GKI.WAR Immobile
- Market cap
- PLN 320M
- P/E
- 6.0x
- P/B
- 1.83x
- ROE
- 12.0%
- Dividend yield
- 1.66%
- Fundamental score
- 2.9/5
Ratios use the latest price and the current fiscal year annualized from 2 quarters up to Jun 2026.
Is GKI.WAR undervalued?
Graham numberGKI.WAR trades 30.5% below its Graham number.
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Immobile fundamental analysis
13 of 18 checks passedROE 1/2
Moderate return on equity (12.0%), between 10% and 20%.
ROA 1/1
Return on assets (2.0%) is above the industry median (1.5%).
Profit Consistency 0/2
Not profitable for at least 3 consecutive years.
Earnings Growth 5Y 1/1
Earnings per share grew over the past 5 years.
Earnings Acceleration 1/1
Last year's EPS growth (156.9%) is above the 5-year average (75.6% a year).
Earnings Growth vs Industry 1/1
Last year's EPS growth (156.9%) is above the industry median (15.7%).
Revenue Growth 1/2
Revenue grew 5.8% a year over the past 3 years.
Leverage 2/2
Total assets are 6.1x equity, within a prudent level for a financial company.
Equity Growth 0/1
Shareholders' equity did not grow over the past 5 years.
PE vs Market 1/1
PE (6.0x) is below the market median (11.6x).
PE vs Industry 1/1
PE (6.0x) is below the industry median (12.6x).
PBV 0/1
Price to book (1.8x) is above the industry median (1.4x).
Graham Number 1/1
The price is below the Graham number (PE x PB = 10.9, limit 22.5).
PEG 1/1
PEG on 5-year earnings growth is 0.08, growth is cheap.
Dividend Yield 0/2
Dividend yield (1.7%) is in the bottom 25% of dividend payers in the market.
Dividend Stability 0/2
Dividends were not paid steadily for the past 5 years.
Dividend Growth 1/1
Dividends paid grew over the past 5 years.
Payout Ratio 1/1
Payout ratio is 11.2%, covered by earnings.
Each check is worth 1 or 2 points by how much it says about the quality of the company. The score is the share of points earned, out of 5. Ask AI to explain this score
Immobile stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Immobile
Grupa Kapitalowa IMMOBILE S.A. operates in industry, construction, automation and power engineering, hospitality, and development industries in Poland and internationally. The company manufactures and distributes handling systems; engages in the business of automatic car parks; offers crushing and grinding machines under the MAKRUM brand, as well as warehouse equipment, such as forklifts and warehouse racks; and sells aluminum facades, aluminum joinery, lift and slide doors,…
Full company profileImmobile financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 2 quarters up to Jun 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Immobile annual financial statements (PLN; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 107M | 260M | 347M | 419M | 532M | 576M | 887M | 940M | 869M | 1.05B | 928M |
| Gross Profit | 24.4M | 61.6M | 77.7M | 84.4M | 90.6M | 108M | 156M | 171M | 165M | 204M | 179M |
| Operating Income | 8.74M | 14.6M | 21.2M | 10.5M | 15.3M | 17.7M | 49.1M | 41.7M | 48.4M | 87.3M | 55.5M |
| EBITDA | 31.1M | 29.2M | 27.4M | 31.2M | 33.9M | 57.0M | 92.1M | 113M | 96.8M | 125M | 93.8M |
| Net Income | 18.2M | 5.77M | 6.44M | -2.27M | 2.86M | 15.7M | 18.6M | 5.03M | -83.8M | 47.6M | 21.2M |
| EPS | 0.25 | 0.08 | 0.09 | -0.03 | 0.04 | 0.21 | 0.25 | 0.07 | -1.12 | 0.64 | 0.28 |
| Balance Sheet | |||||||||||
| Total Assets | 392M | 454M | 492M | 693M | 649M | 908M | 1.00B | 960M | 937M | 1.04B | 1.08B |
| Total Liabilities | 170M | 242M | 278M | 459M | 413M | 664M | 739M | 699M | 765M | 835M | 874M |
| Shareholders' Equity | 171M | 187M | 189M | 195M | 235M | 245M | 265M | 261M | 173M | 209M | 176M |
| Cash & Short-term Investments | 12.7M | 12.9M | 20.7M | 34.8M | 12.3M | 41.5M | 55.8M | 27.5M | 21.0M | 25.6M | 23.1M |
| Total Debt | 100M | 132M | 188M | 264M | 238M | 370M | 415M | 431M | 405M | 455M | 514M |
| Cash Flow | |||||||||||
| Operating Cash Flow | 13.1M | -571K | 44.4M | 34.2M | 41.3M | 22.6M | 66.9M | 92.1M | 47.7M | 63.3M | -46.5M |
| Capital Expenditure | 2.05M | 16.8M | 29.6M | 24.2M | 25.5M | 21.3M | 14.8M | 19.4M | 13.5M | 22.7M | 29.0M |
| Free Cash Flow | 11.1M | -17.3M | 14.8M | 10.0M | 15.8M | -1.22M | 52.1M | 65.7M | 32.0M | 17.5M | -75.5M |
| Ratios | |||||||||||
| ROE | 10.6% | 3.1% | 3.4% | -1.2% | 1.2% | 6.4% | 7.0% | 1.9% | -48.4% | 22.8% | 12.0% |
| ROA | 4.6% | 1.3% | 1.3% | -0.3% | 0.4% | 1.7% | 1.9% | 0.5% | -8.9% | 4.6% | 2.0% |
| Net Profit Margin | 17.1% | 2.2% | 1.9% | -0.5% | 0.5% | 2.7% | 2.1% | 0.5% | -9.6% | 4.5% | 2.3% |
| Debt to Equity | 0.59x | 0.70x | 0.99x | 1.36x | 1.01x | 1.51x | 1.57x | 1.65x | 2.34x | 2.18x | 2.92x |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
Immobile dividends
- Dividend yield
- 1.66%
- Forward dividend
- 0.13 PLN
- Payout ratio
- 11.2%
- Ex-dividend date
- Sep 11, 2026
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | PLN 5.31M | 0.07 | 11.2% |
| 2024 | PLN 4.15M | 0.06 | - |
| 2023 | PLN 5.08M | 0.07 | 100.9% |
| 2022 | PLN 4.72M | 0.06 | 25.4% |
| 2021 | PLN 689K | 0.01 | 4.4% |
| 2020 | PLN 1.51M | 0.02 | 52.7% |
| 2019 | PLN 7.26M | 0.10 | - |
| 2018 | PLN 7.53M | 0.10 | 117.0% |
| 2017 | PLN 4.52M | 0.06 | 78.4% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Who owns Immobile
- Insiders 75.96%
- Institutions 5.94%
- Public & others 18.10%
- Shares outstanding 73.4M
- Free float 14.3M
Immobile company profile
- Company name
- Immobile
- Ticker
- GKI.WAR
- ISIN
- PLMAKRM00019
- Exchange
- Warsaw Stock Exchange
- Sector
- Financial Services
- Industry
- Capital Markets
- Employees
- 41
- Fiscal year end
- December
- Address
- Plac Koscieleckich 3, Bydgoszcz, Poland, 85-033
- Phone
- 48 52 561 2330
- Website
- immobile.com.pl
About Immobile
Grupa Kapitalowa IMMOBILE S.A. operates in industry, construction, automation and power engineering, hospitality, and development industries in Poland and internationally. The company manufactures and distributes handling systems; engages in the business of automatic car parks; offers crushing and grinding machines under the MAKRUM brand, as well as warehouse equipment, such as forklifts and warehouse racks; and sells aluminum facades, aluminum joinery, lift and slide doors, and fire protection products. It also constructs housing estates; operates hotels; is involved in the business of industrial construction, modern offices, commercial facilities, and development investment; carries out general investment implementation (GRI); and offers IT solutions including supporting logistics, streamlining document flow and archiving, and visualizing technological processes, as well as equipment used in I and C, and related systems. In addition, the company provides professional advisory services; engineering services in the field of industrial automation, control and measurement equipment, computer science, telemetry, telecommunications, electricity, gas, cogeneration systems, water and sewage networks, air conditioning, regulation, electronics, and metrology; installation, ventilation, and heating services; and low, medium, and high-voltage power generation services to customers in the construction, industrial, and energy sectors. The company was formerly known as MAKRUM S.A. and changed its name to Grupa Kapitalowa IMMOBILE S.A. in 2014. Grupa Kapitalowa IMMOBILE S.A. was founded in 1868 and is based in Bydgoszcz, Poland.
Immobile management
5- Mr. Rafal Maria JerzyPresident of the Management Board
- Mr. Piotr FortunaCFO & Member of the Management Board
- Mr. Mikolaj JerzyMember of the Management Board
- Mr. Pawel MirskiMember of the Management Board
- Ms. Beata Elzbiet JerzySecretary of the Supervisory Board & Member of the Supervisory Board