PT Multi Bintang Indonesia Tbk Logo

PT Multi Bintang Indonesia Tbk

MLBI.JK

(2.5)
Stock Price

6.450 IDR

27.8% ROA

80.42% ROE

11.91x PER

Market Cap.

12.536.650.000.000 IDR

38.99% DER

8.5% Yield

32.79% NPM

PT Multi Bintang Indonesia Tbk Stock Analysis

PT Multi Bintang Indonesia Tbk Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

PT Multi Bintang Indonesia Tbk Fundamental Stock Analysis
# Analysis Rating
1 ROE

The stock's ROE exceeds expectations (87.66%), revealing strong profitability and efficient use of shareholders' equity, making it an attractive investment opportunity.

2 ROA

The stock's ability to make a lot of money from its assets shows that it is very profitable, making it a good choice for people who want to invest and make a lot of money.

3 DER

The stock has a low debt to equity ratio (31%), which means it has a small amount of debt compared to the ownership it holds

4 Revenue Growth

This company's revenue has shown remarkable growth over the past three years, making it an excellent choice for seeking a consistently prosperous investment.

5 Net Profit Growth

Throughout the last three years, this company has experienced consistent net profit growth, reflecting a robust financial performance and making it an attractive investment prospect.

6 Dividend

Investors can take comfort in the fact that the company has consistently distributed dividends over the past three years, demonstrating a commitment to rewarding shareholders.

7 Buffet Intrinsic Value

Based on Warren Buffett's formula, the company's stock appears undervalued (31.795), presenting an attractive investment chance with its intrinsic value surpassing the current market price.

8 PBV

The stock's elevated P/BV ratio (13.37x) raises concerns about its overvaluation, making it an imprudent choice for investors seeking value.

9 Assets Growth

Company has experienced no growth in revenue over the past three years, suggesting limited profitability and making it a less desirable investment opportunity.

10 Graham Number

Based on the Graham number, this company's stock price appears to be higher than its intrinsic value, signaling a potentially unfavorable investment choice.

11 Dividend Growth

Investors should note the company's stagnant dividend growth over the past three years, indicating limited profitability and potentially diminishing returns.

PT Multi Bintang Indonesia Tbk Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

PT Multi Bintang Indonesia Tbk Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Buy
3 RSI Sell
4 Stoch RSI Sell

PT Multi Bintang Indonesia Tbk Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

PT Multi Bintang Indonesia Tbk Revenue
Year Revenue Growth
2004 710.911.000.000
2005 852.613.000.000 16.62%
2006 891.001.000.000 4.31%
2007 978.600.000.000 8.95%
2008 1.325.661.000.000 26.18%
2009 1.616.264.000.000 17.98%
2010 1.790.164.000.000 9.71%
2011 1.858.750.000.000 3.69%
2012 2.203.069.000.000 15.63%
2013 2.849.591.200.000 22.69%
2014 2.988.501.000.000 4.65%
2015 2.696.318.000.000 -10.84%
2016 3.263.311.000.000 17.37%
2017 3.389.736.000.000 3.73%
2018 3.649.615.000.000 7.12%
2019 3.711.405.000.000 1.66%
2020 1.985.009.000.000 -86.97%
2021 2.473.681.000.000 19.75%
2022 3.114.907.000.000 20.59%
2023 3.075.596.000.000 -1.28%
2023 3.322.282.000.000 7.43%
2024 2.911.736.000.000 -14.1%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

PT Multi Bintang Indonesia Tbk Research and Development Expenses
Year Research and Development Expenses Growth
2004 0
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

PT Multi Bintang Indonesia Tbk General and Administrative Expenses
Year General and Administrative Expenses Growth
2004 70.808.000.000
2005 43.527.000.000 -62.68%
2006 65.193.000.000 33.23%
2007 63.915.000.000 -2%
2008 71.656.000.000 10.8%
2009 59.161.000.000 -21.12%
2010 90.050.000.000 34.3%
2011 89.627.000.000 -0.47%
2012 74.371.000.000 -20.51%
2013 92.964.000.000 20%
2014 82.395.000.000 -12.83%
2015 81.849.000.000 -0.67%
2016 116.589.000.000 29.8%
2017 91.086.000.000 -28%
2018 111.167.000.000 18.06%
2019 122.963.000.000 9.59%
2020 103.896.000.000 -18.35%
2021 102.454.000.000 -1.41%
2022 122.884.000.000 16.63%
2023 120.380.000.000 -2.08%
2023 121.034.000.000 0.54%
2024 121.948.000.000 0.75%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

PT Multi Bintang Indonesia Tbk EBITDA
Year EBITDA Growth
2004 116.443.000.000
2005 120.936.000.000 3.72%
2006 118.225.000.000 -2.29%
2007 132.085.000.000 10.49%
2008 308.411.000.000 57.17%
2009 513.933.000.000 39.99%
2010 617.105.000.000 16.72%
2011 685.955.000.000 10.04%
2012 999.867.970.729 31.4%
2013 1.342.082.400.000 25.5%
2014 1.168.088.000.000 -14.9%
2015 750.022.000.000 -55.74%
2016 1.412.955.000.000 46.92%
2017 1.813.428.000.000 22.08%
2018 1.716.352.000.000 -5.66%
2019 1.744.076.000.000 1.59%
2020 541.166.000.000 -222.28%
2021 897.684.000.000 39.72%
2022 1.294.714.000.000 30.67%
2023 1.243.972.000.000 -4.08%
2023 1.711.986.000.000 27.34%
2024 1.522.056.000.000 -12.48%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

PT Multi Bintang Indonesia Tbk Gross Profit
Year Gross Profit Growth
2004 308.802.000.000
2005 374.673.000.000 17.58%
2006 424.317.000.000 11.7%
2007 442.572.000.000 4.12%
2008 639.105.000.000 30.75%
2009 849.346.000.000 24.75%
2010 1.028.176.000.000 17.39%
2011 1.080.333.000.000 4.83%
2012 1.359.311.000.000 20.52%
2013 1.826.883.200.000 25.59%
2014 1.805.922.000.000 -1.16%
2015 1.561.413.000.000 -15.66%
2016 2.147.744.000.000 27.3%
2017 2.271.704.000.000 5.46%
2018 2.462.707.000.000 7.76%
2019 2.285.054.000.000 -7.77%
2020 940.226.000.000 -143.03%
2021 1.361.697.000.000 30.95%
2022 1.923.691.000.000 29.21%
2023 1.829.696.000.000 -5.14%
2023 2.000.588.000.000 8.54%
2024 1.719.368.000.000 -16.36%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

PT Multi Bintang Indonesia Tbk Net Profit
Year Net Profit Growth
2004 87.313.000.000
2005 87.014.000.000 -0.34%
2006 73.581.000.000 -18.26%
2007 84.385.000.000 12.8%
2008 222.307.000.000 62.04%
2009 340.458.000.000 34.7%
2010 442.916.000.000 23.13%
2011 507.238.000.000 12.68%
2012 664.368.000.000 23.65%
2013 936.790.400.000 29.08%
2014 794.708.000.000 -17.88%
2015 496.712.000.000 -59.99%
2016 981.825.000.000 49.41%
2017 1.321.795.000.000 25.72%
2018 1.224.586.000.000 -7.94%
2019 1.205.743.000.000 -1.56%
2020 285.666.000.000 -322.08%
2021 665.682.000.000 57.09%
2022 924.767.000.000 28.02%
2023 940.044.000.000 1.63%
2023 1.066.178.000.000 11.83%
2024 957.496.000.000 -11.35%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

PT Multi Bintang Indonesia Tbk Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2004 41
2005 41 0%
2006 35 -20.59%
2007 40 15%
2008 106 61.9%
2009 162 34.78%
2010 210 23.33%
2011 241 12.5%
2012 315 23.81%
2013 445 29.05%
2014 377 -17.77%
2015 236 -59.75%
2016 466 49.36%
2017 627 25.68%
2018 581 -7.92%
2019 572 -1.57%
2020 136 -323.7%
2021 316 57.14%
2022 439 28.08%
2023 446 1.79%
2023 506 11.86%
2024 454 -11.45%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

PT Multi Bintang Indonesia Tbk Free Cashflow
Year Free Cashflow Growth
2004 -74.314.000.000
2005 -133.050.000.000 44.15%
2006 -113.433.000.000 -17.29%
2007 -79.161.000.000 -43.29%
2008 -112.799.000.000 29.82%
2009 -128.171.000.000 11.99%
2010 -139.487.000.000 8.11%
2011 -183.998.000.000 24.19%
2012 465.527.883.618 139.52%
2013 554.904.000.000 16.11%
2014 -434.679.000.000 227.66%
2015 -170.783.000.000 -154.52%
2016 -162.804.000.000 -4.9%
2017 -331.552.000.000 50.9%
2018 -265.699.000.000 -24.78%
2019 1.012.240.000.000 126.25%
2020 617.243.000.000 -63.99%
2021 915.639.000.000 32.59%
2022 624.908.000.000 -46.52%
2023 -57.427.000.000 1188.18%
2023 766.978.000.000 107.49%
2024 124.279.000.000 -517.14%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

PT Multi Bintang Indonesia Tbk Operating Cashflow
Year Operating Cashflow Growth
2004 0
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 719.813.153.380 100%
2013 944.839.200.000 23.82%
2014 9.678.000.000 -9662.75%
2015 10.474.000.000 7.6%
2016 7.126.000.000 -46.98%
2017 8.171.000.000 12.79%
2018 10.281.000.000 20.52%
2019 1.334.524.000.000 99.23%
2020 872.649.000.000 -52.93%
2021 1.168.005.000.000 25.29%
2022 943.645.000.000 -23.78%
2023 0 0%
2023 1.018.862.000.000 100%
2024 177.083.000.000 -475.36%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

PT Multi Bintang Indonesia Tbk Capital Expenditure
Year Capital Expenditure Growth
2004 74.314.000.000
2005 133.050.000.000 44.15%
2006 113.433.000.000 -17.29%
2007 79.161.000.000 -43.29%
2008 112.799.000.000 29.82%
2009 128.171.000.000 11.99%
2010 139.487.000.000 8.11%
2011 183.998.000.000 24.19%
2012 254.285.269.762 27.64%
2013 389.935.200.000 34.79%
2014 444.357.000.000 12.25%
2015 181.257.000.000 -145.15%
2016 169.930.000.000 -6.67%
2017 339.723.000.000 49.98%
2018 275.980.000.000 -23.1%
2019 322.284.000.000 14.37%
2020 255.406.000.000 -26.18%
2021 252.366.000.000 -1.2%
2022 318.737.000.000 20.82%
2023 57.427.000.000 -455.03%
2023 251.884.000.000 77.2%
2024 52.804.000.000 -377.02%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

PT Multi Bintang Indonesia Tbk Equity
Year Equity Growth
2004 249.549.000.000
2005 227.951.000.000 -9.47%
2006 198.530.000.000 -14.82%
2007 197.807.000.000 -0.37%
2008 344.266.000.000 42.54%
2009 105.343.000.000 -226.8%
2010 471.368.000.000 77.65%
2011 530.268.000.000 11.11%
2012 329.853.000.000 -60.76%
2013 987.533.000.000 66.6%
2014 553.797.000.000 -78.32%
2015 766.480.000.000 27.75%
2016 820.640.000.000 6.6%
2017 1.064.905.000.000 22.94%
2018 1.167.536.000.000 8.79%
2019 1.146.007.000.000 -1.88%
2020 1.433.406.000.000 20.05%
2021 1.099.157.000.000 -30.41%
2022 1.073.275.000.000 -2.41%
2023 1.249.959.000.000 14.14%
2023 1.391.455.000.000 10.17%
2024 1.001.020.000.000 -39%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

PT Multi Bintang Indonesia Tbk Assets
Year Assets Growth
2004 553.081.000.000
2005 575.385.000.000 3.88%
2006 610.437.000.000 5.74%
2007 621.835.000.000 1.83%
2008 941.389.000.000 33.94%
2009 993.465.000.000 5.24%
2010 1.137.082.000.000 12.63%
2011 1.220.813.000.000 6.86%
2012 1.152.048.000.000 -5.97%
2013 1.782.148.000.000 35.36%
2014 2.231.051.000.000 20.12%
2015 2.100.853.000.000 -6.2%
2016 2.275.038.000.000 7.66%
2017 2.510.078.000.000 9.36%
2018 2.889.501.000.000 13.13%
2019 2.896.950.000.000 0.26%
2020 2.907.425.000.000 0.36%
2021 2.922.017.000.000 0.5%
2022 3.374.502.000.000 13.41%
2023 3.270.220.000.000 -3.19%
2023 3.407.442.000.000 4.03%
2024 3.785.932.000.000 10%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

PT Multi Bintang Indonesia Tbk Liabilities
Year Liabilities Growth
2004 303.532.000.000
2005 347.434.000.000 12.64%
2006 411.907.000.000 15.65%
2007 424.028.000.000 2.86%
2008 597.123.000.000 28.99%
2009 888.122.000.000 32.77%
2010 665.714.000.000 -33.41%
2011 690.545.000.000 3.6%
2012 796.679.000.000 13.32%
2013 722.542.000.000 -10.26%
2014 1.677.254.000.000 56.92%
2015 1.334.373.000.000 -25.7%
2016 1.454.398.000.000 8.25%
2017 1.445.173.000.000 -0.64%
2018 1.721.965.000.000 16.07%
2019 1.750.943.000.000 1.65%
2020 1.474.019.000.000 -18.79%
2021 1.822.860.000.000 19.14%
2022 2.301.227.000.000 20.79%
2023 2.020.261.000.000 -13.91%
2023 2.015.987.000.000 -0.21%
2024 2.784.912.000.000 27.61%

PT Multi Bintang Indonesia Tbk Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
1523.39
Net Income per Share
499.58
Price to Earning Ratio
11.91x
Price To Sales Ratio
3.91x
POCF Ratio
7.85
PFCF Ratio
8.99
Price to Book Ratio
12.53
EV to Sales
3.58
EV Over EBITDA
7.4
EV to Operating CashFlow
7.21
EV to FreeCashFlow
8.25
Earnings Yield
0.08
FreeCashFlow Yield
0.11
Market Cap
12.537 Bil.
Enterprise Value
11.505 Bil.
Graham Number
2310.31
Graham NetNet
-436.81

Income Statement Metrics

Net Income per Share
499.58
Income Quality
1.52
ROE
0.8
Return On Assets
0.28
Return On Capital Employed
1.22
Net Income per EBT
0.76
EBT Per Ebit
1
Ebit per Revenue
0.43
Effective Tax Rate
0.24

Margins

Sales, General, & Administrative to Revenue
0.04
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.6
Operating Profit Margin
0.43
Pretax Profit Margin
0.43
Net Profit Margin
0.33

Dividends

Dividend Yield
0.09
Dividend Yield %
8.5
Payout Ratio
0.22
Dividend Per Share
506

Operating Metrics

Operating Cashflow per Share
757.59
Free CashFlow per Share
661.99
Capex to Operating CashFlow
0.13
Capex to Revenue
0.06
Capex to Depreciation
0.64
Return on Invested Capital
0.75
Return on Tangible Assets
0.28
Days Sales Outstanding
46.28
Days Payables Outstanding
62.98
Days of Inventory on Hand
78.62
Receivables Turnover
7.89
Payables Turnover
5.8
Inventory Turnover
4.64
Capex per Share
95.61

Balance Sheet

Cash per Share
674,94
Book Value per Share
475,09
Tangible Book Value per Share
475.09
Shareholders Equity per Share
474.84
Interest Debt per Share
198.28
Debt to Equity
0.39
Debt to Assets
0.1
Net Debt to EBITDA
-0.66
Current Ratio
0.83
Tangible Asset Value
1.001 Bil.
Net Current Asset Value
-580 Bil.
Invested Capital
963038000000
Working Capital
-442 Bil.
Intangibles to Total Assets
0
Average Receivables
408 Bil.
Average Payables
218 Bil.
Average Inventory
270162000000
Debt to Market Cap
0.03

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

PT Multi Bintang Indonesia Tbk Dividends
Year Dividends Growth
2002 4.463
2003 4.977 10.31%
2004 4.282 -16.23%
2005 5.156 16.95%
2006 4.890 -5.42%
2007 4.040 -21.04%
2008 3.600 -12.22%
2009 27.500 86.91%
2010 3.650 -653.42%
2011 21.279 82.85%
2012 31.024 31.41%
2013 24.066 -28.91%
2014 46.195 47.9%
2015 138 -33374.64%
2016 439 68.56%
2017 511 14.09%
2018 534 4.31%
2019 583 8.4%
2021 475 -22.74%
2022 451 -5.32%
2023 355 -27.04%
2024 396 10.35%

PT Multi Bintang Indonesia Tbk Profile

About PT Multi Bintang Indonesia Tbk

PT Multi Bintang Indonesia Tbk produces and markets alcoholic and non-alcoholic beverages in Indonesia. The company offers beers, sodas, carbonated soft drinks, and ciders under the Heineken, Bintang, Bintang Radler, Strongbow, Bintang Zero, Bintang Crystal, Fayrouz, and Green Sands brands. It also exports its products. The company was founded in 1929 and is headquartered in Jakarta, Indonesia. PT Multi Bintang Indonesia Tbk is a subsidiary of Heineken International B.V.

CEO
Mr. Rene Sanchez Valle
Employee
412
Address
Talavera Office Park
Jakarta, 12430

PT Multi Bintang Indonesia Tbk Executives & BODs

PT Multi Bintang Indonesia Tbk Executives & BODs
# Name Age
1 Ms. Ika Noviera
Corporate Affairs Director
70
2 Ms. Stephanie Yolande Peregrin
Finance Director & Director
70
3 Ms. Heryatmita Thalib
Corporate Secretary
70
4 Mr. Raditya Capelle
Head of Internal Audit
70
5 Mr. Roland Bala
Managing Director
70
6 Mr. Joerg Gruetzmacher
Supply Chain Director
70
7 Ms. Melia Halik
Head of HR Operations & Director
70
8 Mr. Rene Sanchez Valle
President Director
70

PT Multi Bintang Indonesia Tbk Competitors