Intralot S.A. Integrated Lottery Systems and Services Logo

Intralot S.A. Integrated Lottery Systems and Services

INLOT.AT

(1.5)
Stock Price

0,92 EUR

1.5% ROA

-136.41% ROE

105.9x PER

Market Cap.

660.881.024,00 EUR

1471.78% DER

0% Yield

1.66% NPM

Intralot S.A. Integrated Lottery Systems and Services Stock Analysis

Intralot S.A. Integrated Lottery Systems and Services Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Intralot S.A. Integrated Lottery Systems and Services Fundamental Stock Analysis
# Analysis Rating
1 PBV

With a remarkably low PBV ratio (-3.24x), the stock offers substantial upside potential at a bargain price.

2 DER

The stock has a minimal amount of debt (-554%) relative to its ownership, showcasing a strong financial position and lower risk for investors.

3 ROA

The stock's ROA (3.95%) shows that it's doing a pretty good job at making money from its assets, making it a solid choice to invest and earn steady profits.

4 Buffet Intrinsic Value

Based on Warren Buffett's formula, the company's stock appears undervalued (8), presenting an attractive investment chance with its intrinsic value surpassing the current market price.

5 ROE

The stock's ROE indicates a negative return (-13.99%) on shareholders' equity, suggesting poor financial performance.

6 Revenue Growth

Regrettably, this company's revenue has shown no signs of growth over the past three years, suggesting limited potential for returns and making it a less appealing choice.

7 Net Profit Growth

Throughout the last five years, this company's net profit has remained unchanged, indicating a lack of growth and making it a less favorable investment option.

8 Assets Growth

Company has experienced no growth in revenue over the past three years, suggesting limited profitability and making it a less desirable investment opportunity.

9 Graham Number

Based on the Graham number, this company's stock price appears to be higher than its intrinsic value, signaling a potentially unfavorable investment choice.

10 Dividend Growth

The company's dividend growth has been flat for the past three years, raising concerns for potential investors seeking reliable returns.

11 Dividend

The company has not distributed any dividends in the past three years, which may raise concerns for investors looking for regular income from their investments.

Intralot S.A. Integrated Lottery Systems and Services Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Intralot S.A. Integrated Lottery Systems and Services Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Buy
3 RSI Hold
4 Stoch RSI Sell

Intralot S.A. Integrated Lottery Systems and Services Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Intralot S.A. Integrated Lottery Systems and Services Revenue
Year Revenue Growth
2003 320.415.869
2004 325.802.479 1.65%
2005 522.964.000 37.7%
2006 791.448.000 33.92%
2007 835.493.000 5.27%
2008 1.077.330.000 22.45%
2009 903.553.000 -19.23%
2010 1.115.721.000 19.02%
2011 1.202.354.000 7.21%
2012 1.374.021.000 12.49%
2013 1.539.430.000 10.74%
2014 1.853.164.000 16.93%
2015 1.914.885.000 3.22%
2016 1.323.592.000 -44.67%
2017 1.104.197.000 -19.87%
2018 870.833.000 -26.8%
2019 720.581.000 -20.85%
2020 364.843.000 -97.5%
2021 413.998.000 11.87%
2022 392.791.000 -5.4%
2023 419.028.000 6.26%
2023 364.022.000 -15.11%
2024 353.868.000 -2.87%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Intralot S.A. Integrated Lottery Systems and Services Research and Development Expenses
Year Research and Development Expenses Growth
2003 2.963.606
2004 3.397.226 12.76%
2005 1.101.000 -208.56%
2006 5.028.000 78.1%
2007 4.576.000 -9.88%
2008 12.090.000 62.15%
2009 9.944.000 -21.58%
2010 8.069.000 -23.24%
2011 9.710.000 16.9%
2012 10.326.000 5.97%
2013 6.977.000 -48%
2014 7.223.000 3.41%
2015 6.063.000 -19.13%
2016 4.716.000 -28.56%
2017 6.147.000 23.28%
2018 3.717.000 -65.38%
2019 3.845.000 3.33%
2020 2.865.000 -34.21%
2021 1.542.000 -85.8%
2022 1.509.000 -2.19%
2023 1.512.000 0.2%
2023 566.000 -167.14%
2024 1.572.000 63.99%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Intralot S.A. Integrated Lottery Systems and Services General and Administrative Expenses
Year General and Administrative Expenses Growth
2003 22.214.550
2004 61.094.183 63.64%
2005 -433.000 14209.51%
2006 3.531.000 112.26%
2007 17.105.000 79.36%
2008 74.220.000 76.95%
2009 77.363.000 4.06%
2010 99.733.000 22.43%
2011 108.317.000 7.92%
2012 118.315.000 8.45%
2013 120.773.000 2.04%
2014 119.941.000 -0.69%
2015 124.969.000 4.02%
2016 87.375.000 -43.03%
2017 76.341.000 -14.45%
2018 73.818.000 -3.42%
2019 78.594.000 6.08%
2020 73.282.000 -7.25%
2021 73.591.000 0.42%
2022 73.079.000 -0.7%
2023 84.836.000 13.86%
2023 81.483.000 -4.11%
2024 79.232.000 -2.84%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Intralot S.A. Integrated Lottery Systems and Services EBITDA
Year EBITDA Growth
2003 88.073.905
2004 94.161.082 6.46%
2005 171.898.000 45.22%
2006 252.190.000 31.84%
2007 264.758.000 4.75%
2008 123.405.000 -114.54%
2009 184.925.000 33.27%
2010 184.131.000 -0.43%
2011 166.900.000 -10.32%
2012 168.417.000 0.9%
2013 177.145.000 4.93%
2014 185.080.000 4.29%
2015 190.204.000 2.69%
2016 201.009.000 5.38%
2017 169.569.000 -18.54%
2018 117.739.000 -44.02%
2019 78.642.000 -49.72%
2020 49.741.000 -58.1%
2021 143.142.000 65.25%
2022 123.864.000 -15.56%
2023 152.492.000 18.77%
2023 102.432.000 -48.87%
2024 129.700.000 21.02%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Intralot S.A. Integrated Lottery Systems and Services Gross Profit
Year Gross Profit Growth
2003 114.229.957
2004 133.915.762 14.7%
2005 227.531.000 41.14%
2006 339.405.000 32.96%
2007 326.987.000 -3.8%
2008 259.909.000 -25.81%
2009 213.370.000 -21.81%
2010 205.744.000 -3.71%
2011 212.231.000 3.06%
2012 243.027.000 12.67%
2013 267.908.000 9.29%
2014 270.234.000 0.86%
2015 261.560.000 -3.32%
2016 233.127.000 -12.2%
2017 241.869.000 3.61%
2018 161.310.000 -49.94%
2019 126.012.000 -28.01%
2020 75.295.000 -67.36%
2021 119.444.000 36.96%
2022 127.714.000 6.48%
2023 177.260.000 27.95%
2023 130.458.000 -35.88%
2024 130.716.000 0.2%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Intralot S.A. Integrated Lottery Systems and Services Net Profit
Year Net Profit Growth
2003 62.112.355
2004 67.009.898 7.31%
2005 69.889.000 4.12%
2006 104.573.000 33.17%
2007 112.301.000 6.88%
2008 104.426.000 -7.54%
2009 77.407.000 -34.91%
2010 54.790.000 -41.28%
2011 35.585.000 -53.97%
2012 6.116.000 -481.83%
2013 -4.567.000 233.92%
2014 -49.546.000 90.78%
2015 -65.148.000 23.95%
2016 930.000 7105.16%
2017 -53.386.000 101.74%
2018 -25.649.000 -108.14%
2019 -104.198.000 75.38%
2020 -106.282.000 1.96%
2021 17.460.000 708.72%
2022 11.894.000 -46.8%
2023 18.540.000 35.85%
2023 5.836.000 -217.68%
2024 2.784.000 -109.63%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Intralot S.A. Integrated Lottery Systems and Services Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2003 0
2004 0 0%
2005 45 100%
2006 1 0%
2007 1 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 -1 0%
2020 -1 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Intralot S.A. Integrated Lottery Systems and Services Free Cashflow
Year Free Cashflow Growth
2005 26.924.000
2006 150.308.000 82.09%
2007 -48.601.000 409.27%
2008 -87.524.000 44.47%
2009 -106.915.000 18.14%
2010 -48.632.000 -119.84%
2011 2.106.000 2409.21%
2012 -5.256.000 140.07%
2013 23.104.000 122.75%
2014 28.049.000 17.63%
2015 42.998.000 34.77%
2016 102.682.000 58.13%
2017 79.750.000 -28.75%
2018 -15.102.000 628.08%
2019 5.988.000 352.2%
2020 1.751.000 -241.98%
2021 84.379.000 97.92%
2022 69.686.000 -21.08%
2023 39.624.000 -75.87%
2023 48.771.000 18.75%
2024 13.042.000 -273.95%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Intralot S.A. Integrated Lottery Systems and Services Operating Cashflow
Year Operating Cashflow Growth
2005 49.697.000
2006 172.144.000 71.13%
2007 50.277.000 -242.39%
2008 54.221.000 7.27%
2009 33.131.000 -63.66%
2010 58.941.000 43.79%
2011 81.699.000 27.86%
2012 113.757.000 28.18%
2013 81.274.000 -39.97%
2014 95.359.000 14.77%
2015 113.784.000 16.19%
2016 168.102.000 32.31%
2017 154.031.000 -9.14%
2018 88.558.000 -73.93%
2019 61.325.000 -44.41%
2020 37.703.000 -62.65%
2021 107.563.000 64.95%
2022 96.264.000 -11.74%
2023 47.779.000 -101.48%
2023 78.506.000 39.14%
2024 17.882.000 -339.02%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Intralot S.A. Integrated Lottery Systems and Services Capital Expenditure
Year Capital Expenditure Growth
2005 22.773.000
2006 21.836.000 -4.29%
2007 98.878.000 77.92%
2008 141.745.000 30.24%
2009 140.046.000 -1.21%
2010 107.573.000 -30.19%
2011 79.593.000 -35.15%
2012 119.013.000 33.12%
2013 58.170.000 -104.6%
2014 67.310.000 13.58%
2015 70.786.000 4.91%
2016 65.420.000 -8.2%
2017 74.281.000 11.93%
2018 103.660.000 28.34%
2019 55.337.000 -87.32%
2020 35.952.000 -53.92%
2021 23.184.000 -55.07%
2022 26.578.000 12.77%
2023 8.155.000 -225.91%
2023 29.735.000 72.57%
2024 4.840.000 -514.36%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Intralot S.A. Integrated Lottery Systems and Services Equity
Year Equity Growth
2003 86.338.848
2004 79.080.252 -9.18%
2005 201.241.000 60.7%
2006 290.052.000 30.62%
2007 369.031.000 21.4%
2008 262.542.000 -40.56%
2009 331.206.000 20.73%
2010 361.027.000 8.26%
2011 375.268.000 3.79%
2012 383.849.000 2.24%
2013 345.771.000 -11.01%
2014 317.539.000 -8.89%
2015 207.382.000 -53.12%
2016 196.486.000 -5.55%
2017 89.788.000 -118.83%
2018 34.445.000 -160.67%
2019 -93.174.000 136.97%
2020 -219.144.000 57.48%
2021 -115.465.000 -89.79%
2022 -87.713.000 -31.64%
2023 -81.391.000 -7.77%
2023 42.111.000 293.28%
2024 49.102.000 14.24%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Intralot S.A. Integrated Lottery Systems and Services Assets
Year Assets Growth
2003 247.318.513
2004 317.268.826 22.05%
2005 425.284.300 25.4%
2006 793.117.000 46.38%
2007 857.394.000 7.5%
2008 1.022.764.000 16.17%
2009 1.055.507.000 3.1%
2010 1.097.531.000 3.83%
2011 1.086.162.000 -1.05%
2012 1.114.807.000 2.57%
2013 1.135.170.000 1.79%
2014 1.355.092.000 16.23%
2015 1.169.297.000 -15.89%
2016 1.061.086.000 -10.2%
2017 1.021.864.000 -3.84%
2018 944.065.000 -8.24%
2019 797.470.000 -18.38%
2020 648.850.000 -22.91%
2021 605.468.000 -7.17%
2022 617.094.000 1.88%
2023 603.060.000 -2.33%
2023 588.660.000 -2.45%
2024 583.157.000 -0.94%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Intralot S.A. Integrated Lottery Systems and Services Liabilities
Year Liabilities Growth
2003 160.979.663
2004 217.039.357 25.83%
2005 224.043.000 3.13%
2006 503.065.000 55.46%
2007 488.363.000 -3.01%
2008 684.959.000 28.7%
2009 724.301.000 5.43%
2010 736.504.000 1.66%
2011 710.894.000 -3.6%
2012 730.958.000 2.74%
2013 789.399.000 7.4%
2014 1.037.553.000 23.92%
2015 961.915.000 -7.86%
2016 864.600.000 -11.26%
2017 932.076.000 7.24%
2018 909.620.000 -2.47%
2019 890.644.000 -2.13%
2020 867.994.000 -2.61%
2021 720.933.000 -20.4%
2022 704.807.000 -2.29%
2023 684.451.000 -2.97%
2023 546.549.000 -25.23%
2024 534.055.000 -2.34%

Intralot S.A. Integrated Lottery Systems and Services Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
0.62
Net Income per Share
0.01
Price to Earning Ratio
105.9x
Price To Sales Ratio
1.82x
POCF Ratio
7.01
PFCF Ratio
10.38
Price to Book Ratio
20.98
EV to Sales
2.82
EV Over EBITDA
8.84
EV to Operating CashFlow
11.24
EV to FreeCashFlow
16.07
Earnings Yield
0.01
FreeCashFlow Yield
0.1
Market Cap
0,66 Bil.
Enterprise Value
1,02 Bil.
Graham Number
0.11
Graham NetNet
-0.62

Income Statement Metrics

Net Income per Share
0.01
Income Quality
5.3
ROE
-1.36
Return On Assets
0.01
Return On Capital Employed
0.12
Net Income per EBT
0.26
EBT Per Ebit
0.52
Ebit per Revenue
0.12
Effective Tax Rate
0.37

Margins

Sales, General, & Administrative to Revenue
0.23
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.41
Operating Profit Margin
0.12
Pretax Profit Margin
0.06
Net Profit Margin
0.02

Dividends

Dividend Yield
0
Dividend Yield %
0
Payout Ratio
2.68
Dividend Per Share
0

Operating Metrics

Operating Cashflow per Share
0.16
Free CashFlow per Share
0.11
Capex to Operating CashFlow
0.3
Capex to Revenue
0.08
Capex to Depreciation
0.38
Return on Invested Capital
0.06
Return on Tangible Assets
0.02
Days Sales Outstanding
136.99
Days Payables Outstanding
95.77
Days of Inventory on Hand
51.97
Receivables Turnover
2.66
Payables Turnover
3.81
Inventory Turnover
7.02
Capex per Share
0.05

Balance Sheet

Cash per Share
0,09
Book Value per Share
0,08
Tangible Book Value per Share
-0.23
Shareholders Equity per Share
0.05
Interest Debt per Share
0.84
Debt to Equity
14.72
Debt to Assets
0.77
Net Debt to EBITDA
3.13
Current Ratio
1.28
Tangible Asset Value
-0,13 Bil.
Net Current Asset Value
-0,28 Bil.
Invested Capital
323192000
Working Capital
0,05 Bil.
Intangibles to Total Assets
0.31
Average Receivables
0,14 Bil.
Average Payables
0,06 Bil.
Average Inventory
30440500
Debt to Market Cap
0.68

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Intralot S.A. Integrated Lottery Systems and Services Dividends
Year Dividends Growth
2000 0
2001 1 0%
2002 1 0%
2003 1 0%
2004 1 0%
2005 1 0%
2006 1 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%

Intralot S.A. Integrated Lottery Systems and Services Profile

About Intralot S.A. Integrated Lottery Systems and Services

Intralot S.A. Integrated Lottery Systems and Services supplies integrated gaming and transaction processing systems, game content, sports betting management, and interactive gaming services to state-licensed gaming organizations worldwide. The company offers LotosX, an open and modular ecosystem that enables operators to offer secure, reliable, flexible, and seamless gaming services; LotosXi, a solution for digital lotteries; INTRALOT Orion, a sports betting platform; INTRALOT GMS, an integrated solution for monitoring and controlling large-scale gaming networks; and INTRALOT Gaming License System, an integrated platform that offers gaming regulators end-to-end processing and workflow management for various gaming licensing processes. It also provides Lottery Next, a digital lottery and sports betting purchasing experience for customers in retail locations; ScannPlay, a digital lottery and betting in-store customer experience that supports unregistered player participation, as well as allows players to place their bet, pay, and receive a digital e-ticket in their mobile without having to touch paper or money; and TapnBet, an impulse betting which uses vending machine or self-service terminal to help less experienced users browse among the games. The company is also involved in the design, organization, and/or management of games; and advertising and sales promotion activities. In addition, it provides risk management for fixed odds games, etc.; game operating services; and installation, technical support, and maintenance services to lotteries. Intralot S.A. Integrated Lottery Systems and Services was incorporated in 1992 and is based in Paiania, Greece.

CEO
Mr. Nikolaos I. Nikolakopoulos
Employee
1.675
Address
19 km, Markopoulou Avenue
Paiania, 19 002

Intralot S.A. Integrated Lottery Systems and Services Executives & BODs

Intralot S.A. Integrated Lottery Systems and Services Executives & BODs
# Name Age
1 Mr. Tsagalakis Michail
Capital Markets Director & Head of Investor Relations
70
2 Mr. Andreas A. Chrysos
Group Chief Financial Officer
70
3 Mr. Vasileios A. Vasdaris
Group Tax & Accounting Director
70
4 Mr. Nikolaos I. Nikolakopoulos
Group Chief Executive Officer & Executive Director
70
5 Mr. Chrysostomos D. Sfatos
Deputy Group Chief Executive Officer & Executive Director
70
6 Ms. Alexandra Moulavasilis
Director (Head) of Internal Audit
70
7 Mr. Konstantinos E. Farris
Group Chief Technology Officer & Executive Director
70
8 Mr. Dimitrios Kremmydas
Group Chief Legal & Compliance Officer
70
9 Mr. Socratis P. Kokkalis
Executive Chairman
70

Intralot S.A. Integrated Lottery Systems and Services Competitors