PDR.VN Phat Dat Real Estate Development Corp
- Market cap
- VND 11.2T
- P/E
- 18.8x
- P/B
- 0.92x
- ROE
- 3.4%
- Dividend yield
- -
- Fundamental score
- 1.8/5
Ratios use the latest price and the current fiscal year annualized from 2 quarters up to Jun 2026.
Is PDR.VN undervalued?
Graham numberPDR.VN trades 12.5% below its Graham number.
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Phat Dat Real Estate Development Corp fundamental analysis
8 of 22 checks passedROE 0/2
Low return on equity (3.4%), below 10%.
ROA 1/1
Return on assets (1.5%) is above the industry median (1.4%).
Profit Consistency 2/2
Profitable for 7 consecutive years.
Earnings Growth 5Y 0/1
Earnings per share did not grow over the past 5 years.
Earnings Acceleration 1/1
Last year's EPS growth (190.6%) is above the 5-year average (-22.4% a year).
Earnings Growth vs Industry 1/1
Last year's EPS growth (190.6%) is above the industry median (66.4%).
Revenue Growth 0/2
Revenue shrank 4.1% a year over the past 3 years.
Short-term Liquidity 1/1
Current assets cover short-term liabilities.
Long-term Liabilities 1/1
Current assets cover long-term liabilities.
Debt to Equity 2/2
Low debt to equity (25.1%), 40% or less.
Debt Trend 0/1
Debt to equity has risen over the past 5 years.
Debt Coverage 0/1
Operating cash flow does not cover 20% of total debt.
Interest Coverage 0/1
EBIT is 3.6x against interest expense, below 5x.
PE vs Market 0/1
PE (18.8x) is above the market median (11.2x).
PE vs Industry 0/1
PE (18.8x) is above the industry median (13.2x).
PBV 0/1
Price to book (0.9x) is above the industry median (0.9x).
Graham Number 1/1
The price is below the Graham number (PE x PB = 17.2, limit 22.5).
PEG 0/1
PEG needs positive PE and positive 5-year earnings growth.
Dividend Yield 0/2
No dividend paid in the last reported year.
Dividend Stability 0/2
Dividends were not paid steadily for the past 5 years.
Dividend Growth 0/1
Dividends paid did not grow over the past 5 years.
Payout Ratio 0/1
No dividend, or no profit to pay it from.
Each check is worth 1 or 2 points by how much it says about the quality of the company. The score is the share of points earned, out of 5. Ask AI to explain this score
Phat Dat Real Estate Development Corp stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Phat Dat Real Estate Development Corp
Phat Dat Real Estate Development Corporation, together with its subsidiaries, engages in the purchase, sale, construction, and leasing of real estate properties in Vietnam. The company undertakes civil and industrial, and transport infrastructure works; and provides real estate brokerage, trading, and valuation services, as well as floor and property management services. It also constructs and trades in residential properties. Phat Dat Real Estate Development Corporation was…
Full company profilePhat Dat Real Estate Development Corp financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 2 quarters up to Jun 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Phat Dat Real Estate Development Corp annual financial statements (VND; K = thousand, M = million, B = billion, T = trillion)
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||
| Revenue | 3.40T | 3.91T | 3.62T | 1.50T | 618B | 822B | 1.32T | 316B |
| Gross Profit | 1.32T | 1.82T | 2.76T | 1.28T | 544B | 399B | 720B | 208B |
| Operating Income | 1.09T | 1.57T | 2.52T | 977B | 330B | 167B | 459B | -1.10T |
| EBITDA | 1.11T | 1.57T | 2.51T | 2.00T | 1.26T | 571B | 1.03T | 1.41T |
| Net Income | 874B | 1.22T | 1.87T | 1.14T | 684B | 155B | 515B | 426B |
| EPS | 1,318 | 1,839 | 2,777 | 1,693 | 926 | 178 | 516 | 427 |
| Balance Sheet | ||||||||
| Total Assets | 14.0T | 15.6T | 20.6T | 22.8T | 21.1T | 24.1T | 27.3T | 28.6T |
| Total Liabilities | 9.59T | 10.4T | 12.4T | 13.6T | 11.5T | 12.7T | 14.8T | 16.0T |
| Shareholders' Equity | 4.30T | 5.10T | 8.14T | 9.26T | 9.58T | 11.4T | 12.4T | 12.6T |
| Cash & Short-term Investments | 646B | 53.2B | 494B | 262B | 505B | 344B | 376B | 1.67T |
| Cash Flow | ||||||||
| Operating Cash Flow | -1.02T | 4.38T | 797B | -3.78T | -1.61T | -4.62T | -2.98T | -1.08T |
| Capital Expenditure | 101B | 485B | 45.1B | 80.9B | 87.9B | 76.7B | 27.2B | 126B |
| Free Cash Flow | -1.12T | 3.90T | 752B | -3.86T | -1.70T | -4.69T | -3.00T | -1.20T |
| Ratios | ||||||||
| ROE | 20.3% | 23.9% | 22.9% | 12.3% | 7.1% | 1.4% | 4.2% | 3.4% |
| ROA | 6.3% | 7.8% | 9.1% | 5.0% | 3.2% | 0.6% | 1.9% | 1.5% |
| Net Profit Margin | 25.7% | 31.2% | 51.5% | 75.6% | 110.8% | 18.9% | 38.9% | 134.9% |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
Phat Dat Real Estate Development Corp dividends
- Dividend yield
- -
- Forward dividend
- -
- Payout ratio
- -
- Ex-dividend date
- Dec 17, 2019
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | - | - | - |
| 2024 | - | - | - |
| 2023 | - | - | - |
| 2022 | - | - | - |
| 2021 | VND 51.4M | 0.08 | 0.0% |
| 2020 | VND 393B | 592 | 32.2% |
| 2019 | VND 393B | 592 | 45.0% |
| 2015 | - | - | - |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Last stock split: 108:100 on Aug 4, 2025.
Who owns Phat Dat Real Estate Development Corp
- Insiders 39.16%
- Institutions 2.14%
- Public & others 58.70%
- Shares outstanding 998M
- Free float 611M
Phat Dat Real Estate Development Corp company profile
- Company name
- Phat Dat Real Estate Development Corp
- Ticker
- PDR.VN
- ISIN
- VN000000PDR0
- Exchange
- Vietnam Stocks
- Sector
- Real Estate
- Industry
- Real Estate - Development
- Employees
- 283
- Fiscal year end
- December
- Address
- Phat Dat Building, Ho Chi Minh City, Vietnam
- Phone
- 84 28 3898 6868
- Website
- phatdat.com.vn
About Phat Dat Real Estate Development Corp
Phat Dat Real Estate Development Corporation, together with its subsidiaries, engages in the purchase, sale, construction, and leasing of real estate properties in Vietnam. The company undertakes civil and industrial, and transport infrastructure works; and provides real estate brokerage, trading, and valuation services, as well as floor and property management services. It also constructs and trades in residential properties. Phat Dat Real Estate Development Corporation was incorporated in 2004 and is headquartered in Ho Chi Minh City, Vietnam.
Phat Dat Real Estate Development Corp management
8- Mr. Vu Quang Anh BuiCEO, Director & Member of Management Board · born 1975
- Mr. Sinh Khac NguyenVP, Deputy CEO & Member of Management Board · born 1978
- Mr. Tri Dinh NguyenVice President & Member of Management Board · born 1974
- Mr. Dung Ngoc TruongVP & Member of Management Board · born 1984
- Ms. Uyen Viet Tu DangVP & Member of Management Board
- Mr. Huu NguyenVP & Member of Management Board
- Ms. Trang Thi Thuy TranChief Accountant
- Ms. Nguyet Thi-Thu NguyenHead of the Supervisory Board