PT Bank Mayapada Internasional Tbk Logo

PT Bank Mayapada Internasional Tbk

MAYA.JK

(1.2)
Stock Price

202 IDR

-0% ROA

-0.03% ROE

-515.45x PER

Market Cap.

5.861.609.600.000 IDR

32.83% DER

0% Yield

-0.09% NPM

PT Bank Mayapada Internasional Tbk Stock Analysis

PT Bank Mayapada Internasional Tbk Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

PT Bank Mayapada Internasional Tbk Fundamental Stock Analysis
# Analysis Rating
1 PBV

With a remarkably low PBV ratio (0.35x), the stock offers substantial upside potential at a bargain price.

2 DER

The stock has a minimal amount of debt (19%) relative to its ownership, showcasing a strong financial position and lower risk for investors.

3 Assets Growth

This company's revenue has shown remarkable growth over the past three years, making it an excellent choice for seeking a consistently prosperous investment.

4 ROE

The stock's ROE indicates a negative return (-0.13%) on shareholders' equity, suggesting poor financial performance.

5 ROA

The stock's ROA (-0.01%) indicates that it's not effectively utilizing its assets to generate profits, making it a less favorable option to invest and earn consistent returns.

6 Revenue Growth

Company's revenue has stayed stagnant, showing no signs of improvement and making it a less favorable choice.

7 Net Profit Growth

Over the past five years, this company's net profit has failed to exhibit any growth, indicating a stagnant financial performance and making it a less favorable choice for potential investors.

8 Graham Number

Based on the Graham number, this company's stock price appears to be higher than its intrinsic value, signaling a potentially unfavorable investment choice.

9 Dividend Growth

The company's dividend growth has remained unchanged for three years, signaling a lack of positive momentum and making it a less favorable investment choice.

10 Dividend

Investors should note the absence of dividends from the company in the last three years, indicating potential financial challenges.

11 Buffet Intrinsic Value

The company's stock presents a potential concern as it appears overvalued (-13.399) by Warren Buffett's formula, indicating that its market price exceeds its estimated intrinsic value.

PT Bank Mayapada Internasional Tbk Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

PT Bank Mayapada Internasional Tbk Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Sell
3 RSI Hold
4 Stoch RSI Sell

PT Bank Mayapada Internasional Tbk Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

PT Bank Mayapada Internasional Tbk Revenue
Year Revenue Growth
2008 310.093.411.000
2009 404.198.450.000 23.28%
2010 504.289.537.000 19.85%
2011 659.679.153.000 23.56%
2012 921.043.888.000 28.38%
2013 1.109.478.517.000 16.98%
2014 1.260.731.529.000 12%
2015 1.744.999.393.000 27.75%
2016 2.459.158.332.000 29.04%
2017 2.649.126.135.000 7.17%
2018 3.035.508.000.000 12.73%
2019 2.990.118.000.000 -1.52%
2020 238.579.000.000 -1153.3%
2021 467.409.000.000 48.96%
2022 1.902.526.000.000 75.43%
2023 2.048.344.000.000 7.12%
2023 8.854.430.000.000 76.87%
2024 11.199.140.000.000 20.94%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

PT Bank Mayapada Internasional Tbk Research and Development Expenses
Year Research and Development Expenses Growth
2008 0
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

PT Bank Mayapada Internasional Tbk General and Administrative Expenses
Year General and Administrative Expenses Growth
2008 97.290.367.000
2009 134.283.837.000 27.55%
2010 159.234.566.000 15.67%
2011 174.047.831.000 8.51%
2012 81.923.016.000 -112.45%
2013 81.825.687.000 -0.12%
2014 118.664.740.000 31.04%
2015 144.167.669.000 17.69%
2016 176.263.952.000 18.21%
2017 210.294.868.000 16.18%
2018 233.575.000.000 9.97%
2019 282.739.000.000 17.39%
2020 304.718.000.000 7.21%
2021 311.762.000.000 2.26%
2022 438.816.000.000 28.95%
2023 518.672.000.000 15.4%
2023 828.787.000.000 37.42%
2024 507.928.000.000 -63.17%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

PT Bank Mayapada Internasional Tbk EBITDA
Year EBITDA Growth
2008 390.247.885.000
2009 588.784.984.000 33.72%
2010 673.843.437.000 12.62%
2011 944.583.936.000 28.66%
2012 1.201.493.677.000 21.38%
2013 1.805.635.537.000 33.46%
2014 3.026.650.100.000 40.34%
2015 4.241.570.981.000 28.64%
2016 4.766.650.278.000 11.02%
2017 5.410.745.968.000 11.9%
2018 5.756.884.000.000 6.01%
2019 846.952.000.000 -579.72%
2020 300.192.000.000 -182.14%
2021 262.243.000.000 -14.47%
2022 6.134.008.000.000 95.72%
2023 285.392.000.000 -2049.33%
2023 -148.000.000 192932.43%
2024 -2.784.000.000 94.68%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

PT Bank Mayapada Internasional Tbk Gross Profit
Year Gross Profit Growth
2008 310.093.411.000
2009 404.198.450.000 23.28%
2010 504.289.537.000 19.85%
2011 659.679.153.000 23.56%
2012 921.043.888.000 28.38%
2013 1.109.478.517.000 16.98%
2014 1.260.731.529.000 12%
2015 1.744.999.393.000 27.75%
2016 2.459.158.332.000 29.04%
2017 2.649.126.135.000 7.17%
2018 3.035.508.000.000 12.73%
2019 2.990.118.000.000 -1.52%
2020 238.579.000.000 -1153.3%
2021 467.409.000.000 48.96%
2022 1.902.526.000.000 75.43%
2023 2.048.344.000.000 7.12%
2023 8.854.430.000.000 76.87%
2024 11.199.140.000.000 20.94%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

PT Bank Mayapada Internasional Tbk Net Profit
Year Net Profit Growth
2008 40.965.181.000
2009 41.098.969.000 0.33%
2010 76.954.221.000 46.59%
2011 171.275.436.000 55.07%
2012 263.289.326.000 34.95%
2013 385.351.499.000 31.68%
2014 435.561.942.000 11.53%
2015 652.324.636.000 33.23%
2016 820.190.823.000 20.47%
2017 675.404.953.000 -21.44%
2018 437.412.000.000 -54.41%
2019 528.114.000.000 17.17%
2020 64.164.000.000 -723.07%
2021 44.127.000.000 -45.41%
2022 25.997.000.000 -69.74%
2023 57.492.000.000 54.78%
2023 22.103.000.000 -160.11%
2024 75.620.000.000 70.77%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

PT Bank Mayapada Internasional Tbk Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2008 7
2009 7 0%
2010 11 40%
2011 24 56.52%
2012 85 72.94%
2013 111 22.73%
2014 123 10.57%
2015 152 18.54%
2016 168 9.58%
2017 135 -24.63%
2018 77 -76.32%
2019 82 7.32%
2020 9 -811.11%
2021 4 -200%
2022 2 -50%
2023 0 0%
2023 2 100%
2024 6 83.33%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

PT Bank Mayapada Internasional Tbk Free Cashflow
Year Free Cashflow Growth
2008 32.824.435.000
2009 147.139.605.000 77.69%
2010 518.202.990.000 71.61%
2011 -27.816.380.000 1962.94%
2012 1.252.844.158.000 102.22%
2013 55.292.291.000 -2165.86%
2014 2.467.125.685.000 97.76%
2015 1.475.251.665.000 -67.23%
2016 -1.086.133.354.000 235.83%
2017 2.206.926.194.000 149.21%
2018 -1.555.594.000.000 241.87%
2019 -3.394.505.000.000 54.17%
2020 331.907.000.000 1122.73%
2021 7.086.546.000.000 95.32%
2022 2.321.156.000.000 -205.3%
2023 -1.816.339.000.000 227.79%
2023 -6.558.573.000.000 72.31%
2024 -881.235.000.000 -644.25%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

PT Bank Mayapada Internasional Tbk Operating Cashflow
Year Operating Cashflow Growth
2008 103.570.932.000
2009 173.034.791.000 40.14%
2010 553.215.199.000 68.72%
2011 337.390.887.000 -63.97%
2012 1.291.302.883.000 73.87%
2013 87.334.325.000 -1378.57%
2014 2.547.684.085.000 96.57%
2015 1.709.425.744.000 -49.04%
2016 -978.497.730.000 274.7%
2017 2.350.025.483.000 141.64%
2018 -1.373.909.000.000 271.05%
2019 -3.299.851.000.000 58.36%
2020 519.240.000.000 735.52%
2021 7.170.548.000.000 92.76%
2022 3.680.238.000.000 -94.84%
2023 -1.787.017.000.000 305.94%
2023 -6.341.514.000.000 71.82%
2024 -804.647.000.000 -688.11%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

PT Bank Mayapada Internasional Tbk Capital Expenditure
Year Capital Expenditure Growth
2008 70.746.497.000
2009 25.895.186.000 -173.2%
2010 35.012.209.000 26.04%
2011 365.207.267.000 90.41%
2012 38.458.725.000 -849.61%
2013 32.042.034.000 -20.03%
2014 80.558.400.000 60.23%
2015 234.174.079.000 65.6%
2016 107.635.624.000 -117.56%
2017 143.099.289.000 24.78%
2018 181.685.000.000 21.24%
2019 94.654.000.000 -91.95%
2020 187.333.000.000 49.47%
2021 84.002.000.000 -123.01%
2022 1.359.082.000.000 93.82%
2023 29.322.000.000 -4535.02%
2023 217.059.000.000 86.49%
2024 76.588.000.000 -183.41%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

PT Bank Mayapada Internasional Tbk Equity
Year Equity Growth
2008 950.344.782.000
2009 993.520.959.000 4.35%
2010 1.483.399.226.000 33.02%
2011 1.663.595.794.000 10.83%
2012 1.845.739.034.000 9.87%
2013 2.412.324.121.000 23.49%
2014 2.852.233.795.000 15.42%
2015 4.587.072.652.000 37.82%
2016 7.053.472.185.000 34.97%
2017 8.543.375.216.000 17.44%
2018 10.788.574.000.000 20.81%
2019 12.341.969.000.000 12.59%
2020 12.914.476.000.000 4.43%
2021 13.978.280.000.000 7.61%
2022 13.856.660.000.000 -0.88%
2023 13.908.887.000.000 0.38%
2023 15.867.617.000.000 12.34%
2024 16.949.191.000.000 6.38%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

PT Bank Mayapada Internasional Tbk Assets
Year Assets Growth
2008 5.512.694.013.000
2009 7.629.928.278.000 27.75%
2010 10.102.287.635.000 24.47%
2011 12.951.201.230.000 22%
2012 17.166.551.873.000 24.56%
2013 24.015.571.540.000 28.52%
2014 36.173.590.792.000 33.61%
2015 47.305.953.535.000 23.53%
2016 60.839.102.211.000 22.24%
2017 74.745.570.167.000 18.61%
2018 86.971.893.000.000 14.06%
2019 93.408.831.000.000 6.89%
2020 92.518.025.000.000 -0.96%
2021 119.104.185.000.000 22.32%
2022 135.382.812.000.000 12.02%
2023 135.411.609.000.000 0.02%
2023 141.488.996.000.000 4.3%
2024 148.306.660.000.000 4.6%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

PT Bank Mayapada Internasional Tbk Liabilities
Year Liabilities Growth
2008 4.562.349.231.000
2009 6.636.407.319.000 31.25%
2010 8.618.888.409.000 23%
2011 11.287.605.436.000 23.64%
2012 15.320.812.839.000 26.33%
2013 21.603.247.419.000 29.08%
2014 33.321.356.997.000 35.17%
2015 42.718.880.883.000 22%
2016 53.785.630.026.000 20.58%
2017 66.202.194.951.000 18.76%
2018 76.183.319.000.000 13.1%
2019 81.066.862.000.000 6.02%
2020 79.603.549.000.000 -1.84%
2021 105.125.905.000.000 24.28%
2022 121.526.152.000.000 13.5%
2023 121.502.722.000.000 -0.02%
2023 125.621.379.000.000 3.28%
2024 131.357.469.000.000 4.37%

PT Bank Mayapada Internasional Tbk Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
508.7
Net Income per Share
-0.43
Price to Earning Ratio
-515.45x
Price To Sales Ratio
0.97x
POCF Ratio
-0.7
PFCF Ratio
-1.46
Price to Book Ratio
0.16
EV to Sales
-0.64
EV Over EBITDA
-29.28
EV to Operating CashFlow
1.02
EV to FreeCashFlow
0.96
Earnings Yield
-0
FreeCashFlow Yield
-0.68
Market Cap
5.862 Bil.
Enterprise Value
-3.857 Bil.
Graham Number
118.35
Graham NetNet
-10715.84

Income Statement Metrics

Net Income per Share
-0.43
Income Quality
738.49
ROE
-0
Return On Assets
-0
Return On Capital Employed
0
Net Income per EBT
-0.28
EBT Per Ebit
0.98
Ebit per Revenue
0
Effective Tax Rate
1.28

Margins

Sales, General, & Administrative to Revenue
0.12
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
1
Operating Profit Margin
0
Pretax Profit Margin
0
Net Profit Margin
-0

Dividends

Dividend Yield
0
Dividend Yield %
0
Payout Ratio
0
Dividend Per Share
0

Operating Metrics

Operating Cashflow per Share
-320.93
Free CashFlow per Share
-338.89
Capex to Operating CashFlow
-0.06
Capex to Revenue
0.04
Capex to Depreciation
0.98
Return on Invested Capital
-0
Return on Tangible Assets
-0
Days Sales Outstanding
215.74
Days Payables Outstanding
0
Days of Inventory on Hand
0
Receivables Turnover
1.69
Payables Turnover
0
Inventory Turnover
0
Capex per Share
17.96

Balance Sheet

Cash per Share
621,05
Book Value per Share
1.432,44
Tangible Book Value per Share
1432.44
Shareholders Equity per Share
1432.44
Interest Debt per Share
951.27
Debt to Equity
0.33
Debt to Assets
0.04
Net Debt to EBITDA
-73.78
Current Ratio
1.33
Tangible Asset Value
16.949 Bil.
Net Current Asset Value
-103.239 Bil.
Invested Capital
11322997000000
Working Capital
6.967 Bil.
Intangibles to Total Assets
0
Average Receivables
3.332 Bil.
Average Payables
540 Bil.
Average Inventory
-20054085000000
Debt to Market Cap
0.95

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

PT Bank Mayapada Internasional Tbk Dividends
Year Dividends Growth
2007 3
2008 2 0%
2009 0 0%
2012 6 100%
2013 8 14.29%
2016 6 -40%
2017 11 54.55%
2018 49 77.55%

PT Bank Mayapada Internasional Tbk Profile

About PT Bank Mayapada Internasional Tbk

PT Bank Mayapada Internasional Tbk provides commercial banking products and services in Indonesia. It offers savings and current accounts, and time deposits, as well as certificates of deposit. The company also provides overdraft, fixed, import and export, syndicated, investment, housing, vehicle, personal, acceptance, channeling, and small business loans; investment and bancassurance products; and safe box, payroll, and payment services. In addition, it offers e-banking services; and clearing, lalu lintas giral, real time gross settlement, and foreign exchange transaction services. As of December 31, 2021, the company had a network of 39 branches, 91 sub-branches, 83 functional offices, and 3 cash offices, as well as 145 automatic teller machines and 4 cash recycle machines. PT Bank Mayapada Internasional Tbk was founded in 1989 and is headquartered in Jakarta, Indonesia.

CEO
Mr. Hariyono Tjahjarijadi M.B
Employee
2.857
Address
Mayapada Tower
Jakarta, 12920

PT Bank Mayapada Internasional Tbk Executives & BODs

PT Bank Mayapada Internasional Tbk Executives & BODs
# Name Age
1 Mr. Hariyono Tjahjarijadi M.B.A.
President Director
70
2 Mr. Freddy Soejandy
Chief Financial Officer
70
3 Sylvia Nathalia
Head of Finance Budget & Investor Relations Division
70
4 Mr. A. Chandra Kurniawan
Compliance & AML Division Head
70
5 Husein Adiwidjaja
Head of Marketing & Communication Division
70
6 Ms. Alice Roshadi S.Th
Head of Human Resources Division
70
7 Ms. Indah Liliawaty Kurniawan
Head of Internal Audit & Internal Control Division and Internal Audit Task Force
70
8 Yohanes Ali Surya Gading S.
Wholesale Recovery Division Head
70
9 Dudi Supriadi
Head of Operation Division
70
10 Judi Astuti Santoso
Head of Legal Division
70

PT Bank Mayapada Internasional Tbk Competitors