PT Bank Woori Saudara Indonesia 1906 Tbk Logo

PT Bank Woori Saudara Indonesia 1906 Tbk

SDRA.JK

(2.8)
Stock Price

454 IDR

1.11% ROA

5.84% ROE

10.35x PER

Market Cap.

6.758.412.000.000 IDR

90.33% DER

5.91% Yield

21.4% NPM

PT Bank Woori Saudara Indonesia 1906 Tbk Stock Analysis

PT Bank Woori Saudara Indonesia 1906 Tbk Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

PT Bank Woori Saudara Indonesia 1906 Tbk Fundamental Stock Analysis
# Analysis Rating
1 PBV

With a remarkably low PBV ratio (0.48x), the stock offers substantial upside potential at a bargain price.

2 Assets Growth

Over the past five years, this company's revenue has consistently increased, demonstrating a robust financial performance that makes it an appealing opportunity.

3 Dividend

The company's consistent dividend distribution over the past five years reflects its dedication to providing shareholders with steady returns, making it an appealing choice for investors seeking income stability.

4 ROE

The stock's ROE falls within an average range (8.06%), demonstrating satisfactory profitability and efficiency in utilizing shareholders' equity.

5 ROA

The stock's ROA (1.57%) shows that it's doing a pretty good job at making money from its assets, making it a solid choice to invest and earn steady profits.

6 Graham Number

The company's Graham number indicates that it is undervalued compared to its stock price, suggesting a potentially favorable investment opportunity.

7 Dividend Growth

The company's dividend growth has been consistently strong over the past three years, with annual increases that demonstrate its commitment to rewarding shareholders.

8 Buffet Intrinsic Value

Based on Warren Buffett's formula, the company's stock appears undervalued (1.236), presenting an attractive investment chance with its intrinsic value surpassing the current market price.

9 DER

The stock is burdened with a heavy load of debt (117%), making it financially unstable and potentially risky for investors.

10 Revenue Growth

Company's revenue has stayed stagnant, showing no signs of improvement and making it a less favorable choice.

11 Net Profit Growth

Over the past five years, this company's net profit has failed to exhibit any growth, indicating a stagnant financial performance and making it a less favorable choice for potential investors.

PT Bank Woori Saudara Indonesia 1906 Tbk Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

PT Bank Woori Saudara Indonesia 1906 Tbk Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Buy
3 RSI Hold
4 Stoch RSI Sell

PT Bank Woori Saudara Indonesia 1906 Tbk Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

PT Bank Woori Saudara Indonesia 1906 Tbk Revenue
Year Revenue Growth
2008 182.838.167.126
2009 189.812.284.899 3.67%
2010 284.156.027.623 33.2%
2011 357.099.000.000 20.43%
2012 467.688.000.000 23.65%
2013 545.356.000.000 14.24%
2014 393.429.000.000 -38.62%
2015 956.060.000.000 58.85%
2016 1.114.488.000.000 14.22%
2017 1.300.380.000.000 14.3%
2018 1.514.708.000.000 14.15%
2019 1.410.019.000.000 -7.42%
2020 1.462.285.000.000 3.57%
2021 1.708.347.000.000 14.4%
2022 2.152.000.000.000 20.62%
2023 1.835.352.000.000 -17.25%
2023 4.009.529.000.000 54.23%
2024 4.496.560.000.000 10.83%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

PT Bank Woori Saudara Indonesia 1906 Tbk Research and Development Expenses
Year Research and Development Expenses Growth
2008 0
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

PT Bank Woori Saudara Indonesia 1906 Tbk General and Administrative Expenses
Year General and Administrative Expenses Growth
2008 65.546.269.429
2009 77.929.914.251 15.89%
2010 105.616.193.143 26.21%
2011 139.444.000.000 24.26%
2012 70.891.000.000 -96.7%
2013 89.715.000.000 20.98%
2014 50.367.000.000 -78.12%
2015 181.223.000.000 72.21%
2016 185.485.000.000 2.3%
2017 176.169.000.000 -5.29%
2018 199.796.000.000 11.83%
2019 204.195.000.000 2.15%
2020 218.943.000.000 6.74%
2021 225.141.000.000 2.75%
2022 254.621.000.000 11.58%
2023 253.964.000.000 -0.26%
2023 325.413.000.000 21.96%
2024 355.912.000.000 8.57%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

PT Bank Woori Saudara Indonesia 1906 Tbk EBITDA
Year EBITDA Growth
2008 183.420.366.307
2009 217.334.273.418 15.6%
2010 262.820.728.293 17.31%
2011 386.709.000.000 32.04%
2012 539.571.000.000 28.33%
2013 701.082.000.000 23.04%
2014 234.855.000.000 -198.52%
2015 1.188.745.000.000 80.24%
2016 1.342.004.000.000 11.42%
2017 1.562.903.000.000 14.13%
2018 1.726.928.000.000 9.5%
2019 745.617.000.000 -131.61%
2020 805.301.000.000 7.41%
2021 937.271.000.000 14.08%
2022 2.316.064.000.000 59.53%
2023 978.832.000.000 -136.62%
2023 139.466.000.000 -601.84%
2024 464.000.000 -29957.33%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

PT Bank Woori Saudara Indonesia 1906 Tbk Gross Profit
Year Gross Profit Growth
2008 182.838.167.126
2009 189.812.284.899 3.67%
2010 284.156.027.623 33.2%
2011 357.099.000.000 20.43%
2012 467.688.000.000 23.65%
2013 545.356.000.000 14.24%
2014 393.429.000.000 -38.62%
2015 956.060.000.000 58.85%
2016 1.114.488.000.000 14.22%
2017 1.300.380.000.000 14.3%
2018 1.514.708.000.000 14.15%
2019 1.410.019.000.000 -7.42%
2020 1.462.285.000.000 3.57%
2021 1.708.347.000.000 14.4%
2022 2.152.000.000.000 20.62%
2023 1.835.352.000.000 -17.25%
2023 4.009.529.000.000 54.23%
2024 4.496.560.000.000 10.83%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

PT Bank Woori Saudara Indonesia 1906 Tbk Net Profit
Year Net Profit Growth
2008 37.657.569.164
2009 35.645.048.983 -5.65%
2010 59.940.848.049 40.53%
2011 90.043.000.000 33.43%
2012 118.843.000.000 24.23%
2013 123.665.000.000 3.9%
2014 138.073.000.000 10.44%
2015 265.230.000.000 47.94%
2016 309.816.000.000 14.39%
2017 438.725.000.000 29.38%
2018 537.971.000.000 18.45%
2019 499.791.000.000 -7.64%
2020 536.001.000.000 6.76%
2021 629.168.000.000 14.81%
2022 860.571.000.000 26.89%
2023 617.996.000.000 -39.25%
2023 697.864.000.000 11.44%
2024 710.872.000.000 1.83%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

PT Bank Woori Saudara Indonesia 1906 Tbk Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2008 24
2009 22 -4.55%
2010 25 8.33%
2011 37 33.33%
2012 48 25%
2013 66 26.15%
2014 45 -44.44%
2015 49 8.16%
2016 58 14.04%
2017 66 12.31%
2018 81 18.75%
2019 75 -6.67%
2020 81 6.25%
2021 89 9.09%
2022 100 12%
2023 0 0%
2023 81 100%
2024 48 -68.75%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

PT Bank Woori Saudara Indonesia 1906 Tbk Free Cashflow
Year Free Cashflow Growth
2008 58.526.508.540
2009 152.118.428.638 61.53%
2010 37.460.910.727 -306.07%
2011 659.807.000.000 94.32%
2012 401.253.000.000 -64.44%
2013 -263.565.000.000 252.24%
2014 -168.760.000.000 -56.18%
2015 754.733.000.000 122.36%
2016 -1.038.246.000.000 172.69%
2017 480.657.000.000 316.01%
2018 -4.049.745.000.000 111.87%
2019 -361.161.000.000 -1021.31%
2020 -4.919.346.000.000 92.66%
2021 2.998.669.000.000 264.05%
2022 -177.143.000.000 1792.8%
2023 -31.534.000.000 -461.75%
2023 864.758.000.000 103.65%
2024 194.904.000.000 -343.68%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

PT Bank Woori Saudara Indonesia 1906 Tbk Operating Cashflow
Year Operating Cashflow Growth
2008 75.399.441.059
2009 160.023.346.642 52.88%
2010 64.018.956.299 -149.96%
2011 695.282.000.000 90.79%
2012 459.130.000.000 -51.43%
2013 -229.087.000.000 300.42%
2014 -158.566.000.000 -44.47%
2015 802.867.000.000 119.75%
2016 -871.020.000.000 192.18%
2017 551.804.000.000 257.85%
2018 -4.013.662.000.000 113.75%
2019 -333.339.000.000 -1104.08%
2020 -4.892.292.000.000 93.19%
2021 3.046.728.000.000 260.58%
2022 -88.873.000.000 3528.18%
2023 -23.444.000.000 -279.09%
2023 911.419.000.000 102.57%
2024 206.411.000.000 -341.56%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

PT Bank Woori Saudara Indonesia 1906 Tbk Capital Expenditure
Year Capital Expenditure Growth
2008 16.872.932.519
2009 7.904.918.004 -113.45%
2010 26.558.045.572 70.24%
2011 35.475.000.000 25.14%
2012 57.877.000.000 38.71%
2013 34.478.000.000 -67.87%
2014 10.194.000.000 -238.22%
2015 48.134.000.000 78.82%
2016 167.226.000.000 71.22%
2017 71.147.000.000 -135.04%
2018 36.083.000.000 -97.18%
2019 27.822.000.000 -29.69%
2020 27.054.000.000 -2.84%
2021 48.059.000.000 43.71%
2022 88.270.000.000 45.55%
2023 8.090.000.000 -991.1%
2023 46.661.000.000 82.66%
2024 11.507.000.000 -305.5%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

PT Bank Woori Saudara Indonesia 1906 Tbk Equity
Year Equity Growth
2008 200.526.135.344
2009 253.624.570.351 20.94%
2010 393.574.491.302 35.56%
2011 473.175.000.000 16.82%
2012 537.907.000.000 12.03%
2013 577.820.000.000 6.91%
2014 3.904.265.000.000 85.2%
2015 4.135.931.000.000 5.6%
2016 4.411.890.000.000 6.25%
2017 6.106.998.000.000 27.76%
2018 6.550.468.000.000 6.77%
2019 6.935.590.000.000 5.55%
2020 7.270.971.000.000 4.61%
2021 9.257.191.000.000 21.46%
2022 9.930.753.000.000 6.78%
2023 10.273.082.000.000 3.33%
2023 10.265.369.000.000 -0.08%
2024 13.587.238.000.000 24.45%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

PT Bank Woori Saudara Indonesia 1906 Tbk Assets
Year Assets Growth
2008 1.977.150.161.987
2009 2.403.695.698.642 17.75%
2010 3.245.762.792.900 25.94%
2011 5.085.762.000.000 36.18%
2012 7.621.309.000.000 33.27%
2013 8.230.842.000.000 7.41%
2014 16.432.776.000.000 49.91%
2015 20.019.523.000.000 17.92%
2016 22.630.634.000.000 11.54%
2017 27.086.504.000.000 16.45%
2018 29.631.693.000.000 8.59%
2019 36.936.262.000.000 19.78%
2020 38.053.939.000.000 2.94%
2021 43.801.571.000.000 13.12%
2022 51.499.424.000.000 14.95%
2023 54.822.181.000.000 6.06%
2023 53.920.521.000.000 -1.67%
2024 60.487.487.000.000 10.86%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

PT Bank Woori Saudara Indonesia 1906 Tbk Liabilities
Year Liabilities Growth
2008 1.776.624.026.643
2009 2.150.071.128.291 17.37%
2010 2.852.188.301.598 24.62%
2011 4.612.587.000.000 38.17%
2012 7.083.402.000.000 34.88%
2013 7.653.022.000.000 7.44%
2014 12.528.511.000.000 38.92%
2015 15.883.592.000.000 21.12%
2016 18.218.744.000.000 12.82%
2017 20.979.506.000.000 13.16%
2018 23.081.225.000.000 9.11%
2019 30.000.672.000.000 23.06%
2020 30.782.968.000.000 2.54%
2021 34.544.380.000.000 10.89%
2022 41.568.671.000.000 16.9%
2023 44.549.099.000.000 6.69%
2023 43.655.152.000.000 -2.05%
2024 46.900.249.000.000 6.92%

PT Bank Woori Saudara Indonesia 1906 Tbk Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
207.69
Net Income per Share
44.44
Price to Earning Ratio
10.35x
Price To Sales Ratio
2.21x
POCF Ratio
-9.13
PFCF Ratio
-8.43
Price to Book Ratio
0.5
EV to Sales
4.1
EV Over EBITDA
24.19
EV to Operating CashFlow
-16.89
EV to FreeCashFlow
-15.6
Earnings Yield
0.1
FreeCashFlow Yield
-0.12
Market Cap
6.758 Bil.
Enterprise Value
12.503 Bil.
Graham Number
961.62
Graham NetNet
-3022.76

Income Statement Metrics

Net Income per Share
44.44
Income Quality
-1.13
ROE
0.06
Return On Assets
0.01
Return On Capital Employed
0.02
Net Income per EBT
0.77
EBT Per Ebit
1
Ebit per Revenue
0.28
Effective Tax Rate
0.23

Margins

Sales, General, & Administrative to Revenue
0.12
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
1
Operating Profit Margin
0.28
Pretax Profit Margin
0.28
Net Profit Margin
0.21

Dividends

Dividend Yield
0.06
Dividend Yield %
5.91
Payout Ratio
0.1
Dividend Per Share
27.18

Operating Metrics

Operating Cashflow per Share
-50.38
Free CashFlow per Share
-54.56
Capex to Operating CashFlow
-0.08
Capex to Revenue
0.02
Capex to Depreciation
0.43
Return on Invested Capital
0.03
Return on Tangible Assets
0.01
Days Sales Outstanding
121.95
Days Payables Outstanding
0
Days of Inventory on Hand
0
Receivables Turnover
2.99
Payables Turnover
0
Inventory Turnover
0
Capex per Share
4.18

Balance Sheet

Cash per Share
304,17
Book Value per Share
924,79
Tangible Book Value per Share
809.53
Shareholders Equity per Share
924.79
Interest Debt per Share
970.59
Debt to Equity
0.9
Debt to Assets
0.2
Net Debt to EBITDA
11.11
Current Ratio
0.42
Tangible Asset Value
11.894 Bil.
Net Current Asset Value
-39.337 Bil.
Invested Capital
-8471592000000
Working Capital
-10.520 Bil.
Intangibles to Total Assets
0.03
Average Receivables
969 Bil.
Average Payables
219 Bil.
Average Inventory
-6184745000000
Debt to Market Cap
1.82

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

PT Bank Woori Saudara Indonesia 1906 Tbk Dividends
Year Dividends Growth
2008 8
2009 4 -100%
2010 6 33.33%
2011 9 33.33%
2012 11 18.18%
2013 18 38.89%
2014 11 -63.64%
2015 5 -120%
2016 8 37.5%
2017 11 20%
2018 16 37.5%
2019 16 0%
2020 14 -23.08%
2021 11 -30%
2022 19 44.44%
2023 24 25%
2024 29 17.24%

PT Bank Woori Saudara Indonesia 1906 Tbk Profile

About PT Bank Woori Saudara Indonesia 1906 Tbk

PT Bank Woori Saudara Indonesia 1906 Tbk provides various commercial banking products and services for individuals and businesses in Indonesia. The company provides current and savings accounts, and time and demand deposits; employee, worker, and franchise loans; micro, small, and medium enterprises loans; and corporate and mortgage loans. It also offers remittance collection/clearing, ATM, credit card and telephone bill payment, bancassurance, bank mediation, international and Internet banking, state revenue, and electronic data capture services. The company was founded in 1974 and is headquartered in Jakarta, Indonesia. PT Bank Woori Saudara Indonesia 1906 Tbk is a subsidiary of Woori Bank.

CEO
Kim Eungchul
Employee
1.379
Address
Treasury Tower
Jakarta, 12190

PT Bank Woori Saudara Indonesia 1906 Tbk Executives & BODs

PT Bank Woori Saudara Indonesia 1906 Tbk Executives & BODs
# Name Age
1 Mr. Arinto Hartoyo
Head of loan Review Division
70
2 Wahyu Pramesti Hanggarani
Head of Corporate Secretary & Communication
70
3 Jung Woon Hyoung
Head of Strategic & Financial Planning Division
70
4 Akhmad Syailendra
Human Capital Division Head
70
5 Johan Barlian Putra
Head of Semarang Branch Office
70
6 Nia Yuanita Nuriman
Head of Credit Consumer Division
70
7 Supardi Dadang
Head of Remedial & SAM Division
70
8 Mr. Benny Sudarsono Tan
IT, Network & Operation Director and Director
70
9 Wiwit Sundari
Head of Compliance Division
70
10 Kim Eungchul
President Director
70

PT Bank Woori Saudara Indonesia 1906 Tbk Competitors