XTB.WAR X Trade Brokers Dom Maklerski SA
- Market cap
- PLN 16.9B
- P/E
- 13.4x
- P/B
- 6.35x
- ROE
- 80.3%
- Dividend yield
- 3.79%
- Fundamental score
- 2.7/5
Ratios use the latest price and the current fiscal year annualized from 2 quarters up to Jun 2026.
Is XTB.WAR undervalued?
Graham numberXTB.WAR trades 94.7% above its Graham number.
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
X Trade Brokers Dom Maklerski SA fundamental analysis
9 of 18 checks passedROE 2/2
High return on equity (80.3%), above 20%.
ROA 1/1
Return on assets (19.7%) is above the industry median (1.5%).
Profit Consistency 2/2
Profitable for 10 consecutive years.
Earnings Growth 5Y 1/1
Earnings per share grew over the past 5 years.
Earnings Acceleration 0/1
Last year's EPS growth (-24.9%) is not above the 5-year average (9.8% a year).
Earnings Growth vs Industry 0/1
Last year's EPS growth (-24.9%) is below the industry median (15.7%).
Revenue Growth 2/2
Revenue grew 13.1% a year over the past 3 years.
Leverage 2/2
Total assets are 4.1x equity, within a prudent level for a financial company.
Equity Growth 1/1
Shareholders' equity grew over the past 5 years.
PE vs Market 0/1
PE (13.4x) is above the market median (11.6x).
PE vs Industry 0/1
PE (13.4x) is above the industry median (12.6x).
PBV 0/1
Price to book (6.4x) is above the industry median (1.4x).
Graham Number 0/1
The price is above the Graham number (PE x PB = 85.3, limit 22.5).
PEG 0/1
PEG on 5-year earnings growth is 1.36, above 1.
Dividend Yield 1/2
Dividend yield (3.8%) is above the bottom 25% of dividend payers in the market.
Dividend Stability 0/2
Dividends were not paid steadily for the past 5 years.
Dividend Growth 1/1
Dividends paid grew over the past 5 years.
Payout Ratio 0/1
Payout ratio is 99.5%, above 90% of earnings.
Each check is worth 1 or 2 points by how much it says about the quality of the company. The score is the share of points earned, out of 5. Ask AI to explain this score
X Trade Brokers Dom Maklerski SA stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About X Trade Brokers Dom Maklerski SA
XTB S.A., together with its subsidiaries, provides ETF, currency derivatives, commodities, indices, stocks, and bonds brokerage services in Central and Eastern Europe, Western Europe, Latin America, and the Middle East. It operates in two segments, Retail Operations and Institutional Activity. The Retail operations segment engages in the provision of trading in financial instruments for individual customers. The Institutional Activity segment involves the provision of tradin…
Full company profileX Trade Brokers Dom Maklerski SA financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 2 quarters up to Jun 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
X Trade Brokers Dom Maklerski SA annual financial statements (PLN; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 266M | 288M | 290M | 240M | 803M | 642M | 1.48B | 1.67B | 1.87B | 2.15B | 4.17B |
| Gross Profit | 258M | 281M | 288M | 245M | 823M | 656M | 1.50B | 1.61B | 1.86B | 1.86B | 3.86B |
| Operating Income | 86.8M | 133M | 116M | 71.9M | 540M | 277M | 886M | 925M | 988M | 834M | 2.40B |
| EBITDA | 92.2M | 139M | 120M | 78.7M | 547M | 316M | 945M | 942M | 1.01B | 860M | 2.54B |
| Net Income | 77.7M | 93.0M | 101M | 57.7M | 402M | 238M | 766M | 791M | 857M | 644M | 2.05B |
| EPS | 0.66 | 0.79 | 0.86 | 0.49 | 3.43 | 2.03 | 6.53 | 6.73 | 7.29 | 5.48 | 17 |
| Balance Sheet | |||||||||||
| Total Assets | 797M | 898M | 970M | 1.14B | 2.28B | 3.15B | 4.11B | 4.69B | 6.65B | 9.09B | 10.4B |
| Total Liabilities | 441M | 497M | 515M | 648M | 1.40B | 2.23B | 2.61B | 2.95B | 4.64B | 7.09B | 7.85B |
| Shareholders' Equity | 356M | 400M | 455M | 491M | 888M | 916M | 1.51B | 1.73B | 2.00B | 2.00B | 2.56B |
| Cash & Short-term Investments | 386M | 495M | 582M | 634M | 1.21B | 1.29B | 2.07B | 1.83B | 2.22B | 2.24B | 9.23B |
| Total Debt | 259K | 129K | 37.0K | 620M | 8.65M | 7.44M | 30.5M | 29.6M | 33.9M | 25.9M | 23.7M |
| Cash Flow | |||||||||||
| Operating Cash Flow | 56.3M | 122M | 140M | 60.6M | 469M | 199M | 1.15B | 479M | 828M | 614M | 2.86B |
| Capital Expenditure | 1.78M | 4.19M | 1.27M | 3.30M | 4.35M | 8.02M | 12.6M | 14.6M | 19.3M | 21.9M | 62.0M |
| Free Cash Flow | 54.5M | 118M | 138M | 57.3M | 464M | 191M | 1.14B | 465M | 808M | 2.95B | 2.80B |
| Ratios | |||||||||||
| ROE | 21.8% | 23.2% | 22.3% | 11.8% | 45.3% | 26.0% | 50.9% | 45.6% | 42.8% | 32.2% | 80.3% |
| ROA | 9.8% | 10.4% | 10.5% | 5.1% | 17.6% | 7.6% | 18.6% | 16.9% | 12.9% | 7.1% | 19.7% |
| Net Profit Margin | 29.2% | 32.3% | 35.0% | 24.0% | 50.1% | 37.1% | 51.7% | 47.3% | 45.7% | 30.0% | 49.2% |
| Debt to Equity | 0.00x | 0.00x | 0.00x | 1.26x | 0.01x | 0.01x | 0.02x | 0.02x | 0.02x | 0.01x | 0.01x |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
X Trade Brokers Dom Maklerski SA dividends
- Dividend yield
- 3.79%
- Forward dividend
- 4.07 PLN
- Payout ratio
- 99.5%
- Ex-dividend date
- Jun 12, 2026
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | PLN 641M | 5.45 | 99.5% |
| 2024 | PLN 590M | 5.02 | 68.9% |
| 2023 | PLN 570M | 4.85 | 72.1% |
| 2022 | PLN 176M | 1.50 | 23.0% |
| 2021 | PLN 210M | 1.79 | 88.3% |
| 2020 | PLN 28.2M | 0.24 | 7.0% |
| 2019 | PLN 20.0M | 0.17 | 34.6% |
| 2018 | PLN 41.1M | 0.35 | 40.5% |
| 2017 | PLN 37.6M | 0.32 | 40.4% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Who owns X Trade Brokers Dom Maklerski SA
- Insiders 35.78%
- Institutions 22.08%
- Public & others 42.14%
- Shares outstanding 117M
- Free float 84.7M
X Trade Brokers Dom Maklerski SA company profile
- Company name
- X Trade Brokers Dom Maklerski SA
- Ticker
- XTB.WAR
- ISIN
- PLXTRDM00011
- Exchange
- Warsaw Stock Exchange
- Sector
- Financial Services
- Industry
- Capital Markets
- Employees
- 1,548
- Fiscal year end
- December
- Address
- Prosta street 67, Warsaw, Poland, 00-838
- Phone
- 44 20 3695 3086
- Website
- xtb.com
About X Trade Brokers Dom Maklerski SA
XTB S.A., together with its subsidiaries, provides ETF, currency derivatives, commodities, indices, stocks, and bonds brokerage services in Central and Eastern Europe, Western Europe, Latin America, and the Middle East. It operates in two segments, Retail Operations and Institutional Activity. The Retail operations segment engages in the provision of trading in financial instruments for individual customers. The Institutional Activity segment involves the provision of trading in financial instruments and offering trade infrastructure to entities that provide services of trading in financial instruments for own customers under own brand. The company was formerly known as X-Trade Brokers Dom Maklerski Spólka Akcyjna and changed its name to XTB S.A. in January 2022. XTB S.A. was founded in 2002 and is headquartered in Warsaw, Poland. XTB S.A. operates as a subsidiary of XXZW Investment Group S.A.
X Trade Brokers Dom Maklerski SA management
4- Mr. Omar ArnaoutChairman of the Management Board & CEO
- Mr. Pawel SzejkoCFO & Member of the Management Board
- Mr. Filip KaczmarzykDirector of Trading Department & Member of the Management Board
- Mr. Bartosz OsinskiMember of Management Board for Risk