PT Mayora Indah Tbk Logo

PT Mayora Indah Tbk

MYOR.JK

(3.2)
Stock Price

2.590 IDR

13.45% ROA

24.38% ROE

17.14x PER

Market Cap.

63.275.121.000.000 IDR

35.43% DER

1.94% Yield

11.23% NPM

PT Mayora Indah Tbk Stock Analysis

PT Mayora Indah Tbk Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

PT Mayora Indah Tbk Fundamental Stock Analysis
# Analysis Rating
1 ROE

The stock's ROE exceeds expectations (21.8%), revealing strong profitability and efficient use of shareholders' equity, making it an attractive investment opportunity.

2 ROA

The stock's ability to make a lot of money from its assets shows that it is very profitable, making it a good choice for people who want to invest and make a lot of money.

3 DER

The stock has a low debt to equity ratio (33%), which means it has a small amount of debt compared to the ownership it holds

4 Assets Growth

Over the past five years, this company's revenue has consistently increased, demonstrating a robust financial performance that makes it an appealing opportunity.

5 Dividend

Investors can trust the company's impressive dividend track record, consistently distributing dividends over the past five years, showcasing a strong commitment to rewarding shareholders.

6 Revenue Growth

This company's revenue has shown remarkable growth over the past three years, making it an excellent choice for seeking a consistently prosperous investment.

7 Net Profit Growth

The net profit of this company has shown steady growth over the past three years, highlighting its positive financial trajectory and making it an appealing choice for potential investors.

8 Buffet Intrinsic Value

The company's stock seems undervalued (22.875) by Warren Buffett's formula, indicating a promising investment opportunity as its intrinsic value exceeds the market price.

9 PBV

The stock's elevated P/BV ratio (4.18x) raises concerns about its overvaluation, making it an imprudent choice for investors seeking value.

10 Graham Number

The company's Graham number indicates that it is overvalued compared to its stock price, suggesting a potentially unfavorable investment opportunity.

11 Dividend Growth

Investors should note the company's stagnant dividend growth over the past three years, indicating limited profitability and potentially diminishing returns.

PT Mayora Indah Tbk Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

PT Mayora Indah Tbk Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Sell
2 MACD Sell
3 RSI Hold
4 Stoch RSI Buy

PT Mayora Indah Tbk Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

PT Mayora Indah Tbk Revenue
Year Revenue Growth
2005 1.706.184.294.249
2006 1.971.513.231.132 13.46%
2007 2.828.440.024.641 30.3%
2008 3.907.674.046.231 27.62%
2009 4.777.175.386.540 18.2%
2010 7.224.164.991.859 33.87%
2011 9.453.865.992.878 23.59%
2012 10.510.625.669.832 10.05%
2013 12.017.837.133.337 12.54%
2014 14.169.088.278.238 15.18%
2015 14.818.730.635.847 4.38%
2016 18.349.959.898.358 19.24%
2017 20.816.673.946.473 11.85%
2018 24.060.802.395.725 13.48%
2019 25.026.739.472.547 3.86%
2020 24.476.953.742.651 -2.25%
2021 27.904.558.322.183 12.28%
2022 30.669.405.967.404 9.02%
2023 32.298.023.918.448 5.04%
2023 31.485.008.185.525 -2.58%
2024 29.848.488.938.312 -5.48%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

PT Mayora Indah Tbk Research and Development Expenses
Year Research and Development Expenses Growth
2005 0
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 18.108.708.920 100%
2014 19.016.859.405 4.78%
2015 24.821.247.935 23.38%
2016 34.691.724.599 28.45%
2017 25.931.380.754 -33.78%
2018 54.015.313.839 51.99%
2019 47.512.672.713 -13.69%
2020 43.311.230.039 -9.7%
2021 48.526.818.588 10.75%
2022 63.309.528.721 23.35%
2023 66.053.495.408 4.15%
2023 67.993.308.476 2.85%
2024 3.910.043.088 -1638.94%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

PT Mayora Indah Tbk General and Administrative Expenses
Year General and Administrative Expenses Growth
2005 72.558.004.878
2006 91.263.546.892 20.5%
2007 100.707.745.131 9.38%
2008 125.628.775.344 19.84%
2009 151.007.044.946 16.81%
2010 140.583.149.431 -7.41%
2011 188.589.032.491 25.46%
2012 33.083.243.119 -470.04%
2013 46.409.367.417 28.71%
2014 53.091.021.887 12.59%
2015 82.009.911.788 35.26%
2016 71.547.618.642 -14.62%
2017 79.320.933.674 9.8%
2018 79.873.524.204 0.69%
2019 93.048.190.692 14.16%
2020 109.274.724.955 14.85%
2021 100.924.532.156 -8.27%
2022 154.565.121.308 34.7%
2023 157.016.573.568 1.56%
2023 183.821.226.050 14.58%
2024 128.048.904.076 -43.56%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

PT Mayora Indah Tbk EBITDA
Year EBITDA Growth
2005 101.728.671.670
2006 180.803.118.501 43.74%
2007 252.276.069.227 28.33%
2008 333.239.864.257 24.3%
2009 599.979.415.696 44.46%
2010 743.542.066.609 19.31%
2011 746.163.822.237 0.35%
2012 1.179.202.953.785 36.72%
2013 1.628.724.252.091 27.6%
2014 906.691.342.653 -79.63%
2015 2.039.126.127.673 55.54%
2016 2.221.788.799.934 8.22%
2017 2.607.628.193.313 14.8%
2018 3.003.045.669.506 13.17%
2019 3.119.640.886.303 3.74%
2020 3.179.072.951.679 1.87%
2021 2.011.083.858.859 -58.08%
2022 3.021.014.976.827 33.43%
2023 4.608.739.620.064 34.45%
2023 5.211.091.348.170 11.56%
2024 3.723.160.725.320 -39.96%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

PT Mayora Indah Tbk Gross Profit
Year Gross Profit Growth
2005 376.946.453.052
2006 506.931.016.392 25.64%
2007 628.559.812.283 19.35%
2008 753.923.144.005 16.63%
2009 1.133.785.525.351 33.5%
2010 1.706.386.309.942 33.56%
2011 1.658.411.025.156 -2.89%
2012 2.345.616.118.440 29.3%
2013 2.921.665.841.784 19.72%
2014 2.535.225.808.768 -15.24%
2015 4.198.336.120.007 39.61%
2016 4.900.422.455.912 14.33%
2017 4.975.054.755.396 1.5%
2018 6.396.653.530.647 22.22%
2019 7.917.240.946.515 19.21%
2020 7.299.122.959.685 -8.47%
2021 6.922.983.508.403 -5.43%
2022 6.839.423.338.924 -1.22%
2023 8.679.641.626.264 21.2%
2023 8.286.334.471.611 -4.75%
2024 6.882.995.063.516 -20.39%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

PT Mayora Indah Tbk Net Profit
Year Net Profit Growth
2005 45.730.497.043
2006 93.575.798.388 51.13%
2007 141.589.137.703 33.91%
2008 196.230.049.693 27.85%
2009 372.157.912.334 47.27%
2010 484.086.202.515 23.12%
2011 471.027.871.566 -2.77%
2012 729.634.186.606 35.44%
2013 996.905.689.297 26.81%
2014 403.630.459.358 -146.98%
2015 1.220.020.581.458 66.92%
2016 1.354.950.312.035 9.96%
2017 1.594.441.049.254 15.02%
2018 1.716.355.870.266 7.1%
2019 1.987.755.412.096 13.65%
2020 2.060.631.850.945 3.54%
2021 1.186.598.590.767 -73.66%
2022 1.942.229.752.036 38.91%
2023 3.229.304.092.108 39.86%
2023 3.193.816.276.615 -1.11%
2024 2.422.325.338.108 -31.85%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

PT Mayora Indah Tbk Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2005 2
2006 4 50%
2007 6 33.33%
2008 9 25%
2009 17 50%
2010 22 23.81%
2011 21 0%
2012 33 34.38%
2013 45 27.27%
2014 18 -144.44%
2015 55 67.27%
2016 61 9.84%
2017 71 14.08%
2018 77 6.58%
2019 89 14.61%
2020 92 3.26%
2021 53 -73.58%
2022 87 38.37%
2023 0 0%
2023 143 100%
2024 108 -31.48%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

PT Mayora Indah Tbk Free Cashflow
Year Free Cashflow Growth
2005 -60.616.676.303
2006 -28.369.810.799 -113.67%
2007 -7.297.273.656 -288.77%
2008 -231.475.187.839 96.85%
2009 216.998.755.557 206.67%
2010 87.888.450.804 -146.9%
2011 -1.573.113.718.446 105.59%
2012 -735.059.497.077 -114.01%
2013 -619.918.098.529 -18.57%
2014 -833.054.935.307 25.58%
2015 -530.092.108.702 -57.15%
2016 -737.922.320.754 28.16%
2017 -523.642.071.230 -40.92%
2018 -1.198.156.383.109 56.3%
2019 1.405.528.643.774 185.25%
2020 2.560.230.037.616 45.1%
2021 64.519.013.058 -3868.18%
2022 557.199.110.527 88.42%
2023 2.816.146.788.321 80.21%
2023 -1.502.644.610.435 287.41%
2024 -68.108.091.457 -2106.26%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

PT Mayora Indah Tbk Operating Cashflow
Year Operating Cashflow Growth
2005 157.011.359.684
2006 24.389.308.219 -543.77%
2007 178.699.351.379 86.35%
2008 138.452.987.154 -29.07%
2009 446.429.845.710 68.99%
2010 238.253.946.429 -87.38%
2011 -607.939.545.938 139.19%
2012 10.821.484.719 5717.89%
2013 18.741.622.891 42.26%
2014 20.374.665.556 8.02%
2015 21.214.775.871 3.96%
2016 27.279.631.752 22.23%
2017 36.909.990.968 26.09%
2018 40.953.519.603 9.87%
2019 3.303.864.262.122 98.76%
2020 3.715.832.449.186 11.09%
2021 1.041.955.003.348 -256.62%
2022 2.066.413.888.471 49.58%
2023 5.343.933.257.625 61.33%
2023 -733.689.591.464 828.36%
2024 395.251.874.305 285.63%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

PT Mayora Indah Tbk Capital Expenditure
Year Capital Expenditure Growth
2005 217.628.035.987
2006 52.759.119.018 -312.49%
2007 185.996.625.035 71.63%
2008 369.928.174.993 49.72%
2009 229.431.090.153 -61.24%
2010 150.365.495.625 -52.58%
2011 965.174.172.508 84.42%
2012 745.880.981.796 -29.4%
2013 638.659.721.420 -16.79%
2014 853.429.600.863 25.17%
2015 551.306.884.573 -54.8%
2016 765.201.952.506 27.95%
2017 560.552.062.198 -36.51%
2018 1.239.109.902.712 54.76%
2019 1.898.335.618.348 34.73%
2020 1.155.602.411.570 -64.27%
2021 977.435.990.290 -18.23%
2022 1.509.214.777.944 35.24%
2023 2.527.786.469.304 40.3%
2023 768.955.018.971 -228.73%
2024 463.359.965.762 -65.95%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

PT Mayora Indah Tbk Equity
Year Equity Growth
2005 912.281.445.263
2006 990.931.986.350 7.94%
2007 1.108.141.092.388 10.58%
2008 1.276.063.986.768 13.16%
2009 1.623.055.216.142 21.38%
2010 2.040.163.635.268 20.44%
2011 2.424.669.292.434 15.86%
2012 3.067.850.327.238 20.97%
2013 3.893.900.119.177 21.21%
2014 4.100.554.992.789 5.04%
2015 5.194.459.927.187 21.06%
2016 6.265.255.987.065 17.09%
2017 7.354.346.366.072 14.81%
2018 8.542.544.481.694 13.91%
2019 9.899.940.195.318 13.71%
2020 11.271.468.049.958 12.17%
2021 11.360.031.396.135 0.78%
2022 12.834.694.090.515 11.49%
2023 15.282.089.186.736 16.01%
2023 14.093.170.576.298 -8.44%
2024 15.805.113.986.999 10.83%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

PT Mayora Indah Tbk Assets
Year Assets Growth
2005 1.459.968.922.850
2006 1.553.376.827.333 6.01%
2007 1.893.175.019.860 17.95%
2008 2.922.998.415.036 35.23%
2009 3.246.498.515.952 9.96%
2010 4.399.191.135.535 26.2%
2011 6.599.845.533.328 33.34%
2012 8.302.506.241.903 20.51%
2013 9.710.223.454.000 14.5%
2014 10.291.108.029.334 5.64%
2015 11.342.715.686.221 9.27%
2016 12.922.421.859.142 12.22%
2017 14.915.849.800.251 13.36%
2018 17.591.706.426.634 15.21%
2019 19.037.918.806.473 7.6%
2020 19.777.500.514.550 3.74%
2021 19.917.653.265.528 0.7%
2022 22.276.160.695.411 10.59%
2023 23.870.404.962.472 6.68%
2023 23.420.134.792.313 -1.92%
2024 27.446.717.945.847 14.67%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

PT Mayora Indah Tbk Liabilities
Year Liabilities Growth
2005 547.687.477.587
2006 562.444.840.983 2.62%
2007 785.033.927.472 28.35%
2008 1.646.934.428.268 52.33%
2009 1.623.443.299.810 -1.45%
2010 2.359.027.500.267 31.18%
2011 4.175.176.240.894 43.5%
2012 5.234.655.914.665 20.24%
2013 5.816.323.334.823 10%
2014 6.190.553.036.545 6.05%
2015 6.148.255.759.034 -0.69%
2016 6.657.165.872.077 7.64%
2017 7.561.503.434.179 11.96%
2018 9.049.161.944.940 16.44%
2019 9.137.978.611.155 0.97%
2020 8.506.032.464.592 -7.43%
2021 8.557.621.869.393 0.6%
2022 9.441.466.604.896 9.36%
2023 8.588.315.775.736 -9.93%
2023 9.326.964.216.015 7.92%
2024 11.641.603.958.848 19.88%

PT Mayora Indah Tbk Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
1470.98
Net Income per Share
165.16
Price to Earning Ratio
17.14x
Price To Sales Ratio
1.92x
POCF Ratio
23.88
PFCF Ratio
303.16
Price to Book Ratio
4.07
EV to Sales
1.92
EV Over EBITDA
11.89
EV to Operating CashFlow
23.8
EV to FreeCashFlow
302.09
Earnings Yield
0.06
FreeCashFlow Yield
0
Market Cap
63.275 Bil.
Enterprise Value
63.051 Bil.
Graham Number
1606.47
Graham NetNet
24.77

Income Statement Metrics

Net Income per Share
165.16
Income Quality
0.72
ROE
0.24
Return On Assets
0.13
Return On Capital Employed
0.22
Net Income per EBT
0.77
EBT Per Ebit
1.04
Ebit per Revenue
0.14
Effective Tax Rate
0.21

Margins

Sales, General, & Administrative to Revenue
0.01
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.26
Operating Profit Margin
0.14
Pretax Profit Margin
0.15
Net Profit Margin
0.11

Dividends

Dividend Yield
0.02
Dividend Yield %
1.94
Payout Ratio
0.01
Dividend Per Share
55

Operating Metrics

Operating Cashflow per Share
118.5
Free CashFlow per Share
9.34
Capex to Operating CashFlow
0.92
Capex to Revenue
0.07
Capex to Depreciation
2.62
Return on Invested Capital
0.17
Return on Tangible Assets
0.13
Days Sales Outstanding
58.71
Days Payables Outstanding
33.03
Days of Inventory on Hand
69.67
Receivables Turnover
6.22
Payables Turnover
11.05
Inventory Turnover
5.24
Capex per Share
109.16

Balance Sheet

Cash per Share
264,27
Book Value per Share
706,89
Tangible Book Value per Share
706.89
Shareholders Equity per Share
694.5
Interest Debt per Share
256.88
Debt to Equity
0.35
Debt to Assets
0.2
Net Debt to EBITDA
-0.04
Current Ratio
2.7
Tangible Asset Value
15.805 Bil.
Net Current Asset Value
5.800 Bil.
Invested Capital
20914030114280
Working Capital
10.993 Bil.
Intangibles to Total Assets
0
Average Receivables
6.169 Bil.
Average Payables
2.194 Bil.
Average Inventory
4030498967597.5
Debt to Market Cap
0.09

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

PT Mayora Indah Tbk Dividends
Year Dividends Growth
2002 5
2003 20 73.68%
2004 25 20.83%
2005 25 0%
2006 25 0%
2007 35 29.41%
2008 40 12.82%
2009 50 20.41%
2010 100 50.51%
2011 130 23.26%
2012 130 0%
2013 230 43.67%
2014 230 0.43%
2015 160 -43.75%
2016 300 46.67%
2017 21 -1328.57%
2018 27 22.22%
2019 29 6.9%
2020 30 3.33%
2021 52 42.31%
2022 21 -147.62%
2023 35 40%
2024 55 36.36%

PT Mayora Indah Tbk Profile

About PT Mayora Indah Tbk

PT Mayora Indah Tbk, together with its subsidiaries, manufactures and sells food and beverage products in Indonesia, rest of Asia, and internationally. It operates through three segments: Packaged Food Processing, Packaged Beverages Processing, and Financial Services. The company offers biscuits under the Roma Sari Gandum, Roma Sari Gandum Sandwich, Marie Susu, Roma Marie Susu Gold, Roma Malkist, Roma Malkist Abon, Roma Malkist Coklat, Roma Cream Creakers, Roma Malkist Korean BBQ, Roma Malkist Krim Keju Manis, Roma kelapa, Roma Kelapa Cream, Roma Malkist Kelapa Kopyor, Roma Malkist Keju Tabur, Roma Malkist Cappuccino, Roma Sandwich, Roma Malkist Coklat Kelapa, Better, Roma Arden, Roma Sandwichi, Slai O Lai, Royal Choice, and other brands names; candies under the Kopiko, Kopiko Sugar Free, Kopiko Cappuccino, Kopiko Blister, Jae Jae, KIS, Tamarin, and other brand names; and wafers under the beng beng, beng beng Maxx, beng beng share it, Astor, Roma Wafer Coklat, Roma Zuperrr Keju, Roma Zuperrr Keju, Roma Crepes Roll Kelapa Wijen, Roma SuperStar, Roma Wafello, Kalpa, and other brand names. It also provides chocolates under the Choki-Choki and Drink Beng Beng brands; coffee under the Torabika Duo, Torabika Moka, Torabika Duo Susu Full Cream, Torabika Creamy Latte, Torabika Cappuccino, Torabika Diet, Torabika Jahe Susu, Torabika Natacinno, Torabika Gilus, Torabika 3 in 1, Kopiko Kopi Aren, Toracafe, ToraSusu, and Tora Flavacino brands, and health food products under the Energen Coklat, Energen Vanilla, Energen Jahe, Energen Kacang Hijau, Energen Jagung, Energen Kurma, Energen Oatmilk, and Prima Cereal brands. In addition, it is involved in the provision of financial services; and processing of coffee powder and instant coffee, and cacao beans. PT Mayora Indah Tbk was founded in 1977 and is headquartered in Jakarta, Indonesia.

CEO
Mr. Andre Sukendra Atmadja
Employee
12.691
Address
Jl. Daan Mogot KM. 18
Jakarta,

PT Mayora Indah Tbk Executives & BODs

PT Mayora Indah Tbk Executives & BODs
# Name Age
1 Mr. Andre Sukendra Atmadja
President Director
70
2 Mr. Hendrik Polisar
Finance Director & Director
70
3 Mr. Roman Soentadjaya
Head of Finance & Accounting
70
4 Mr. Mulyono Nurlimo
Marketing Director & Director
70
5 Mr. Heri Soesanto
Head of HRD & Personnel
70
6 Mr. Hendarta Atmadja
Director of Supply Chain & Director
70
7 Mr. Hendra Kurniawan
Head of Internal Audit Unit
70
8 Mr. Rudy Handoyo Kosasih
Head of Information Technology
70
9 Mr. Wardhana Atmadja
Operations Director & Director
70
10 Ms. Julie Susanto
Head of Legal
70

PT Mayora Indah Tbk Competitors