TBIG.JK
PT Tower Bersama Infrastructure Tbk
TBIG.JK
(2.2)1.885 IDR
3.38% ROA
14.05% ROE
26.56x PER
42.508.567.200.000 IDR
268.87% DER
1.61% Yield
23.65% NPM
PT Tower Bersama Infrastructure Tbk Stock Analysis
PT Tower Bersama Infrastructure Tbk Fundamental Analysis
Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.
| # | Analysis | Rating |
|---|---|---|
| 1 |
Revenue Growth
With a track record of consistent revenue growth in the past five years, this company presents a compelling opportunity. |
|
| 2 |
Assets Growth
With a track record of consistent revenue growth in the past five years, this company presents a compelling opportunity. |
|
| 3 |
Dividend
Investors can take comfort in the company's unwavering commitment to dividends, as it has consistently distributed payouts over the past five years, ensuring a reliable income stream. |
|
| 4 |
ROE
ROE in an average range (13.22%) suggests satisfactory profitability and decent utilization of shareholders' equity. |
|
| 5 |
ROA
The stock's ROA (3.47%) indicates that it's doing well in making money from the things it owns. This makes it a good option to invest and make consistent profits. |
|
| 6 |
Buffet Intrinsic Value
Warren Buffett's formula suggests that the company's stock is undervalued (10.297), making it an appealing investment prospect with its intrinsic value surpassing the current market price. |
|
| 7 |
PBV
The stock's high Price-to-Book Value (P/BV) ratio (4.21x) suggests it's overvalued, potentially making it an expensive investment. |
|
| 8 |
DER
The stock is burdened with a heavy load of debt (264%), making it financially unstable and potentially risky for investors. |
|
| 9 |
Net Profit Growth
Despite the passage of five years, this company's net profit has not shown any improvement, highlighting a lack of growth and making it a less appealing investment prospect. |
|
| 10 |
Graham Number
The Graham number calculation reveals that this company's stock price is potentially inflated, implying that it may not be a desirable investment option. |
|
| 11 |
Dividend Growth
The company's dividend growth has been flat for the past three years, raising concerns for potential investors seeking reliable returns. |
PT Tower Bersama Infrastructure Tbk Technical Analysis
Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.
| # | Analysis | Recommendation |
|---|---|---|
| 1 | Awesome Oscillator | Buy |
| 2 | MACD | Sell |
| 3 | RSI | Hold |
| 4 | Stoch RSI | Sell |
PT Tower Bersama Infrastructure Tbk Price Chart
Financial Statements
Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.
Income Statements
An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.
Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.
| Year | Revenue | Growth |
|---|---|---|
| 2010 | 671.360.000.000 | |
| 2011 | 970.026.000.000 | 30.79% |
| 2012 | 1.715.421.000.000 | 43.45% |
| 2013 | 2.690.500.000.000 | 36.24% |
| 2014 | 3.306.812.000.000 | 18.64% |
| 2015 | 3.421.177.000.000 | 3.34% |
| 2016 | 3.711.174.000.000 | 7.81% |
| 2017 | 4.023.085.000.000 | 7.75% |
| 2018 | 4.318.137.000.000 | 6.83% |
| 2019 | 4.698.742.000.000 | 8.1% |
| 2020 | 5.327.689.000.000 | 11.81% |
| 2021 | 6.179.584.000.000 | 13.79% |
| 2022 | 6.524.369.000.000 | 5.28% |
| 2023 | 6.691.904.000.000 | 2.5% |
| 2023 | 6.640.645.000.000 | -0.77% |
| 2024 | 6.838.444.000.000 | 2.89% |
Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.
| Year | Research and Development Expenses | Growth |
|---|---|---|
| 2010 | 0 | |
| 2011 | 0 | 0% |
| 2012 | 0 | 0% |
| 2013 | 0 | 0% |
| 2014 | 0 | 0% |
| 2015 | 0 | 0% |
| 2016 | 0 | 0% |
| 2017 | 0 | 0% |
| 2018 | 0 | 0% |
| 2019 | 0 | 0% |
| 2020 | 0 | 0% |
| 2021 | 0 | 0% |
| 2022 | 0 | 0% |
| 2023 | 0 | 0% |
| 2023 | 0 | 0% |
| 2024 | 0 | 0% |
General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.
| Year | General and Administrative Expenses | Growth |
|---|---|---|
| 2010 | 6.222.000.000 | |
| 2011 | 12.469.000.000 | 50.1% |
| 2012 | 9.673.000.000 | -28.91% |
| 2013 | 14.902.000.000 | 35.09% |
| 2014 | 14.879.000.000 | -0.15% |
| 2015 | 21.767.000.000 | 31.64% |
| 2016 | 20.236.000.000 | -7.57% |
| 2017 | 21.532.000.000 | 6.02% |
| 2018 | 20.128.000.000 | -6.98% |
| 2019 | 23.793.000.000 | 15.4% |
| 2020 | 17.389.000.000 | -36.83% |
| 2021 | 17.015.000.000 | -2.2% |
| 2022 | 23.557.000.000 | 27.77% |
| 2023 | 39.168.000.000 | 39.86% |
| 2023 | 30.193.000.000 | -29.73% |
| 2024 | 35.100.000.000 | 13.98% |
EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.
| Year | EBITDA | Growth |
|---|---|---|
| 2010 | 590.412.000.000 | |
| 2011 | 780.077.000.000 | 24.31% |
| 2012 | 1.413.003.000.000 | 44.79% |
| 2013 | 1.925.184.000.000 | 26.6% |
| 2014 | 2.483.957.000.000 | 22.5% |
| 2015 | 2.593.093.000.000 | 4.21% |
| 2016 | 3.086.262.000.000 | 15.98% |
| 2017 | 2.759.775.000.000 | -11.83% |
| 2018 | 3.070.499.000.000 | 10.12% |
| 2019 | 3.194.899.000.000 | 3.89% |
| 2020 | 3.644.731.000.000 | 12.34% |
| 2021 | 4.053.479.000.000 | 10.08% |
| 2022 | 3.713.148.000.000 | -9.17% |
| 2023 | 2.973.552.000.000 | -24.87% |
| 2023 | 5.136.217.835.000 | 42.11% |
| 2024 | 5.452.896.000.000 | 5.81% |
Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.
| Year | Gross Profit | Growth |
|---|---|---|
| 2010 | 573.164.000.000 | |
| 2011 | 826.764.000.000 | 30.67% |
| 2012 | 1.451.584.000.000 | 43.04% |
| 2013 | 2.294.704.000.000 | 36.74% |
| 2014 | 2.796.992.000.000 | 17.96% |
| 2015 | 2.972.267.000.000 | 5.9% |
| 2016 | 3.293.509.000.000 | 9.75% |
| 2017 | 3.355.324.000.000 | 1.84% |
| 2018 | 3.534.055.000.000 | 5.06% |
| 2019 | 3.795.288.000.000 | 6.88% |
| 2020 | 4.234.624.000.000 | 10.37% |
| 2021 | 4.706.804.000.000 | 10.03% |
| 2022 | 4.741.044.000.000 | 0.72% |
| 2023 | 4.303.736.000.000 | -10.16% |
| 2023 | 4.692.384.000.000 | 8.28% |
| 2024 | 4.823.752.000.000 | 2.72% |
Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.
| Year | Net Profit | Growth |
|---|---|---|
| 2010 | 326.729.000.000 | |
| 2011 | 474.358.000.000 | 31.12% |
| 2012 | 841.935.000.000 | 43.66% |
| 2013 | 1.247.994.000.000 | 32.54% |
| 2014 | 1.301.496.000.000 | 4.11% |
| 2015 | 1.429.903.000.000 | 8.98% |
| 2016 | 1.290.357.000.000 | -10.81% |
| 2017 | 2.316.368.000.000 | 44.29% |
| 2018 | 680.581.000.000 | -240.35% |
| 2019 | 819.454.000.000 | 16.95% |
| 2020 | 1.009.625.000.000 | 18.84% |
| 2021 | 1.548.975.000.000 | 34.82% |
| 2022 | 1.637.579.000.000 | 5.41% |
| 2023 | 1.718.376.000.000 | 4.7% |
| 2023 | 1.560.307.000.000 | -10.13% |
| 2024 | 1.523.824.000.000 | -2.39% |
EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.
| Year | Earning per Share (EPS) | Growth |
|---|---|---|
| 2010 | 17 | |
| 2011 | 21 | 20% |
| 2012 | 36 | 44.44% |
| 2013 | 52 | 30.77% |
| 2014 | 30 | -79.31% |
| 2015 | 61 | 51.67% |
| 2016 | 32 | -93.55% |
| 2017 | 104 | 70.19% |
| 2018 | 31 | -235.48% |
| 2019 | 39 | 20.51% |
| 2020 | 48 | 18.75% |
| 2021 | 74 | 35.14% |
| 2022 | 73 | -1.37% |
| 2023 | 0 | 0% |
| 2023 | 69 | 100% |
| 2024 | 67 | -2.99% |
Cashflow Statements
Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.
Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.
| Year | Free Cashflow | Growth |
|---|---|---|
| 2010 | -123.026.000.000 | |
| 2011 | -224.896.000.000 | 45.3% |
| 2012 | -472.690.000.000 | 52.42% |
| 2013 | 943.837.000.000 | 150.08% |
| 2014 | 1.687.886.000.000 | 44.08% |
| 2015 | 1.696.501.000.000 | 0.51% |
| 2016 | -351.047.000.000 | 583.27% |
| 2017 | 1.322.235.000.000 | 126.55% |
| 2018 | 1.391.330.000.000 | 4.97% |
| 2019 | 1.657.083.000.000 | 16.04% |
| 2020 | 1.821.626.000.000 | 9.03% |
| 2021 | -2.535.754.000.000 | 171.84% |
| 2022 | -2.262.726.000.000 | -12.07% |
| 2023 | -92.337.000.000 | -2350.51% |
| 2023 | 506.742.000.000 | 118.22% |
| 2024 | -154.133.000.000 | 428.77% |
Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.
| Year | Operating Cashflow | Growth |
|---|---|---|
| 2010 | 4.926.000.000 | |
| 2011 | 11.695.000.000 | 57.88% |
| 2012 | 19.083.000.000 | 38.72% |
| 2013 | 1.379.157.000.000 | 98.62% |
| 2014 | 2.552.732.000.000 | 45.97% |
| 2015 | 2.218.480.000.000 | -15.07% |
| 2016 | 30.510.000.000 | -7171.32% |
| 2017 | 3.185.893.000.000 | 99.04% |
| 2018 | 3.239.952.000.000 | 1.67% |
| 2019 | 3.691.417.000.000 | 12.23% |
| 2020 | 3.786.457.000.000 | 2.51% |
| 2021 | 4.465.282.000.000 | 15.2% |
| 2022 | 1.637.579.000.000 | -172.68% |
| 2023 | 2.646.055.000.000 | 38.11% |
| 2023 | 1.181.467.000.000 | -123.96% |
| 2024 | 583.932.000.000 | -102.33% |
Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.
| Year | Capital Expenditure | Growth |
|---|---|---|
| 2010 | 127.952.000.000 | |
| 2011 | 236.591.000.000 | 45.92% |
| 2012 | 491.773.000.000 | 51.89% |
| 2013 | 435.320.000.000 | -12.97% |
| 2014 | 864.846.000.000 | 49.67% |
| 2015 | 521.979.000.000 | -65.69% |
| 2016 | 381.557.000.000 | -36.8% |
| 2017 | 1.863.658.000.000 | 79.53% |
| 2018 | 1.848.622.000.000 | -0.81% |
| 2019 | 2.034.334.000.000 | 9.13% |
| 2020 | 1.964.831.000.000 | -3.54% |
| 2021 | 7.001.036.000.000 | 71.94% |
| 2022 | 3.900.305.000.000 | -79.5% |
| 2023 | 2.738.392.000.000 | -42.43% |
| 2023 | 674.725.000.000 | -305.85% |
| 2024 | 738.065.000.000 | 8.58% |
Balance Sheet
Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.
Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.
| Year | Equity | Growth |
|---|---|---|
| 2009 | 541.844.000.000 | |
| 2010 | 2.318.527.000.000 | 76.63% |
| 2011 | 2.705.209.000.000 | 14.29% |
| 2012 | 4.245.393.000.000 | 36.28% |
| 2013 | 4.114.039.000.000 | -3.19% |
| 2014 | 4.131.029.000.000 | 0.41% |
| 2015 | 1.590.796.000.000 | -159.68% |
| 2016 | 1.624.142.000.000 | 2.05% |
| 2017 | 3.185.080.000.000 | 49.01% |
| 2018 | 3.679.565.000.000 | 13.44% |
| 2019 | 5.523.284.000.000 | 33.38% |
| 2020 | 9.303.838.000.000 | 40.63% |
| 2021 | 9.789.238.000.000 | 4.96% |
| 2022 | 10.920.383.000.000 | 10.36% |
| 2023 | 11.285.274.000.000 | 3.23% |
| 2023 | 12.361.027.000.000 | 8.7% |
| 2024 | 11.886.739.000.000 | -3.99% |
Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.
| Year | Assets | Growth |
|---|---|---|
| 2009 | 1.862.205.000.000 | |
| 2010 | 5.176.442.000.000 | 64.03% |
| 2011 | 6.880.206.000.000 | 24.76% |
| 2012 | 14.317.483.000.000 | 51.95% |
| 2013 | 18.719.211.000.000 | 23.51% |
| 2014 | 22.034.082.000.000 | 15.04% |
| 2015 | 22.799.671.000.000 | 3.36% |
| 2016 | 23.620.268.000.000 | 3.47% |
| 2017 | 25.595.785.000.000 | 7.72% |
| 2018 | 29.113.747.000.000 | 12.08% |
| 2019 | 30.871.710.000.000 | 5.69% |
| 2020 | 36.521.303.000.000 | 15.47% |
| 2021 | 41.870.435.000.000 | 12.78% |
| 2022 | 43.139.968.000.000 | 2.94% |
| 2023 | 43.760.094.000.000 | 1.42% |
| 2023 | 46.966.466.000.000 | 6.83% |
| 2024 | 47.911.203.000.000 | 1.97% |
Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.
| Year | Liabilities | Growth |
|---|---|---|
| 2009 | 1.320.361.000.000 | |
| 2010 | 2.857.915.000.000 | 53.8% |
| 2011 | 4.174.997.000.000 | 31.55% |
| 2012 | 10.072.090.000.000 | 58.55% |
| 2013 | 14.605.172.000.000 | 31.04% |
| 2014 | 17.903.053.000.000 | 18.42% |
| 2015 | 21.208.875.000.000 | 15.59% |
| 2016 | 21.996.126.000.000 | 3.58% |
| 2017 | 22.410.705.000.000 | 1.85% |
| 2018 | 25.434.182.000.000 | 11.89% |
| 2019 | 25.348.426.000.000 | -0.34% |
| 2020 | 27.217.465.000.000 | 6.87% |
| 2021 | 32.081.197.000.000 | 15.16% |
| 2022 | 32.219.585.000.000 | 0.43% |
| 2023 | 32.474.820.000.000 | 0.79% |
| 2023 | 34.605.439.000.000 | 6.16% |
| 2024 | 36.024.464.000.000 | 3.94% |
PT Tower Bersama Infrastructure Tbk Financial Ratio (TTM)
Valuation Metrics
- Revenue per Share
- 299.33
- Net Income per Share
- 70.79
- Price to Earning Ratio
- 26.56x
- Price To Sales Ratio
- 6.27x
- POCF Ratio
- 11.92
- PFCF Ratio
- 49.86
- Price to Book Ratio
- 3.78
- EV to Sales
- 10.72
- EV Over EBITDA
- 15.53
- EV to Operating CashFlow
- 20.36
- EV to FreeCashFlow
- 85.21
- Earnings Yield
- 0.04
- FreeCashFlow Yield
- 0.02
- Market Cap
- 42.509 Bil.
- Enterprise Value
- 72.650 Bil.
- Graham Number
- 890
- Graham NetNet
- -1482.42
Income Statement Metrics
- Net Income per Share
- 70.79
- Income Quality
- 2.23
- ROE
- 0.14
- Return On Assets
- 0.03
- Return On Capital Employed
- 0.15
- Net Income per EBT
- 0.89
- EBT Per Ebit
- 0.48
- Ebit per Revenue
- 0.56
- Effective Tax Rate
- 0.08
Margins
- Sales, General, & Administrative to Revenue
- 0
- Research & Developement to Revenue
- 0
- Stock Based Compensation to Revenue
- 0
- Gross Profit Margin
- 0.69
- Operating Profit Margin
- 0.56
- Pretax Profit Margin
- 0.27
- Net Profit Margin
- 0.24
Dividends
- Dividend Yield
- 0.02
- Dividend Yield %
- 1.61
- Payout Ratio
- 0.85
- Dividend Per Share
- 30.2
Operating Metrics
- Operating Cashflow per Share
- 157.68
- Free CashFlow per Share
- 37.67
- Capex to Operating CashFlow
- 0.76
- Capex to Revenue
- 0.4
- Capex to Depreciation
- 1.72
- Return on Invested Capital
- 0.08
- Return on Tangible Assets
- 0.03
- Days Sales Outstanding
- 109.03
- Days Payables Outstanding
- 12.79
- Days of Inventory on Hand
- 59.08
- Receivables Turnover
- 3.35
- Payables Turnover
- 28.53
- Inventory Turnover
- 6.18
- Capex per Share
- 120.01
Balance Sheet
- Cash per Share
- 34,51
- Book Value per Share
- 525,16
- Tangible Book Value per Share
- 504.82
- Shareholders Equity per Share
- 497.3
- Interest Debt per Share
- 1414.16
- Debt to Equity
- 2.69
- Debt to Assets
- 0.63
- Net Debt to EBITDA
- 6.44
- Current Ratio
- 0.2
- Tangible Asset Value
- 11.426 Bil.
- Net Current Asset Value
- -31.597 Bil.
- Invested Capital
- 24008995000000
- Working Capital
- -17.268 Bil.
- Intangibles to Total Assets
- 0.01
- Average Receivables
- 1.844 Bil.
- Average Payables
- 73 Bil.
- Average Inventory
- 416620000000
- Debt to Market Cap
- 0.71
Dividends
Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.
| Year | Dividends | Growth |
|---|---|---|
| 2011 | 25 | |
| 2013 | 60 | 58.33% |
| 2014 | 61 | 1.64% |
| 2016 | 129 | 52.71% |
| 2017 | 150 | 13.42% |
| 2018 | 169 | 11.83% |
| 2019 | 139 | -22.46% |
| 2020 | 28 | -392.86% |
| 2021 | 32 | 12.5% |
| 2022 | 36 | 11.11% |
| 2023 | 35 | -2.86% |
| 2024 | 30 | -16.67% |
PT Tower Bersama Infrastructure Tbk Profile
About PT Tower Bersama Infrastructure Tbk
PT Tower Bersama Infrastructure Tbk, together with its subsidiaries, provides telecommunication infrastructure space for installation of telecommunication equipment in Indonesia. It leases space for antennas and other equipment for wireless signal transmission at tower sites with telecommunications operators. The company also provides telecommunications operators with access to its distributed antennae system (DAS) networks in shopping malls and office buildings in urban areas. As of December 31, 2021, it had 39,088 tenants; and 20,578 telecommunications sites comprising 20,466 telecommunications towers and 112 DAS networks. The company was formerly known as PT Banyan Mas. PT Tower Bersama Infrastructure Tbk was founded in 2004 and is headquartered in Jakarta Selatan, Indonesia.
- CEO
- Mr. Hardi Wijaya Liong
- Employee
- 724
- Address
-
The Convergence Indonesia
Jakarta Selatan, 12940
PT Tower Bersama Infrastructure Tbk Executives & BODs
| # | Name | Age |
|---|---|---|
| 1 |
Mr. Hari Gurung Head of Corporate Finance and Advisor to the Board of Directors |
70 |
| 2 |
Mr. Budianto Purwahjo Chief of Business Development & Director |
70 |
| 3 |
Lie Si An Chief of Business Support |
70 |
| 4 |
Mr. Supriatno Arham Head of Internal Audit Unit |
70 |
| 5 |
Brendan J. Pound Chief of Risk Management |
70 |
| 6 |
Mr. Hardi Wijaya Liong Vice President Director & Chief Executive Officer |
70 |
| 7 |
Sani Imanudin Chief of Marketing |
70 |
| 8 |
Kukuh Saworo Chief of Asset & Operations |
70 |
| 9 |
Mr. Herman Setya Budi President Director & Chief Operating Officer |
70 |
| 10 |
Mr. Helmy Yusman Santoso Chief Financial Officer, Corporate Secretary & Director |
70 |
PT Tower Bersama Infrastructure Tbk Competitors
