DXS.VN Dat Xanh Real Estate Service JSC
- Market cap
- VND 2.77T
- P/E
- 12.2x
- P/B
- 0.45x
- ROE
- 4.7%
- Dividend yield
- 3.60%
- Fundamental score
- 2.3/5
Ratios use the latest price and the current fiscal year annualized from 2 quarters up to Jun 2026.
Is DXS.VN undervalued?
Graham numberDXS.VN trades 50.7% below its Graham number.
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Dat Xanh Real Estate Service JSC fundamental analysis
12 of 22 checks passedROE 0/2
Low return on equity (4.7%), below 10%.
ROA 1/1
Return on assets (1.9%) is above the industry median (1.4%).
Profit Consistency 0/2
Not profitable for at least 3 consecutive years.
Earnings Growth 5Y 0/1
Earnings per share did not grow over the past 5 years.
Earnings Acceleration 1/1
Last year's EPS growth (149.9%) is above the 5-year average (-16.8% a year).
Earnings Growth vs Industry 1/1
Last year's EPS growth (149.9%) is above the industry median (66.4%).
Revenue Growth 0/2
Revenue shrank 1.1% a year over the past 3 years.
Short-term Liquidity 1/1
Current assets cover short-term liabilities.
Long-term Liabilities 1/1
Current assets cover long-term liabilities.
Debt to Equity 2/2
Low debt to equity (15.6%), 40% or less.
Debt Trend 0/1
Debt to equity has risen over the past 5 years.
Debt Coverage 0/1
Operating cash flow does not cover 20% of total debt.
Interest Coverage 1/1
EBIT is 5.5x against interest expense, well covered.
PE vs Market 0/1
PE (12.2x) is above the market median (11.2x).
PE vs Industry 1/1
PE (12.2x) is below the industry median (13.2x).
PBV 1/1
Price to book (0.4x) is below the industry median (0.9x).
Graham Number 1/1
The price is below the Graham number (PE x PB = 5.5, limit 22.5).
PEG 0/1
PEG needs positive PE and positive 5-year earnings growth.
Dividend Yield 1/2
Dividend yield (3.6%) is above the bottom 25% of dividend payers in the market.
Dividend Stability 0/2
Dividends were not paid steadily for the past 5 years.
Dividend Growth 0/1
Dividends paid did not grow over the past 5 years.
Payout Ratio 1/1
Payout ratio is 28.3%, covered by earnings.
Each check is worth 1 or 2 points by how much it says about the quality of the company. The score is the share of points earned, out of 5. Ask AI to explain this score
Dat Xanh Real Estate Service JSC stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Dat Xanh Real Estate Service JSC
Dat Xanh Real Estate Services Joint Stock Company, together with its subsidiaries, provides real estate trading and brokerage services in Vietnam. It operates through Real Estate Brokerage Services; and Real Estate Investment and Development segments. The company is also involved in technology development, financial services, media and advertising, management and investment consulting, agriculture, and food retail activities. In addition, it invests in and develops real esta…
Full company profileDat Xanh Real Estate Service JSC financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 2 quarters up to Jun 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Dat Xanh Real Estate Service JSC annual financial statements (VND; K = thousand, M = million, B = billion, T = trillion)
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||
| Revenue | 4.09T | 3.25T | 4.33T | 4.10T | 2.00T | 2.44T | 3.97T | 4.08T |
| Gross Profit | 2.68T | 2.34T | 2.66T | 2.33T | 710B | 1.18T | 1.71T | 1.80T |
| Operating Income | 1.92T | 1.41T | 1.33T | 897B | 139B | 445B | 674B | 662B |
| EBITDA | - | - | - | 1.01T | 135B | 488B | 802B | 734B |
| Net Income | 1.06T | 873B | 539B | 345B | -168B | 141B | 352B | 305B |
| EPS | 1,849 | 1,521 | - | 600 | -331 | 243 | 607 | 526 |
| Balance Sheet | ||||||||
| Total Assets | 8.99T | 11.1T | 15.1T | 16.6T | 15.5T | 15.1T | 16.9T | 16.2T |
| Total Liabilities | 3.91T | 5.26T | 7.38T | 8.32T | 7.35T | 6.75T | 8.11T | 7.16T |
| Shareholders' Equity | 3.46T | 4.02T | 5.62T | 6.05T | 5.87T | 6.01T | 6.33T | 6.48T |
| Cash & Short-term Investments | 351B | 1.15T | 1.63T | 493B | 207B | 411B | 796B | 297B |
| Cash Flow | ||||||||
| Operating Cash Flow | -661B | 1.01T | -875B | -2.57T | -186B | 218B | -137B | -1.05T |
| Capital Expenditure | 93.2B | 66.8B | 105B | 84.6B | 24.3B | 39.5B | 67.0B | 105B |
| Free Cash Flow | -754B | 946B | -980B | -2.65T | -210B | 179B | -204B | -1.15T |
| Ratios | ||||||||
| ROE | 30.7% | 21.7% | 9.6% | 5.7% | -2.9% | 2.3% | 5.6% | 4.7% |
| ROA | 11.8% | 7.9% | 3.6% | 2.1% | -1.1% | 0.9% | 2.1% | 1.9% |
| Net Profit Margin | 25.9% | 26.9% | 12.4% | 8.4% | -8.4% | 5.8% | 8.9% | 7.5% |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
Dat Xanh Real Estate Service JSC dividends
- Dividend yield
- 3.60%
- Forward dividend
- -
- Payout ratio
- 28.3%
- Ex-dividend date
- -
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | VND 99.6B | 172 | 28.3% |
| 2024 | VND 3.70B | 6.39 | 2.6% |
| 2023 | VND 70.5B | 139 | - |
| 2022 | VND 349B | 607 | 101.2% |
| 2021 | VND 298B | - | 55.4% |
| 2020 | VND 911B | 1,587 | 104.3% |
| 2019 | VND 1.17T | 2,040 | 110.3% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 1267:1000 on Oct 13, 2023.
Who owns Dat Xanh Real Estate Service JSC
- Insiders 55.60%
- Institutions 2.01%
- Public & others 42.39%
- Shares outstanding 579M
Dat Xanh Real Estate Service JSC company profile
- Company name
- Dat Xanh Real Estate Service JSC
- Ticker
- DXS.VN
- Exchange
- Vietnam Stocks
- Sector
- Real Estate
- Industry
- Real Estate - Development
- Employees
- 3,572
- Fiscal year end
- December
- Address
- No. 2W Ung Van Khiem Street, Ho Chi Minh City, Vietnam
- Phone
- 84 2 8625 25252
- Website
- datxanhservices.vn
About Dat Xanh Real Estate Service JSC
Dat Xanh Real Estate Services Joint Stock Company, together with its subsidiaries, provides real estate trading and brokerage services in Vietnam. It operates through Real Estate Brokerage Services; and Real Estate Investment and Development segments. The company is also involved in technology development, financial services, media and advertising, management and investment consulting, agriculture, and food retail activities. In addition, it invests in and develops real estate properties. The company was founded in 2003 and is headquartered in Ho Chi Minh City, Vietnam.
Dat Xanh Real Estate Service JSC management
5- Mr. Thinh Quoc TranGeneral Director & Vice Chairman
- Mr. Thien Nhat NguyenChief Accountant
- Ms. Nguyen Thi Bich HanhDeputy Director of Human Resources & Administration
- Ms. Trinh Thi Kim LienActing Deputy General Director of Sales & Marketing
- Ms. Nhi Nguyen Lan MaiSecretary of the Board of Directors