PT Intiland Development Tbk Logo

PT Intiland Development Tbk

DILD.JK

(2.0)
Stock Price

171 IDR

3.53% ROA

9.36% ROE

4.42x PER

Market Cap.

2.218.302.600.000 IDR

75.86% DER

0% Yield

18.1% NPM

PT Intiland Development Tbk Stock Analysis

PT Intiland Development Tbk Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

PT Intiland Development Tbk Fundamental Stock Analysis
# Analysis Rating
1 PBV

With a remarkably low PBV ratio (0.38x), the stock offers substantial upside potential at a bargain price.

2 ROE

The stock's ROE falls within an average range (14.54%), demonstrating satisfactory profitability and efficiency in utilizing shareholders' equity.

3 ROA

The stock's ROA (5.13%) indicates that it's doing well in making money from the things it owns. This makes it a good option to invest and make consistent profits.

4 DER

The stock has a reasonable amount of debt compared to its ownership (95%), suggesting a balanced financial position and a moderate level of risk.

5 Revenue Growth

This company's revenue has shown remarkable growth over the past three years, making it an excellent choice for seeking a consistently prosperous investment.

6 Net Profit Growth

This company's net profit has been consistently on the rise over the past three years, indicating a strong financial performance and making it an appealing investment opportunity.

7 Graham Number

The Graham number of this company suggests that its stock price may be undervalued, indicating a potentially attractive investment opportunity.

8 Assets Growth

Regrettably, this company's revenue has shown no signs of growth over the past three years, suggesting limited potential for returns and making it a less appealing choice.

9 Dividend Growth

The company's dividend growth has shown no improvement in the past three years, making it a less attractive investment option for those seeking increasing returns.

10 Dividend

Investors should be cautious as the company hasn't distributed dividends in the last three years, possibly indicating financial challenges.

11 Buffet Intrinsic Value

Warren Buffett's formula suggests that the company's stock is overpriced (-1.927), presenting a possible disadvantage for investors as its market price surpasses its estimated intrinsic value.

PT Intiland Development Tbk Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

PT Intiland Development Tbk Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Buy
2 MACD Buy
3 RSI Hold
4 Stoch RSI Sell

PT Intiland Development Tbk Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

PT Intiland Development Tbk Revenue
Year Revenue Growth
2005 352.593.619.874
2006 256.606.416.738 -37.41%
2007 264.290.686.921 2.91%
2008 298.611.163.310 11.49%
2009 386.818.659.740 22.8%
2010 842.715.805.156 54.1%
2011 939.161.250.098 10.27%
2012 1.262.035.941.211 25.58%
2013 1.510.005.415.515 16.42%
2014 1.833.470.463.312 17.64%
2015 2.200.900.470.208 16.69%
2016 2.276.459.607.316 3.32%
2017 2.202.820.510.610 -3.34%
2018 2.552.536.173.132 13.7%
2019 2.736.388.551.409 6.72%
2020 2.891.388.396.351 5.36%
2021 2.628.631.841.339 -10%
2022 3.148.754.966.275 16.52%
2023 3.417.205.456.680 7.86%
2023 3.906.826.399.192 12.53%
2024 2.609.640.746.256 -49.71%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

PT Intiland Development Tbk Research and Development Expenses
Year Research and Development Expenses Growth
2005 0
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

PT Intiland Development Tbk General and Administrative Expenses
Year General and Administrative Expenses Growth
2005 49.713.070.040
2006 48.857.038.671 -1.75%
2007 62.433.003.744 21.74%
2008 70.483.384.324 11.42%
2009 90.390.424.822 22.02%
2010 124.808.798.414 27.58%
2011 146.451.779.865 14.78%
2012 38.714.795.783 -278.28%
2013 69.107.123.905 43.98%
2014 109.423.844.380 36.84%
2015 103.230.390.928 -6%
2016 104.270.305.597 1%
2017 92.768.625.241 -12.4%
2018 112.389.748.597 17.46%
2019 105.955.247.479 -6.07%
2020 62.158.665.832 -70.46%
2021 50.181.860.881 -23.87%
2022 44.655.917.329 -12.37%
2023 45.206.414.688 1.22%
2023 44.884.381.958 -0.72%
2024 49.921.101.604 10.09%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

PT Intiland Development Tbk EBITDA
Year EBITDA Growth
2005 66.696.292.970
2006 39.555.881.646 -68.61%
2007 69.495.526.122 43.08%
2008 79.239.597.164 12.3%
2009 108.970.145.576 27.28%
2010 464.659.324.756 76.55%
2011 248.890.132.413 -86.69%
2012 366.207.006.186 32.04%
2013 495.997.467.336 26.17%
2014 636.161.570.917 22.03%
2015 532.819.353.115 -19.4%
2016 497.045.659.796 -7.2%
2017 436.691.894.644 -13.82%
2018 403.948.623.928 -8.11%
2019 567.655.425.392 28.84%
2020 775.934.487.964 26.84%
2021 646.971.390.676 -19.93%
2022 923.161.505.804 29.92%
2023 1.051.660.162.032 12.22%
2023 1.267.708.199.663 17.04%
2024 517.579.526.400 -144.93%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

PT Intiland Development Tbk Gross Profit
Year Gross Profit Growth
2005 131.844.576.514
2006 97.995.363.052 -34.54%
2007 98.691.533.670 0.71%
2008 123.286.542.704 19.95%
2009 162.127.952.159 23.96%
2010 406.267.629.939 60.09%
2011 360.886.355.550 -12.57%
2012 496.198.384.273 27.27%
2013 705.910.881.351 29.71%
2014 993.766.335.671 28.97%
2015 1.042.815.885.246 4.7%
2016 1.036.403.112.920 -0.62%
2017 955.766.011.261 -8.44%
2018 1.005.936.829.417 4.99%
2019 1.131.661.435.545 11.11%
2020 1.180.774.277.913 4.16%
2021 1.027.842.959.824 -14.88%
2022 1.274.542.266.060 19.36%
2023 1.397.487.966.312 8.8%
2023 1.585.795.815.993 11.87%
2024 803.012.931.400 -97.48%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

PT Intiland Development Tbk Net Profit
Year Net Profit Growth
2005 -30.748.730.308
2006 68.664.481.764 144.78%
2007 25.746.372.794 -166.7%
2008 19.382.231.617 -32.83%
2009 38.800.735.996 50.05%
2010 370.447.378.893 89.53%
2011 147.404.782.398 -151.31%
2012 181.319.353.633 18.7%
2013 323.711.499.809 43.99%
2014 429.157.772.076 24.57%
2015 401.477.919.700 -6.89%
2016 298.891.746.733 -34.32%
2017 297.491.171.119 -0.47%
2018 203.665.763.497 -46.07%
2019 436.709.213.814 53.36%
2020 76.766.474.625 -468.88%
2021 -30.049.182.958 355.47%
2022 191.967.902.267 115.65%
2023 240.959.395.236 20.33%
2023 174.108.406.452 -38.4%
2024 1.804.552.038.188 90.35%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

PT Intiland Development Tbk Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2005 -14
2006 32 143.75%
2007 4 -700%
2008 2 -100%
2009 4 50%
2010 38 89.47%
2011 14 -171.43%
2012 17 17.65%
2013 31 45.16%
2014 42 26.19%
2015 39 -7.69%
2016 29 -34.48%
2017 29 0%
2018 20 -52.63%
2019 42 54.76%
2020 7 -500%
2021 -3 450%
2022 19 111.11%
2023 23 21.74%
2023 17 -43.75%
2024 174 90.8%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

PT Intiland Development Tbk Free Cashflow
Year Free Cashflow Growth
2005 -58.696.882.711
2006 -27.920.388.321 -110.23%
2007 11.160.416.041 350.17%
2008 -19.909.380.119 156.06%
2009 -10.321.044.695 -92.9%
2010 -343.137.197.422 96.99%
2011 -287.422.045.164 -19.38%
2012 101.898.744.435 382.07%
2013 73.568.729.760 -38.51%
2014 -830.892.369.800 108.85%
2015 -1.077.928.367.985 22.92%
2016 -974.961.585.046 -10.56%
2017 -588.673.513.825 -65.62%
2018 -72.949.781.516 -706.96%
2019 -532.792.034.904 86.31%
2020 14.713.303.230 3721.16%
2021 765.836.897.666 98.08%
2022 172.413.936.438 -344.19%
2023 -134.100.864.193 228.57%
2023 -26.135.306.943 -413.1%
2024 33.606.609.011 177.77%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

PT Intiland Development Tbk Operating Cashflow
Year Operating Cashflow Growth
2005 -47.402.292.200
2006 -17.407.629.630 -172.31%
2007 17.366.736.032 200.24%
2008 10.106.500.731 -71.84%
2009 21.252.628.323 52.45%
2010 -281.183.722.896 107.56%
2011 -226.548.671.029 -24.12%
2012 176.531.408.127 228.33%
2013 220.231.834.305 19.84%
2014 -737.126.509.346 129.88%
2015 -1.030.829.115.838 28.49%
2016 -926.263.876.320 -11.29%
2017 -535.638.578.919 -72.93%
2018 -28.405.333.968 -1785.7%
2019 -503.573.027.006 94.36%
2020 29.247.349.647 1821.77%
2021 779.027.162.591 96.25%
2022 191.967.902.267 -305.81%
2023 -94.262.514.125 303.65%
2023 -19.895.356.075 -373.79%
2024 48.301.482.502 141.19%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

PT Intiland Development Tbk Capital Expenditure
Year Capital Expenditure Growth
2005 11.294.590.511
2006 10.512.758.691 -7.44%
2007 6.206.319.991 -69.39%
2008 30.015.880.850 79.32%
2009 31.573.673.018 4.93%
2010 61.953.474.526 49.04%
2011 60.873.374.135 -1.77%
2012 74.632.663.692 18.44%
2013 146.663.104.545 49.11%
2014 93.765.860.454 -56.41%
2015 47.099.252.147 -99.08%
2016 48.697.708.726 3.28%
2017 53.034.934.906 8.18%
2018 44.544.447.548 -19.06%
2019 29.219.007.898 -52.45%
2020 14.534.046.417 -101.04%
2021 13.190.264.925 -10.19%
2022 19.553.965.829 32.54%
2023 39.838.350.068 50.92%
2023 6.239.950.868 -538.44%
2024 14.694.873.491 57.54%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

PT Intiland Development Tbk Equity
Year Equity Growth
2005 -65.138.917.657
2006 16.299.321.917 499.64%
2007 1.125.561.228.198 98.55%
2008 1.143.767.982.401 1.59%
2009 1.187.072.833.160 3.65%
2010 3.624.155.918.725 67.25%
2011 3.799.002.091.322 4.6%
2012 3.950.935.407.032 3.85%
2013 4.096.044.505.121 3.54%
2014 4.470.166.548.979 8.37%
2015 4.770.828.683.560 6.3%
2016 5.057.478.024.211 5.67%
2017 6.310.550.327.246 19.86%
2018 6.515.652.571.077 3.15%
2019 7.234.870.912.135 9.94%
2020 6.049.249.422.919 -19.6%
2021 6.032.148.919.731 -0.28%
2022 6.215.652.955.420 2.95%
2023 6.539.181.428.024 4.95%
2023 6.365.750.775.598 -2.72%
2024 6.865.479.313.423 7.28%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

PT Intiland Development Tbk Assets
Year Assets Growth
2005 1.982.857.201.184
2006 1.909.927.945.169 -3.82%
2007 2.015.697.387.214 5.25%
2008 2.111.152.441.704 4.52%
2009 2.140.126.674.921 1.35%
2010 4.599.239.260.454 53.47%
2011 5.691.909.741.708 19.2%
2012 6.091.751.240.542 6.56%
2013 7.526.470.401.005 19.06%
2014 9.004.884.010.541 16.42%
2015 10.288.572.076.882 12.48%
2016 11.840.059.936.442 13.1%
2017 13.097.184.984.411 9.6%
2018 14.215.535.191.206 7.87%
2019 14.777.496.292.639 3.8%
2020 15.701.872.562.921 5.89%
2021 16.461.784.737.635 4.62%
2022 16.351.848.378.006 -0.67%
2023 14.603.908.143.192 -11.97%
2023 14.690.027.371.511 0.59%
2024 14.196.275.274.605 -3.48%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

PT Intiland Development Tbk Liabilities
Year Liabilities Growth
2005 2.047.996.118.841
2006 1.893.628.623.252 -8.15%
2007 890.136.159.016 -112.73%
2008 967.384.459.303 7.99%
2009 953.053.841.761 -1.5%
2010 975.083.341.729 2.26%
2011 1.892.907.650.386 48.49%
2012 2.140.815.833.510 11.58%
2013 3.430.425.895.884 37.59%
2014 4.534.717.461.562 24.35%
2015 5.517.743.393.322 17.82%
2016 6.782.581.912.231 18.65%
2017 6.786.634.657.165 0.06%
2018 7.699.882.620.129 11.86%
2019 7.542.625.380.504 -2.08%
2020 9.652.623.140.002 21.86%
2021 10.429.635.817.904 7.45%
2022 10.136.195.422.586 -2.89%
2023 8.064.726.715.168 -25.69%
2023 8.324.276.595.913 3.12%
2024 7.330.795.961.182 -13.55%

PT Intiland Development Tbk Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
267.28
Net Income per Share
48.37
Price to Earning Ratio
4.42x
Price To Sales Ratio
0.8x
POCF Ratio
20.33
PFCF Ratio
31.14
Price to Book Ratio
0.39
EV to Sales
1.98
EV Over EBITDA
7.87
EV to Operating CashFlow
50.33
EV to FreeCashFlow
77.09
Earnings Yield
0.23
FreeCashFlow Yield
0.03
Market Cap
2.218 Bil.
Enterprise Value
5.491 Bil.
Graham Number
771.79
Graham NetNet
-447.73

Income Statement Metrics

Net Income per Share
48.37
Income Quality
0.22
ROE
0.09
Return On Assets
0.04
Return On Capital Employed
0.05
Net Income per EBT
0.75
EBT Per Ebit
1.17
Ebit per Revenue
0.21
Effective Tax Rate
-0.04

Margins

Sales, General, & Administrative to Revenue
0.02
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.33
Operating Profit Margin
0.21
Pretax Profit Margin
0.24
Net Profit Margin
0.18

Dividends

Dividend Yield
0
Dividend Yield %
0
Payout Ratio
0
Dividend Per Share
0

Operating Metrics

Operating Cashflow per Share
10.52
Free CashFlow per Share
6.87
Capex to Operating CashFlow
0.35
Capex to Revenue
0.01
Capex to Depreciation
0.33
Return on Invested Capital
0.06
Return on Tangible Assets
0.04
Days Sales Outstanding
29.32
Days Payables Outstanding
17.07
Days of Inventory on Hand
536.81
Receivables Turnover
12.45
Payables Turnover
21.38
Inventory Turnover
0.68
Capex per Share
3.65

Balance Sheet

Cash per Share
112,47
Book Value per Share
662,32
Tangible Book Value per Share
661.72
Shareholders Equity per Share
547.32
Interest Debt per Share
464.54
Debt to Equity
0.76
Debt to Assets
0.3
Net Debt to EBITDA
4.69
Current Ratio
1.24
Tangible Asset Value
6.859 Bil.
Net Current Asset Value
-2.972 Bil.
Invested Capital
4901611646064
Working Capital
848 Bil.
Intangibles to Total Assets
0
Average Receivables
243 Bil.
Average Payables
82 Bil.
Average Inventory
2851967951116.5
Debt to Market Cap
1.94

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

PT Intiland Development Tbk Dividends
Year Dividends Growth
2012 3
2013 5 40%
2014 8 37.5%
2015 10 20%
2016 5 -100%
2017 5 0%
2019 2 -150%

PT Intiland Development Tbk Profile

About PT Intiland Development Tbk

PT Intiland Development Tbk, together with its subsidiaries, invests in, develops, manages, and sells real estate properties in Indonesia. The company operates through four segments: Real Estate; Rental of Office Building and Apartments; Industrial Estate; and Facilities. Its property portfolio includes high-rise developments, industrial estates, and commercial properties in Jakarta, Tangerang, Surabaya, Mojokerto, and Batang. The company also manages and sells houses and land; develops hotels; and manages industrial and techno parks, fitness centers, sports clubs, golf courses, and restaurants. In addition, it engages in the telecommunication infrastructure business; and property rental activities. The company was formerly known as PT Dharmala Intiland Tbk and changed its name to PT Intiland Development Tbk in 2007. PT Intiland Development Tbk was founded in 1983 and is headquartered in Jakarta, Indonesia.

CEO
Mr. Hendro Santoso Gondokusumo
Employee
1.288
Address
Intiland Tower
Jakarta, 10220

PT Intiland Development Tbk Executives & BODs

PT Intiland Development Tbk Executives & BODs
# Name Age
1 Mr. Utama Gondokusumo B.Sc.
Vice President Director and Chief Commercial & Industrial Properties Officer
70
2 Mr. Archied Noto Pradono B.Sc.
Chief Investment Officer & Director
70
3 Mr. Hendro Santoso Gondokusumo
MD, President Director & Chief Executive Officer
70
4 Mr. Permadi Indra Yoga
Chief Planning Officer & Executive Director
70
5 Mr. Perry Yoranouw
Chief Quality & Risk Officer and Director
70
6 Nina Falerina
Head of Accounting
70
7 Mr. Suhendro Prabowo
Vice President Director & Chief Operating Officer
70
8 Mr. Nathan Tanugraha
Vice President Capital & Investment Management
70
9 Fransiska Husada
Head of Corporate Legal
70
10 Dr. Ping Handayani Hanli
Chief Financial Officer & Director
70

PT Intiland Development Tbk Competitors