Harmonic Inc. Logo

Harmonic Inc.

HLIT

(1.2)
Stock Price

13,32 USD

11.92% ROA

20.37% ROE

27.11x PER

Market Cap.

1.555.291.990,00 USD

34.24% DER

0% Yield

13.62% NPM

Harmonic Inc. Stock Analysis

Harmonic Inc. Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Harmonic Inc. Fundamental Stock Analysis
# Analysis Rating
1 DER

The stock has a low debt to equity ratio (46%), which means it has a small amount of debt compared to the ownership it holds

2 ROE

The stock's ROE falls within an average range (1.87%), demonstrating satisfactory profitability and efficiency in utilizing shareholders' equity.

3 ROA

The stock's ROA (1.44%) indicates that it's doing well in making money from the things it owns. This makes it a good option to invest and make consistent profits.

4 Buffet Intrinsic Value

The company's stock presents an enticing opportunity as it appears undervalued (1.417) by Warren Buffett's formula, indicating that its intrinsic value exceeds the market price.

5 PBV

The stock's elevated P/BV ratio (3.64x) raises concerns about its overvaluation, making it an imprudent choice for investors seeking value.

6 Revenue Growth

Company has experienced no growth in revenue over the past three years, suggesting limited profitability and making it a less desirable investment opportunity.

7 Net Profit Growth

Despite the passage of five years, this company's net profit has not shown any improvement, highlighting a lack of growth and making it a less appealing investment prospect.

8 Assets Growth

Company has experienced no growth in revenue over the past three years, suggesting limited profitability and making it a less desirable investment opportunity.

9 Graham Number

The company's Graham number indicates that it is overvalued compared to its stock price, suggesting a potentially unfavorable investment opportunity.

10 Dividend Growth

The company's dividend growth has shown no improvement in the past three years, making it a less attractive investment option for those seeking increasing returns.

11 Dividend

Investors should be cautious as the company hasn't distributed dividends in the last three years, possibly indicating financial challenges.

Harmonic Inc. Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Harmonic Inc. Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Sell
3 RSI Hold
4 Stoch RSI Sell

Harmonic Inc. Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Harmonic Inc. Revenue
Year Revenue Growth
1995 39.200.000
1996 60.900.000 35.63%
1997 74.400.000 18.15%
1998 83.900.000 11.32%
1999 184.100.000 54.43%
2000 263.046.000 30.01%
2001 203.810.000 -29.06%
2002 186.632.000 -9.2%
2003 182.276.000 -2.39%
2004 248.306.000 26.59%
2005 257.378.000 3.52%
2006 247.684.000 -3.91%
2007 311.204.000 20.41%
2008 364.963.000 14.73%
2009 319.566.000 -14.21%
2010 423.344.000 24.51%
2011 549.332.000 22.93%
2012 530.464.000 -3.56%
2013 461.940.000 -14.83%
2014 433.557.000 -6.55%
2015 377.027.000 -14.99%
2016 405.911.000 7.12%
2017 358.246.000 -13.31%
2018 403.558.000 11.23%
2019 402.874.000 -0.17%
2020 378.831.000 -6.35%
2021 507.149.000 25.3%
2022 624.957.000 18.85%
2023 508.812.000 -22.83%
2023 607.907.000 16.3%
2024 554.960.000 -9.54%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Harmonic Inc. Research and Development Expenses
Year Research and Development Expenses Growth
1995 6.100.000
1996 9.200.000 33.7%
1997 11.700.000 21.37%
1998 13.500.000 13.33%
1999 17.300.000 21.97%
2000 49.315.000 64.92%
2001 51.319.000 3.9%
2002 40.829.000 -25.69%
2003 35.107.000 -16.3%
2004 35.585.000 1.34%
2005 38.168.000 6.77%
2006 39.455.000 3.26%
2007 42.902.000 8.03%
2008 54.471.000 21.24%
2009 61.435.000 11.34%
2010 77.197.000 20.42%
2011 102.732.000 24.86%
2012 106.219.000 3.28%
2013 99.938.000 -6.28%
2014 93.061.000 -7.39%
2015 87.545.000 -6.3%
2016 98.401.000 11.03%
2017 95.978.000 -2.52%
2018 89.163.000 -7.64%
2019 84.614.000 -5.38%
2020 82.494.000 -2.57%
2021 102.231.000 19.31%
2022 120.307.000 15.02%
2023 121.264.000 0.79%
2023 114.027.000 -6.35%
2024 102.232.000 -11.54%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Harmonic Inc. General and Administrative Expenses
Year General and Administrative Expenses Growth
1995 0
1996 0 0%
1997 0 0%
1998 0 0%
1999 0 0%
2000 0 0%
2001 0 0%
2002 0 0%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 133.614.000 100%
2014 131.122.000 -1.9%
2015 119.560.000 -9.67%
2016 142.981.000 16.38%
2017 135.570.000 -5.47%
2018 117.952.000 -14.94%
2019 118.335.000 0.32%
2020 118.511.000 0.15%
2021 137.085.000 13.55%
2022 146.017.000 6.12%
2023 0 0%
2023 162.782.000 100%
2024 0 0%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Harmonic Inc. EBITDA
Year EBITDA Growth
1995 4.800.000
1996 6.700.000 28.36%
1997 7.200.000 6.94%
1998 9.900.000 27.27%
1999 35.300.000 71.95%
2000 1.404.605.000 97.49%
2001 -129.877.000 1181.49%
2002 -42.966.000 -202.28%
2003 -4.377.000 -881.63%
2004 25.565.000 117.12%
2005 5.150.000 -396.41%
2006 5.139.000 -0.21%
2007 31.811.000 83.85%
2008 52.594.000 39.52%
2009 8.524.000 -517.01%
2010 32.557.000 73.82%
2011 56.060.000 41.92%
2012 35.092.000 -59.75%
2013 22.367.000 -56.89%
2014 18.169.000 -23.11%
2015 8.167.000 -122.47%
2016 -18.810.000 143.42%
2017 -44.871.000 58.08%
2018 18.709.000 339.84%
2019 33.497.000 44.15%
2020 4.683.000 -615.29%
2021 32.659.000 85.66%
2022 65.126.000 49.85%
2023 -17.780.000 466.29%
2023 35.923.000 149.49%
2024 32.311.996 -11.18%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Harmonic Inc. Gross Profit
Year Gross Profit Growth
1995 19.700.000
1996 30.200.000 34.77%
1997 38.000.000 20.53%
1998 34.900.000 -8.88%
1999 86.900.000 59.84%
2000 100.828.000 13.81%
2001 1.555.000 -6384.12%
2002 54.429.000 97.14%
2003 60.603.000 10.19%
2004 104.495.000 42%
2005 93.948.000 -11.23%
2006 101.446.000 7.39%
2007 134.075.000 24.34%
2008 177.533.000 24.48%
2009 134.360.000 -32.13%
2010 195.401.000 31.24%
2011 254.514.000 23.23%
2012 236.555.000 -7.59%
2013 220.445.000 -7.31%
2014 212.348.000 -3.81%
2015 202.712.000 -4.75%
2016 200.750.000 -0.98%
2017 169.820.000 -18.21%
2018 209.209.000 18.83%
2019 223.012.000 6.19%
2020 194.997.000 -14.37%
2021 259.742.000 24.93%
2022 315.884.000 17.77%
2023 246.736.000 -28.03%
2023 300.977.000 18.02%
2024 280.924.000 -7.14%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Harmonic Inc. Net Profit
Year Net Profit Growth
1995 4.100.000
1996 5.900.000 30.51%
1997 4.900.000 -20.41%
1998 -21.500.000 122.79%
1999 23.700.000 190.72%
2000 -1.654.008.000 101.43%
2001 -166.407.000 -893.95%
2002 -76.918.000 -116.34%
2003 -29.433.000 -161.33%
2004 1.574.000 1969.95%
2005 -5.731.000 127.46%
2006 1.007.000 669.12%
2007 23.421.000 95.7%
2008 63.992.000 63.4%
2009 -24.139.000 365.1%
2010 -4.335.000 -456.84%
2011 8.779.000 149.38%
2012 -10.937.000 180.27%
2013 37.027.000 129.54%
2014 -46.248.000 180.06%
2015 -15.661.000 -195.31%
2016 -72.314.000 78.34%
2017 -82.955.000 12.83%
2018 -21.035.000 -294.37%
2019 -5.924.000 -255.08%
2020 -29.271.000 79.76%
2021 13.254.000 320.85%
2022 28.182.000 52.97%
2023 -25.980.000 208.48%
2023 83.994.000 130.93%
2024 -50.128.000 267.56%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Harmonic Inc. Earning per Share (EPS)
Year Earning per Share (EPS) Growth
1995 0
1996 0 0%
1997 0 0%
1998 0 0%
1999 1 0%
2000 -34 100%
2001 -3 -1600%
2002 -1 -100%
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 1 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 -1 0%
2015 0 0%
2016 -1 0%
2017 -1 100%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 1 0%
2024 0 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Harmonic Inc. Free Cashflow
Year Free Cashflow Growth
1995 -800.000
1996 -6.400.000 87.5%
1997 -2.800.000 -128.57%
1998 -6.700.000 58.21%
1999 12.500.000 153.6%
2000 -389.362.000 103.21%
2001 -53.848.000 -623.08%
2002 -8.696.000 -519.23%
2003 -8.923.000 2.54%
2004 -15.340.000 41.83%
2005 10.388.000 247.67%
2006 3.491.000 -197.57%
2007 29.492.000 88.16%
2008 51.081.000 42.26%
2009 3.002.000 -1601.57%
2010 -17.787.000 116.88%
2011 27.908.000 163.73%
2012 58.204.000 52.05%
2013 39.178.000 -48.56%
2014 37.304.000 -5.02%
2015 -8.005.000 566.01%
2016 -14.669.000 45.43%
2017 -8.335.000 -75.99%
2018 5.240.000 259.06%
2019 20.967.000 75.01%
2020 6.958.000 -201.34%
2021 28.042.000 75.19%
2022 -3.774.000 843.03%
2023 9.128.000 141.35%
2023 -1.416.000 744.63%
2024 -24.104.000 94.13%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Harmonic Inc. Operating Cashflow
Year Operating Cashflow Growth
1995 2.300.000
1996 300.000 -666.67%
1997 2.000.000 85%
1998 -2.000.000 200%
1999 21.800.000 109.17%
2000 -359.485.000 106.06%
2001 -24.768.000 -1351.41%
2002 -5.404.000 -358.33%
2003 -5.559.000 2.79%
2004 -9.022.000 38.38%
2005 16.054.000 156.2%
2006 8.634.000 -85.94%
2007 35.360.000 75.58%
2008 60.127.000 41.19%
2009 11.088.000 -442.27%
2010 17.837.000 37.84%
2011 45.177.000 60.52%
2012 70.813.000 36.2%
2013 53.759.000 -31.72%
2014 47.369.000 -13.49%
2015 6.351.000 -645.85%
2016 438.000 -1350%
2017 3.064.000 85.7%
2018 12.284.000 75.06%
2019 31.295.000 60.75%
2020 39.163.000 20.09%
2021 41.017.000 4.52%
2022 5.476.000 -649.03%
2023 11.044.000 50.42%
2023 7.059.000 -56.45%
2024 -22.159.000 131.86%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Harmonic Inc. Capital Expenditure
Year Capital Expenditure Growth
1995 3.100.000
1996 6.700.000 53.73%
1997 4.800.000 -39.58%
1998 4.700.000 -2.13%
1999 9.300.000 49.46%
2000 29.877.000 68.87%
2001 29.080.000 -2.74%
2002 3.292.000 -783.35%
2003 3.364.000 2.14%
2004 6.318.000 46.76%
2005 5.666.000 -11.51%
2006 5.143.000 -10.17%
2007 5.868.000 12.36%
2008 9.046.000 35.13%
2009 8.086.000 -11.87%
2010 35.624.000 77.3%
2011 17.269.000 -106.29%
2012 12.609.000 -36.96%
2013 14.581.000 13.52%
2014 10.065.000 -44.87%
2015 14.356.000 29.89%
2016 15.107.000 4.97%
2017 11.399.000 -32.53%
2018 7.044.000 -61.83%
2019 10.328.000 31.8%
2020 32.205.000 67.93%
2021 12.975.000 -148.21%
2022 9.250.000 -40.27%
2023 1.916.000 -382.78%
2023 8.475.000 77.39%
2024 1.945.000 -335.73%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Harmonic Inc. Equity
Year Equity Growth
1995 37.000.000
1996 43.600.000 15.14%
1997 49.900.000 12.63%
1998 43.500.000 -14.71%
1999 144.900.000 69.98%
2000 295.702.000 51%
2001 135.054.000 -118.95%
2002 62.183.000 -117.19%
2003 106.161.000 41.43%
2004 110.557.000 3.98%
2005 112.982.000 2.15%
2006 145.134.000 22.15%
2007 334.413.000 56.6%
2008 414.317.000 19.29%
2009 407.473.000 -1.68%
2010 520.203.000 21.67%
2011 564.316.000 7.82%
2012 553.413.000 -1.97%
2013 493.456.000 -12.15%
2014 371.813.000 -32.72%
2015 328.168.000 -13.3%
2016 270.641.000 -21.26%
2017 218.343.000 -23.95%
2018 228.250.000 4.34%
2019 254.856.000 10.44%
2020 258.302.000 1.33%
2021 296.796.000 12.97%
2022 324.506.000 8.54%
2023 436.874.000 25.72%
2023 340.800.000 -28.19%
2024 392.808.000 13.24%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Harmonic Inc. Assets
Year Assets Growth
1995 41.800.000
1996 54.600.000 23.44%
1997 58.900.000 7.3%
1998 62.400.000 5.61%
1999 185.700.000 66.4%
2000 425.944.000 56.4%
2001 238.056.000 -78.93%
2002 173.754.000 -37.01%
2003 224.726.000 22.68%
2004 242.356.000 7.27%
2005 226.297.000 -7.1%
2006 281.962.000 19.74%
2007 475.779.000 40.74%
2008 564.363.000 15.7%
2009 572.034.000 1.34%
2010 720.386.000 20.59%
2011 734.166.000 1.88%
2012 717.531.000 -2.32%
2013 606.084.000 -18.39%
2014 480.518.000 -26.13%
2015 524.957.000 8.47%
2016 554.069.000 5.25%
2017 508.059.000 -9.06%
2018 510.835.000 0.54%
2019 587.327.000 13.02%
2020 591.523.000 0.71%
2021 693.686.000 14.73%
2022 710.018.000 2.3%
2023 768.206.000 7.57%
2023 673.811.000 -14.01%
2024 713.696.000 5.59%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Harmonic Inc. Liabilities
Year Liabilities Growth
1995 4.800.000
1996 11.000.000 56.36%
1997 9.000.000 -22.22%
1998 18.900.000 52.38%
1999 40.800.000 53.68%
2000 130.242.000 68.67%
2001 103.002.000 -26.45%
2002 111.571.000 7.68%
2003 118.565.000 5.9%
2004 131.799.000 10.04%
2005 113.315.000 -16.31%
2006 136.828.000 17.18%
2007 141.366.000 3.21%
2008 150.046.000 5.78%
2009 164.561.000 8.82%
2010 200.183.000 17.79%
2011 169.850.000 -17.86%
2012 164.118.000 -3.49%
2013 112.628.000 -45.72%
2014 108.705.000 -3.61%
2015 196.789.000 44.76%
2016 283.428.000 30.57%
2017 289.716.000 2.17%
2018 282.585.000 -2.52%
2019 332.471.000 15%
2020 333.221.000 0.23%
2021 396.890.000 16.04%
2022 385.512.000 -2.95%
2023 331.332.000 -16.35%
2023 333.011.000 0.5%
2024 320.888.000 -3.78%

Harmonic Inc. Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
4.83
Net Income per Share
0.49
Price to Earning Ratio
27.11x
Price To Sales Ratio
2.8x
POCF Ratio
71.05
PFCF Ratio
118.3
Price to Book Ratio
3.92
EV to Sales
2.99
EV Over EBITDA
128.39
EV to Operating CashFlow
76.59
EV to FreeCashFlow
126.09
Earnings Yield
0.04
FreeCashFlow Yield
0.01
Market Cap
1,56 Bil.
Enterprise Value
1,66 Bil.
Graham Number
6.16
Graham NetNet
-1.19

Income Statement Metrics

Net Income per Share
0.49
Income Quality
0.38
ROE
0.14
Return On Assets
0.11
Return On Capital Employed
0.07
Net Income per EBT
7.98
EBT Per Ebit
0.25
Ebit per Revenue
0.07
Effective Tax Rate
-6.98

Margins

Sales, General, & Administrative to Revenue
0.07
Research & Developement to Revenue
0.2
Stock Based Compensation to Revenue
0.05
Gross Profit Margin
0.5
Operating Profit Margin
0.07
Pretax Profit Margin
0.02
Net Profit Margin
0.14

Dividends

Dividend Yield
0
Dividend Yield %
0
Payout Ratio
0
Dividend Per Share
0

Operating Metrics

Operating Cashflow per Share
0.19
Free CashFlow per Share
0.11
Capex to Operating CashFlow
0.39
Capex to Revenue
0.02
Capex to Depreciation
0.68
Return on Invested Capital
0
Return on Tangible Assets
0.12
Days Sales Outstanding
81.34
Days Payables Outstanding
38.52
Days of Inventory on Hand
107.97
Receivables Turnover
4.49
Payables Turnover
9.48
Inventory Turnover
3.38
Capex per Share
0.07

Balance Sheet

Cash per Share
0,42
Book Value per Share
3,41
Tangible Book Value per Share
1.35
Shareholders Equity per Share
3.41
Interest Debt per Share
1.2
Debt to Equity
0.34
Debt to Assets
0.19
Net Debt to EBITDA
7.93
Current Ratio
1.87
Tangible Asset Value
0,15 Bil.
Net Current Asset Value
-0,04 Bil.
Invested Capital
415381000
Working Capital
0,13 Bil.
Intangibles to Total Assets
0.33
Average Receivables
0,12 Bil.
Average Payables
0,04 Bil.
Average Inventory
85382000
Debt to Market Cap
0.09

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Harmonic Inc. Dividends
Year Dividends Growth

Harmonic Inc. Profile

About Harmonic Inc.

Harmonic Inc., together with its subsidiaries, provide video delivery software, products, system solutions, and services worldwide. The company operates in two segments, Video and Cable Access. The Video segment sells video processing, production, and playout solutions and services to cable operators, and satellite and telecommunications Pay-TV service providers, as well as to broadcast and media, including streaming media companies. This segment's video processing appliance solutions include network management and application software, and hardware products, such as encoders, video servers, high-density stream processing systems, and edge processors. This segment also provides software-as-a-service (SaaS) solutions, which enables the packaging and delivery of streaming services, including live streaming, video-on-demand, catch-up TV, start-over TV, network-DVR, and cloud-DVR services through HTTP streaming to various device along with dynamic and personal ad insertion. The Cable Access segment offers CableOS software-based cable access solutions; and CableOS central cloud services primarily to cable operators. Its products enable customers to create, prepare, store, playout, and deliver a range of broadcast and streaming video services to consumer devices, including televisions, personal computers, laptops, tablets, and smart phones. The company also provides technical support and professional services, such as maintenance and support, consulting, implementation, program management, technical design and planning, building and site preparation, integration and equipment installation, end-to-end system testing, and training. It sells its products through its direct sales force, as well as through independent resellers and systems integrators. The company was incorporated in 1988 and is headquartered in San Jose, California.

CEO
Mr. Nimrod Ben-Natan
Employee
1.238
Address
2590 Orchard Parkway
San Jose, 95131

Harmonic Inc. Executives & BODs

Harmonic Inc. Executives & BODs
# Name Age
1 Mr. Neven Haltmayer
Senior Vice President & Interim GM of Video Business
70
2 Mr. Jeremy Rosenberg
Senior Vice President of Business Development
70
3 Mr. Timothy C. Chu J.D.
General Counsel, Senior Vice President of Human Resources & Corporate Secretary
70
4 Mr. Tim Warren
Senior Vice President of Innovation & Chief Cybersecurity Officer
70
5 David Hanover
Investor Relation Officer
70
6 Mr. Gil Rudge
Senior Vice President of Video Products
70
7 Mr. Jean-Marc Guiot
Senior Vice President of Operations & IT
70
8 Mr. Nimrod Ben-Natan
President, Chief Executive Officer & Director
70
9 Mr. Walter F. Jankovic
Chief Financial Officer
70

Harmonic Inc. Competitors