009 525.427.752 3.13%
2010 608.050.875 13.59%
2011 679.845.388 10.56%
2012 836.434.513 18.72%
2013 981.712.557 14.8%
2014 1.031.101.156 4.79%
2015 948.563.892 -8.7%
2016 890.843.916 -6.48%
2017 780.741.687 -14.1%
2018 815.648.736 4.28%
2019 730.607.122 -11.64%
2020 372.715.818 -96.02%
2021 418.247.608 10.89%
2022 267.199.643 -56.53%
2023 329.068.000 18.8%
2023 264.924.601 -24.21%
2024 460.144.000 42.43%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Boutique Newcity Public Company Limited Research and Development Expenses
Year Research and Development Expenses Growth
2003 0
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Boutique Newcity Public Company Limited General and Administrative Expenses
Year General and Administrative Expenses Growth
2003 0
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 46.651.935 100%
2009 47.068.125 0.88%
2010 62.726.975 24.96%
2011 71.501.018 12.27%
2012 92.902.378 23.04%
2013 107.036.948 13.21%
2014 382.700.000 72.03%
2015 395.950.000 3.35%
2016 350.398.000 -13%
2017 277.531.000 -26.26%
2018 53.854.044 -415.34%
2019 60.208.176 10.55%
2020 46.635.030 -29.11%
2021 42.694.659 -9.23%
2022 38.953.681 -9.6%
2023 43.276.000 9.99%
2023 42.559.323 -1.68%
2024 63.596.000 33.08%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Boutique Newcity Public Company Limited EBITDA
Year EBITDA Growth
2003 29.057.276
2004 32.756.830 11.29%
2005 35.590.945 7.96%
2006 5.037.018 -606.59%
2007 33.754.962 85.08%
2008 25.748.043 -31.1%
2009 29.102.815 11.53%
2010 41.047.125 29.1%
2011 18.741.390 -119.02%
2012 46.000.592 59.26%
2013 52.015.543 11.56%
2014 52.240.737 0.43%
2015 29.718.584 -75.78%
2016 46.262.959 35.76%
2017 34.581.948 -33.78%
2018 15.009.587 -130.4%
2019 20.794.917 27.82%
2020 -20.678.775 200.56%
2021 2.474.471 935.68%
2022 20.077.622 87.68%
2023 55.176.000 63.61%
2023 23.943.975 -130.44%
2024 21.300.000 -12.41%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Boutique Newcity Public Company Limited Gross Profit
Year Gross Profit Growth
2003 217.461.170
2004 222.502.355 2.27%
2005 230.520.629 3.48%
2006 225.060.408 -2.43%
2007 253.269.462 11.14%
2008 262.550.885 3.54%
2009 281.449.146 6.71%
2010 303.707.130 7.33%
2011 328.229.091 7.47%
2012 430.133.822 23.69%
2013 492.499.691 12.66%
2014 487.153.679 -1.1%
2015 467.525.990 -4.2%
2016 433.075.760 -7.95%
2017 340.274.916 -27.27%
2018 335.350.176 -1.47%
2019 329.103.374 -1.9%
2020 159.709.710 -106.06%
2021 131.197.535 -21.73%
2022 133.268.594 1.55%
2023 168.312.000 20.82%
2023 136.105.744 -23.66%
2024 174.788.000 22.13%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Boutique Newcity Public Company Limited Net Profit
Year Net Profit Growth
2003 10.139.595
2004 13.918.976 27.15%
2005 14.136.629 1.54%
2006 -20.197.953 169.99%
2007 7.888.659 356.04%
2008 3.174.794 -148.48%
2009 6.909.626 54.05%
2010 18.066.016 61.75%
2011 13.682.339 -32.04%
2012 2.320.114 -489.73%
2013 -55.521 4278.8%
2014 -5.159.952 98.92%
2015 -7.853.896 34.3%
2016 22.692.170 134.61%
2017 8.641.676 -162.59%
2018 10.998.713 21.43%
2019 2.985.805 -268.37%
2020 -47.350.193 106.31%
2021 -25.088.014 -88.74%
2022 20.953.906 219.73%
2023 54.940.000 61.86%
2023 27.546.531 -99.44%
2024 76.036.000 63.77%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Boutique Newcity Public Company Limited Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2003 1
2004 1 100%
2005 1 0%
2006 -2 200%
2007 1 0%
2008 0 0%
2009 1 0%
2010 1 100%
2011 1 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 -1 0%
2016 2 100%
2017 1 0%
2018 1 0%
2019 0 0%
2020 -4 100%
2021 -2 -50%
2022 2 300%
2023 5 75%
2023 2 -100%
2024 6 66.67%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Boutique Newcity Public Company Limited Free Cashflow
Year Free Cashflow Growth
2003 -23.405.403
2004 7.580.629 408.75%
2005 16.685.828 54.57%
2006 -19.019.076 187.73%
2007 -3.103.030 -512.92%
2008 13.145.426 123.61%
2009 8.363.863 -57.17%
2010 -31.026.339 126.96%
2011 -70.696.700 56.11%
2012 -16.369.892 -331.87%
2013 -67.146.336 75.62%
2014 -40.436.253 -66.05%
2015 -17.608.520 -129.64%
2016 4.242.417 515.06%
2017 12.545.086 66.18%
2018 4.643.146 -170.19%
2019 -1.150.213 503.68%
2020 84.991.395 101.35%
2021 30.883.919 -175.2%
2022 37.852.771 18.41%
2023 13.482.907 -180.75%
2023 -9.869.000 236.62%
2024 -6.714.000 -46.99%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Boutique Newcity Public Company Limited Operating Cashflow
Year Operating Cashflow Growth
2003 -18.768.271
2004 14.449.971 229.88%
2005 44.102.388 67.24%
2006 -9.658.103 556.64%
2007 5.440.503 277.52%
2008 17.986.221 69.75%
2009 15.444.657 -16.46%
2010 -14.887.878 203.74%
2011 -32.074.898 53.58%
2012 38.701.130 182.88%
2013 -23.583.205 264.1%
2014 32.775.878 171.95%
2015 28.429.957 -15.29%
2016 35.227.622 19.3%
2017 29.273.792 -20.34%
2018 36.978.097 20.83%
2019 7.733.236 -378.17%
2020 93.347.600 91.72%
2021 32.188.866 -190%
2022 38.108.302 15.53%
2023 28.883.914 -31.94%
2023 4.411.000 -554.82%
2024 -5.339.000 182.62%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Boutique Newcity Public Company Limited Capital Expenditure
Year Capital Expenditure Growth
2003 4.637.132
2004 6.869.342 32.5%
2005 27.416.560 74.94%
2006 9.360.973 -192.88%
2007 8.543.533 -9.57%
2008 4.840.795 -76.49%
2009 7.080.794 31.63%
2010 16.138.461 56.12%
2011 38.621.802 58.21%
2012 55.071.022 29.87%
2013 43.563.131 -26.42%
2014 73.212.131 40.5%
2015 46.038.477 -59.02%
2016 30.985.205 -48.58%
2017 16.728.706 -85.22%
2018 32.334.951 48.26%
2019 8.883.449 -263.99%
2020 8.356.205 -6.31%
2021 1.304.947 -540.35%
2022 255.531 -410.68%
2023 15.401.007 98.34%
2023 14.280.000 -7.85%
2024 1.375.000 -938.55%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Boutique Newcity Public Company Limited Equity
Year Equity Growth
2003 412.330.030
2004 413.465.260 0.27%
2005 414.404.665 0.23%
2006 384.399.350 -7.81%
2007 391.426.232 1.8%
2008 389.965.995 -0.37%
2009 396.050.626 1.54%
2010 411.798.090 3.82%
2011 398.345.737 -3.38%
2012 410.379.424 2.93%
2013 457.340.196 10.27%
2014 498.805.430 8.31%
2015 430.604.498 -15.84%
2016 456.348.085 5.64%
2017 454.813.344 -0.34%
2018 459.210.253 0.96%
2019 454.535.818 -1.03%
2020 400.024.730 -13.63%
2021 439.304.695 8.94%
2022 461.637.138 4.84%
2023 489.358.372 5.66%
2023 495.930.000 1.33%
2024 512.232.999 3.18%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Boutique Newcity Public Company Limited Assets
Year Assets Growth
2003 568.833.658
2004 534.318.366 -6.46%
2005 577.146.586 7.42%
2006 553.083.486 -4.35%
2007 562.426.090 1.66%
2008 523.836.231 -7.37%
2009 546.591.122 4.16%
2010 606.361.309 9.86%
2011 695.170.718 12.78%
2012 721.990.860 3.71%
2013 905.532.161 20.27%
2014 928.777.661 2.5%
2015 835.000.873 -11.23%
2016 805.859.418 -3.62%
2017 808.462.690 0.32%
2018 728.986.891 -10.9%
2019 670.725.209 -8.69%
2020 633.432.605 -5.89%
2021 677.755.237 6.54%
2022 530.271.966 -27.81%
2023 542.323.570 2.22%
2023 556.262.000 2.51%
2024 570.834.000 2.55%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Boutique Newcity Public Company Limited Liabilities
Year Liabilities Growth
2003 156.503.628
2004 120.853.106 -29.5%
2005 162.741.921 25.74%
2006 168.684.136 3.52%
2007 170.999.858 1.35%
2008 133.870.236 -27.74%
2009 150.540.496 11.07%
2010 194.563.219 22.63%
2011 296.824.981 34.45%
2012 311.611.436 4.75%
2013 448.191.965 30.47%
2014 429.972.231 -4.24%
2015 404.396.375 -6.32%
2016 349.511.333 -15.7%
2017 353.649.346 1.17%
2018 269.776.638 -31.09%
2019 216.189.391 -24.79%
2020 233.407.875 7.38%
2021 238.450.542 2.11%
2022 68.634.828 -247.42%
2023 52.965.198 -29.58%
2023 60.332.000 12.21%
2024 58.601.000 -2.95%

Boutique Newcity Public Company Limited Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
27.16
Net Income per Share
2.48
Price to Earning Ratio
7.73x
Price To Sales Ratio
0.71x
POCF Ratio
13.21
PFCF Ratio
223.49
Price to Book Ratio
0.45
EV to Sales
0.72
EV Over EBITDA
11.33
EV to Operating CashFlow
13.41
EV to FreeCashFlow
226.81
Earnings Yield
0.13
FreeCashFlow Yield
0
Market Cap
0,23 Bil.
Enterprise Value
0,23 Bil.
Graham Number
48.83
Graham NetNet
8.54

Income Statement Metrics

Net Income per Share
2.48
Income Quality
0.55
ROE
0.06
Return On Assets
0.05
Return On Capital Employed
0.01
Net Income per EBT
0.87
EBT Per Ebit
4.87
Ebit per Revenue
0.02
Effective Tax Rate
0.13

Margins

Sales, General, & Administrative to Revenue
0.15
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.45
Operating Profit Margin
0.02
Pretax Profit Margin
0.1
Net Profit Margin
0.09

Dividends

Dividend Yield
0
Dividend Yield %
0
Payout Ratio
0
Dividend Per Share
0

Operating Metrics

Operating Cashflow per Share
1.45
Free CashFlow per Share
0.09
Capex to Operating CashFlow
0.94
Capex to Revenue
0.05
Capex to Depreciation
1.21
Return on Invested Capital
0.01
Return on Tangible Assets
0.05
Days Sales Outstanding
73.94
Days Payables Outstanding
25.18
Days of Inventory on Hand
338.14
Receivables Turnover
4.94
Payables Turnover
14.5
Inventory Turnover
1.08
Capex per Share
1.37

Balance Sheet

Cash per Share
2,39
Book Value per Share
42,69
Tangible Book Value per Share
42.57
Shareholders Equity per Share
42.69
Interest Debt per Share
1.91
Debt to Equity
0.04
Debt to Assets
0.04
Net Debt to EBITDA
0.17
Current Ratio
6.54
Tangible Asset Value
0,51 Bil.
Net Current Asset Value
0,21 Bil.
Invested Capital
283572000
Working Capital
0,23 Bil.
Intangibles to Total Assets
0
Average Receivables
0,04 Bil.
Average Payables
0,01 Bil.
Average Inventory
172470500
Debt to Market Cap
0.1

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Boutique Newcity Public Company Limited Dividends
Year Dividends Growth
2000 1
2001 1 0%
2002 1 0%
2004 1 0%
2005 1 100%
2006 1 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 1 0%
2012 1 0%
2013 1 0%
2015 1 0%
2017 1 0%
2018 1 0%
2019 1 0%
2020 0 0%

Boutique Newcity Public Company Limited Profile

About Boutique Newcity Public Company Limited

Boutique Newcity Public Company Limited, manufactures and distributes women's fashion products in Thailand. It operates through four segments: Domestic Retail, Online, Foreign Retail, and Uniform. The company offers its products under the Uniform Specializer, GSP, C&D, Jousse, LOF-FI-CIEL, FLIP, and Guy Laroche brands. The company also operates A'MAZE, a multi-brand store. The company was founded in 1974 and is headquartered in Bangkok, Thailand.

CEO
Mr. Panitarn Pavarolavidya
Employee
0
Address
1112/53-75 Soi Sukhumvit 48 (Piyavat)
Bangkok, 10110

Boutique Newcity Public Company Limited Executives & BODs

Boutique Newcity Public Company Limited Executives & BODs
# Name Age
1 Ms. Pravara Ekaraphanich
Chairman of the Executive Board, MD & Executive Director
70
2 Ms. Patcharee Kongkaew
Information & Technology Development Manager and Director
70
3 Ms. Suphaphorn Khemngoen
Accounting Manager & Company Secretary
70
4 Mr. Panitarn Pavarolavidya
Executive Chairman
70
5 Ms. Suporn Pavasanta
Executive Director
70

Boutique Newcity Public Company Limited Competitors