Norwegian Air Shuttle ASA Logo

Norwegian Air Shuttle ASA

NAS.OL

(1.8)
Stock Price

10,86 NOK

4.37% ROA

32.03% ROE

6.58x PER

Market Cap.

11.393.061.600,00 NOK

83.74% DER

0% Yield

5.95% NPM

Norwegian Air Shuttle ASA Stock Analysis

Norwegian Air Shuttle ASA Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Norwegian Air Shuttle ASA Fundamental Stock Analysis
# Analysis Rating
1 ROE

The stock's ROE exceeds expectations (33.96%), revealing strong profitability and efficient use of shareholders' equity, making it an attractive investment opportunity.

2 ROA

The stock's ROA (4.98%) shows that it's doing a pretty good job at making money from its assets, making it a solid choice to invest and earn steady profits.

3 PBV

The stock's PBV ratio (1.55x) indicates a justifiable valuation, presenting a compelling choice for investors seeking reasonable returns.

4 Assets Growth

This company's revenue has shown remarkable growth over the past three years, making it an excellent choice for seeking a consistently prosperous investment.

5 Graham Number

The Graham number calculation reveals that this company's stock price is potentially underestimated, implying that it may be a promising investment option.

6 Buffet Intrinsic Value

Based on Warren Buffett's formula, the company's stock appears undervalued (437), presenting an attractive investment chance with its intrinsic value surpassing the current market price.

7 DER

The company has a high debt to equity ratio (222%), which means it owes a lot of money compared to what it actually owns, making it financially risky.

8 Revenue Growth

Company's revenue has stayed stagnant, showing no signs of improvement and making it a less favorable choice.

9 Net Profit Growth

Throughout the last five years, this company's net profit has remained unchanged, indicating a lack of growth and making it a less favorable investment option.

10 Dividend Growth

The company's dividend growth has been flat for the past three years, raising concerns for potential investors seeking reliable returns.

11 Dividend

Investors should be cautious as the company hasn't distributed dividends in the last three years, possibly indicating financial challenges.

Norwegian Air Shuttle ASA Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Norwegian Air Shuttle ASA Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Buy
2 MACD Buy
3 RSI Hold
4 Stoch RSI Hold

Norwegian Air Shuttle ASA Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Norwegian Air Shuttle ASA Revenue
Year Revenue Growth
2002 386.483.000
2003 958.613.000 59.68%
2004 1.210.059.000 20.78%
2005 1.972.247.000 38.65%
2006 2.941.400.000 32.95%
2007 4.226.202.000 30.4%
2008 6.226.413.000 32.12%
2009 7.309.189.000 14.81%
2010 8.406.339.000 13.05%
2011 10.528.720.000 20.16%
2012 12.859.042.000 18.12%
2013 15.579.544.000 17.46%
2014 19.540.039.000 20.27%
2015 22.491.147.000 13.12%
2016 26.054.525.000 13.68%
2017 30.948.263.000 15.81%
2018 40.265.600.000 23.14%
2019 43.521.900.000 7.48%
2020 9.095.600.000 -378.49%
2021 5.067.800.000 -79.48%
2022 18.869.300.000 73.14%
2023 35.102.800.000 46.25%
2023 24.316.200.000 -44.36%
2024 36.306.400.000 33.03%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Norwegian Air Shuttle ASA Research and Development Expenses
Year Research and Development Expenses Growth
2002 0
2003 0 0%
2004 0 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Norwegian Air Shuttle ASA General and Administrative Expenses
Year General and Administrative Expenses Growth
2002 406.589.000
2003 925.422.000 56.06%
2004 64.199.650 -1341.48%
2005 132.671.000 51.61%
2006 -92.374.000 243.62%
2007 -91.872.000 -0.55%
2008 4.892.727.000 101.88%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 1.997.800.000 100%
2020 1.171.500.000 -70.53%
2021 901.800.000 -29.91%
2022 742.300.000 -21.49%
2023 0 0%
2023 917.500.000 100%
2024 0 0%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Norwegian Air Shuttle ASA EBITDA
Year EBITDA Growth
2002 -67.981.000
2003 -23.822.000 -185.37%
2004 -131.569.650 81.89%
2005 68.899.000 290.96%
2006 19.973.000 -244.96%
2007 195.366.000 89.78%
2008 -208.243.000 193.82%
2009 720.748.000 128.89%
2010 396.876.000 -81.61%
2011 404.164.000 1.8%
2012 1.427.483.000 71.69%
2013 968.901.000 -47.33%
2014 39.000.000 -2384.36%
2015 2.687.043.000 98.55%
2016 2.892.333.000 7.1%
2017 -389.724.000 842.15%
2018 1.433.100.000 127.19%
2019 6.924.500.000 79.3%
2020 -3.205.900.000 315.99%
2021 -1.923.100.000 -66.7%
2022 933.800.000 305.94%
2023 12.979.600.000 92.81%
2023 5.789.100.000 -124.21%
2024 7.251.600.000 20.17%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Norwegian Air Shuttle ASA Gross Profit
Year Gross Profit Growth
2002 386.483.000
2003 958.613.000 59.68%
2004 483.596.000 -98.23%
2005 966.231.000 49.95%
2006 823.687.000 -17.31%
2007 1.372.263.000 39.98%
2008 6.226.413.000 77.96%
2009 2.370.790.000 -162.63%
2010 2.104.763.000 -12.64%
2011 2.709.794.000 22.33%
2012 1.549.125.000 -74.92%
2013 1.540.203.000 -0.58%
2014 691.901.000 -122.6%
2015 2.697.395.000 74.35%
2016 3.521.642.000 23.41%
2017 1.151.417.000 -205.85%
2018 -152.200.000 856.52%
2019 4.860.100.000 103.13%
2020 -5.396.200.000 190.07%
2021 -1.746.500.000 -208.97%
2022 1.899.700.000 191.94%
2023 11.078.800.000 82.85%
2023 3.453.100.000 -220.84%
2024 4.705.600.000 26.62%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Norwegian Air Shuttle ASA Net Profit
Year Net Profit Growth
2002 -51.860.000
2003 -42.746.000 -21.32%
2004 -109.841.650 61.08%
2005 27.980.000 492.57%
2006 -21.997.000 227.2%
2007 84.580.000 126.01%
2008 3.944.000 -2044.52%
2009 446.251.000 99.12%
2010 170.884.000 -161.14%
2011 122.125.000 -39.93%
2012 456.646.000 73.26%
2013 321.564.000 -42.01%
2014 -1.069.763.000 130.06%
2015 246.152.000 534.59%
2016 1.135.263.000 78.32%
2017 -1.794.551.000 163.26%
2018 -1.461.100.000 -22.82%
2019 -1.609.100.000 9.2%
2020 -23.039.800.000 93.02%
2021 1.870.500.000 1331.75%
2022 1.005.500.000 -86.03%
2023 8.156.400.000 87.67%
2023 1.736.900.000 -369.6%
2024 1.772.000.000 1.98%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Norwegian Air Shuttle ASA Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2002 -200
2003 -108 -85.19%
2004 -161 32.5%
2005 41 500%
2006 -30 233.33%
2007 101 130%
2008 4 -2400%
2009 347 98.85%
2010 133 -162.88%
2011 94 -40.43%
2012 349 73.07%
2013 244 -43.03%
2014 -812 130.09%
2015 187 536.02%
2016 847 78.04%
2017 -7.753 110.93%
2018 -924 -739.87%
2019 -477 -93.91%
2020 -917 48.09%
2021 4 30666.67%
2022 1 0%
2023 8 100%
2023 2 -700%
2024 2 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Norwegian Air Shuttle ASA Free Cashflow
Year Free Cashflow Growth
2002 -27.038.000
2003 32.067.000 184.32%
2004 -127.563.000 125.14%
2005 56.903.000 324.18%
2006 -169.396.000 133.59%
2007 391.049.000 143.32%
2008 -1.161.835.000 133.66%
2009 -356.076.000 -226.29%
2010 -1.034.885.000 65.59%
2011 -1.515.526.000 31.71%
2012 -742.667.000 -104.07%
2013 332.950.000 323.06%
2014 -4.727.116.000 107.04%
2015 -2.850.696.000 -65.82%
2016 -4.985.208.000 42.82%
2017 -5.520.143.000 9.69%
2018 -11.293.800.000 51.12%
2019 2.094.600.000 639.19%
2020 -1.423.300.000 247.17%
2021 124.300.000 1245.05%
2022 1.551.500.000 91.99%
2023 4.470.600.000 65.3%
2023 1.149.100.000 -289.05%
2024 1.836.000.000 37.41%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Norwegian Air Shuttle ASA Operating Cashflow
Year Operating Cashflow Growth
2002 -4.544.000
2003 61.498.000 107.39%
2004 -90.847.000 167.69%
2005 95.356.000 195.27%
2006 75.563.000 -26.19%
2007 457.931.000 83.5%
2008 -385.552.000 218.77%
2009 913.818.000 142.19%
2010 804.628.000 -13.57%
2011 673.971.000 -19.39%
2012 2.021.682.000 66.66%
2013 2.378.855.000 15.01%
2014 287.104.000 -728.57%
2015 2.356.707.000 87.82%
2016 3.046.473.000 22.64%
2017 2.901.339.000 -5%
2018 462.700.000 -527.05%
2019 3.037.800.000 84.77%
2020 -1.390.900.000 318.41%
2021 139.100.000 1099.93%
2022 2.425.700.000 94.27%
2023 5.056.300.000 52.03%
2023 1.211.800.000 -317.26%
2024 2.041.800.000 40.65%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Norwegian Air Shuttle ASA Capital Expenditure
Year Capital Expenditure Growth
2002 22.494.000
2003 29.431.000 23.57%
2004 36.716.000 19.84%
2005 38.453.000 4.52%
2006 244.959.000 84.3%
2007 66.882.000 -266.26%
2008 776.283.000 91.38%
2009 1.269.894.000 38.87%
2010 1.839.513.000 30.97%
2011 2.189.497.000 15.98%
2012 2.764.349.000 20.8%
2013 2.045.905.000 -35.12%
2014 5.014.220.000 59.2%
2015 5.207.403.000 3.71%
2016 8.031.681.000 35.16%
2017 8.421.482.000 4.63%
2018 11.756.500.000 28.37%
2019 943.200.000 -1146.45%
2020 32.400.000 -2811.11%
2021 14.800.000 -118.92%
2022 874.200.000 98.31%
2023 585.700.000 -49.26%
2023 62.700.000 -834.13%
2024 205.800.000 69.53%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Norwegian Air Shuttle ASA Equity
Year Equity Growth
2002 71.157.000
2003 263.532.000 73%
2004 158.274.000 -66.5%
2005 141.585.000 -11.79%
2006 260.727.000 45.7%
2007 508.273.000 48.7%
2008 897.368.000 43.36%
2009 1.601.607.000 43.97%
2010 1.795.904.000 10.82%
2011 1.945.589.000 7.69%
2012 2.420.651.000 19.63%
2013 2.749.827.000 11.97%
2014 2.108.251.000 -30.43%
2015 2.965.312.000 28.9%
2016 4.048.976.000 26.76%
2017 2.098.405.000 -92.95%
2018 1.704.500.000 -23.11%
2019 4.124.900.000 58.68%
2020 -6.623.900.000 162.27%
2021 3.269.600.000 302.59%
2022 4.203.400.000 22.22%
2023 6.178.500.000 31.97%
2023 4.267.899.999 -44.77%
2024 5.732.000.000 25.54%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Norwegian Air Shuttle ASA Assets
Year Assets Growth
2002 220.374.000
2003 524.486.000 57.98%
2004 455.906.000 -15.04%
2005 675.822.000 32.54%
2006 1.061.944.000 36.36%
2007 2.331.098.000 54.44%
2008 3.178.884.000 26.67%
2009 5.021.965.000 36.7%
2010 6.620.549.000 24.15%
2011 9.003.864.000 26.47%
2012 11.919.058.000 24.46%
2013 14.762.744.000 19.26%
2014 22.706.348.000 34.98%
2015 31.634.113.000 28.22%
2016 37.762.651.000 16.23%
2017 43.522.668.000 13.23%
2018 55.985.300.000 22.26%
2019 85.342.900.000 34.4%
2020 49.554.000.000 -72.22%
2021 18.825.400.000 -163.23%
2022 22.669.600.000 16.96%
2023 31.519.600.000 28.08%
2023 30.550.000.000 -3.17%
2024 39.659.100.000 22.97%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Norwegian Air Shuttle ASA Liabilities
Year Liabilities Growth
2002 149.217.000
2003 260.954.000 42.82%
2004 297.632.000 12.32%
2005 534.237.000 44.29%
2006 801.217.000 33.32%
2007 1.822.825.000 56.05%
2008 2.281.516.000 20.1%
2009 3.420.358.000 33.3%
2010 4.824.645.000 29.11%
2011 7.058.275.000 31.65%
2012 9.498.407.000 25.69%
2013 12.012.917.000 20.93%
2014 20.598.097.000 41.68%
2015 28.668.801.000 28.15%
2016 33.713.675.000 14.96%
2017 41.424.263.000 18.61%
2018 54.280.800.000 23.69%
2019 81.218.000.000 33.17%
2020 56.177.900.000 -44.57%
2021 15.555.800.000 -261.14%
2022 18.466.200.000 15.76%
2023 25.341.100.000 27.13%
2023 26.282.100.000 3.58%
2024 33.927.100.000 22.53%

Norwegian Air Shuttle ASA Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
30.2
Net Income per Share
1.8
Price to Earning Ratio
6.58x
Price To Sales Ratio
0.39x
POCF Ratio
1.55
PFCF Ratio
1.76
Price to Book Ratio
1.99
EV to Sales
0.54
EV Over EBITDA
2.37
EV to Operating CashFlow
2.14
EV to FreeCashFlow
2.44
Earnings Yield
0.15
FreeCashFlow Yield
0.57
Market Cap
11,39 Bil.
Enterprise Value
15,80 Bil.
Graham Number
15.5
Graham NetNet
-18.63

Income Statement Metrics

Net Income per Share
1.8
Income Quality
4.3
ROE
0.32
Return On Assets
0.04
Return On Capital Employed
0.1
Net Income per EBT
0.94
EBT Per Ebit
0.77
Ebit per Revenue
0.08
Effective Tax Rate
0.04

Margins

Sales, General, & Administrative to Revenue
0
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.15
Operating Profit Margin
0.08
Pretax Profit Margin
0.06
Net Profit Margin
0.06

Dividends

Dividend Yield
0
Dividend Yield %
0
Payout Ratio
0
Dividend Per Share
0

Operating Metrics

Operating Cashflow per Share
7.65
Free CashFlow per Share
6.72
Capex to Operating CashFlow
0.12
Capex to Revenue
0.03
Capex to Depreciation
0.21
Return on Invested Capital
0.22
Return on Tangible Assets
0.04
Days Sales Outstanding
70.39
Days Payables Outstanding
81.48
Days of Inventory on Hand
7.6
Receivables Turnover
5.19
Payables Turnover
4.48
Inventory Turnover
48.04
Capex per Share
0.93

Balance Sheet

Cash per Share
11,93
Book Value per Share
5,95
Tangible Book Value per Share
5.95
Shareholders Equity per Share
5.95
Interest Debt per Share
6.06
Debt to Equity
0.84
Debt to Assets
0.12
Net Debt to EBITDA
0.66
Current Ratio
1.15
Tangible Asset Value
5,73 Bil.
Net Current Asset Value
-16,30 Bil.
Invested Capital
21232000000
Working Capital
2,28 Bil.
Intangibles to Total Assets
0
Average Receivables
5,31 Bil.
Average Payables
5,16 Bil.
Average Inventory
510250000
Debt to Market Cap
0.42

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Norwegian Air Shuttle ASA Dividends
Year Dividends Growth

Norwegian Air Shuttle ASA Profile

About Norwegian Air Shuttle ASA

Norwegian Air Shuttle ASA, together with its subsidiaries, provides scheduled and charter airline services in Norway and internationally. As of December 31, 2021, the company operated a fleet of 70 aircraft. It is also involved in aircraft financing, leasing, and ownership activities; and cargo activities. Norwegian Air Shuttle ASA was founded in 1993 and is headquartered in Fornebu, Norway.

CEO
Mr. Geir Magne Karlsen
Employee
3.000
Address
OksenOeyveien 3
Fornebu, 1330

Norwegian Air Shuttle ASA Executives & BODs

Norwegian Air Shuttle ASA Executives & BODs
# Name Age
1 Anders Fagernæs
Norwegian Head of Environmental Sustainability
70
2 Mr. Tore Kristian Jenssen
Chief Executive Officer of Widerøe
70
3 Mr. Jesper M. Hatletveit
Vice President of Investor Relations
70
4 Mr. Magnus Thome Maursund
Chief Commercial Officer
70
5 Mr. Hans-Joergen Wibstad
Chief Financial Officer
70
6 Ms. Guro H. Poulsen
Chief People Officer
70
7 Ms. Anne-Sissel Skanvik
Chief Communications & Public Affairs Officer
70
8 Mr. Henrik Fjeld
Chief Operation Officer
70
9 Mr. Geir Magne Karlsen
Chief Executive Officer
70
10 Mr. Knut Olav Irgens Melhus Hoeg
Chief IT & Business Services Officer
70

Norwegian Air Shuttle ASA Competitors

SAS AB (publ) Logo
SAS AB (publ)

SAS-DKK.CO

(2.0)
SAS AB (publ) Logo
SAS AB (publ)

SAS.ST

(2.0)
Danske Bank A/S Logo
Danske Bank A/S

DANSKE.CO

(1.8)
Nel ASA Logo
Nel ASA

NEL.OL

(2.0)