PT. Mandom Indonesia Tbk Logo

PT. Mandom Indonesia Tbk

TCID.JK

(1.2)
Stock Price

2.320 IDR

0.36% ROA

0.44% ROE

115.38x PER

Market Cap.

957.076.540.000 IDR

0.8% DER

3.95% Yield

0.43% NPM

PT. Mandom Indonesia Tbk Stock Analysis

PT. Mandom Indonesia Tbk Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

PT. Mandom Indonesia Tbk Fundamental Stock Analysis
# Analysis Rating
1 PBV

The stock's low PBV ratio (0.4x) suggests it's undervalued, making it an attractive opportunity for investors.

2 DER

The stock has a low debt to equity ratio (1%), which means it has a small amount of debt compared to the ownership it holds

3 Graham Number

The Graham number of this company suggests that its stock price may be undervalued, indicating a potentially attractive investment opportunity.

4 ROE

Negative ROE (-0.81%) indicates poor financial performance, raising concerns about profitability and efficiency in utilizing shareholders' equity.

5 ROA

The stock's ROA (-0.63%) indicates that it's not effectively utilizing its assets to generate profits, making it a less favorable option to invest and earn consistent returns.

6 Revenue Growth

Regrettably, this company's revenue has shown no signs of growth over the past three years, suggesting limited potential for returns and making it a less appealing choice.

7 Net Profit Growth

The net profit of this company has shown no signs of growth over the last five years, suggesting limited profitability and making it a less attractive investment opportunity.

8 Assets Growth

Company's revenue has stayed stagnant, showing no signs of improvement and making it a less favorable choice.

9 Dividend Growth

The company's dividend growth has been flat for the past three years, raising concerns for potential investors seeking reliable returns.

10 Dividend

The company's decision to withhold dividends for three years raises questions about its ability to generate consistent returns.

11 Buffet Intrinsic Value

The company's stock shows signs of being overvalued (-49.289) according to Warren Buffett's formula, indicating a potential downside as its market price exceeds its estimated intrinsic value.

PT. Mandom Indonesia Tbk Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

PT. Mandom Indonesia Tbk Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Hold
2 MACD Sell
3 RSI Hold
4 Stoch RSI Buy

PT. Mandom Indonesia Tbk Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

PT. Mandom Indonesia Tbk Revenue
Year Revenue Growth
2009 1.388.724.644.234
2010 1.466.938.711.851 5.33%
2011 1.654.671.098.358 11.35%
2012 1.851.152.825.559 10.61%
2013 2.027.899.402.527 8.72%
2014 2.308.203.551.971 12.14%
2015 2.314.889.854.074 0.29%
2016 2.526.776.164.168 8.39%
2017 2.706.394.847.919 6.64%
2018 2.648.754.344.347 -2.18%
2019 2.804.151.670.769 5.54%
2020 1.989.005.993.587 -40.98%
2021 1.850.311.080.131 -7.5%
2022 2.044.821.803.111 9.51%
2023 2.021.169.315.540 -1.17%
2023 2.050.460.062.443 1.43%
2024 1.792.409.008.892 -14.4%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

PT. Mandom Indonesia Tbk Research and Development Expenses
Year Research and Development Expenses Growth
2009 0
2010 0 0%
2011 0 0%
2012 2.736.936.726 100%
2013 3.522.441.840 22.3%
2014 4.237.756.137 16.88%
2015 3.413.063.738 -24.16%
2016 3.395.446.244 -0.52%
2017 3.491.578.438 2.75%
2018 5.772.272.293 39.51%
2019 3.382.936.329 -70.63%
2020 2.089.652.814 -61.89%
2021 1.853.575.308 -12.74%
2022 3.501.367.355 47.06%
2023 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

PT. Mandom Indonesia Tbk General and Administrative Expenses
Year General and Administrative Expenses Growth
2009 119.467.131.546
2010 131.803.251.330 9.36%
2011 151.473.210.966 12.99%
2012 35.874.286.828 -322.23%
2013 34.177.814.666 -4.96%
2014 42.204.214.559 19.02%
2015 43.686.802.107 3.39%
2016 45.709.871.545 4.43%
2017 48.932.890.495 6.59%
2018 54.396.903.265 10.04%
2019 70.105.079.667 22.41%
2020 47.013.708.278 -49.12%
2021 47.734.340.908 1.51%
2022 45.388.556.008 -5.17%
2023 51.190.192.284 11.33%
2023 49.958.414.339 -2.47%
2024 45.990.395.920 -8.63%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

PT. Mandom Indonesia Tbk EBITDA
Year EBITDA Growth
2009 184.495.423.793
2010 172.045.216.362 -7.24%
2011 191.022.365.280 9.93%
2012 233.263.958.755 18.11%
2013 256.037.241.506 8.89%
2014 286.081.364.317 10.5%
2015 240.362.494.362 -19.02%
2016 259.697.490.085 7.45%
2017 250.790.547.389 -3.55%
2018 183.154.179.385 -36.93%
2019 221.129.968.759 17.17%
2020 -24.303.415.259 1009.87%
2021 -58.499.431.319 58.46%
2022 56.544.460.431 203.46%
2023 16.662.321.192 -239.36%
2023 121.003.599.880 86.23%
2024 -29.488.594.840 510.34%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

PT. Mandom Indonesia Tbk Gross Profit
Year Gross Profit Growth
2009 508.556.541.017
2010 543.904.030.122 6.5%
2011 601.326.048.646 9.55%
2012 681.928.770.629 11.82%
2013 777.113.727.325 12.25%
2014 896.268.634.053 13.29%
2015 877.912.102.678 -2.09%
2016 983.439.121.699 10.73%
2017 1.006.977.089.624 2.34%
2018 962.962.605.346 -4.57%
2019 930.213.911.094 -3.52%
2020 454.729.528.652 -104.56%
2021 305.655.840.797 -48.77%
2022 411.435.311.613 25.71%
2023 367.945.129.324 -11.82%
2023 385.942.642.360 4.66%
2024 231.946.560.680 -66.39%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

PT. Mandom Indonesia Tbk Net Profit
Year Net Profit Growth
2009 124.611.778.666
2010 131.445.098.783 5.2%
2011 140.038.819.641 6.14%
2012 150.373.851.969 6.87%
2013 160.148.465.833 6.1%
2014 174.314.394.101 8.13%
2015 544.474.278.014 67.98%
2016 162.059.596.347 -235.97%
2017 179.126.382.068 9.53%
2018 173.049.442.756 -3.51%
2019 145.149.344.561 -19.22%
2020 -54.776.587.213 364.98%
2021 -76.507.618.777 28.4%
2022 18.467.723.999 514.28%
2023 17.408.432.308 -6.08%
2023 38.116.433.207 54.33%
2024 -86.214.523.948 144.21%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

PT. Mandom Indonesia Tbk Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2009 310
2010 327 5.2%
2011 348 6.03%
2012 374 6.95%
2013 398 6.03%
2014 437 8.92%
2015 1.354 67.73%
2016 403 -235.98%
2017 446 9.44%
2018 430 -3.49%
2019 361 -19.44%
2020 -136 364.71%
2021 -190 28.42%
2022 46 522.22%
2023 0 0%
2023 95 100%
2024 -214 143.93%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

PT. Mandom Indonesia Tbk Free Cashflow
Year Free Cashflow Growth
2009 111.567.526.375
2010 88.256.478.567 -26.41%
2011 -9.025.990.814 1077.8%
2012 164.088.569.239 105.5%
2013 -61.423.923.980 367.14%
2014 -183.050.084.466 66.44%
2015 -18.023.140.857 -915.64%
2016 105.844.652.628 117.03%
2017 194.353.357.241 45.54%
2018 -8.759.994.543 2318.65%
2019 -302.309.267 -2797.69%
2020 260.698.510.283 100.12%
2021 99.713.590.963 -161.45%
2022 -13.547.586.078 836.02%
2023 111.211.414.905 112.18%
2023 149.997.220.389 25.86%
2024 -28.351.551.082 629.06%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

PT. Mandom Indonesia Tbk Operating Cashflow
Year Operating Cashflow Growth
2009 188.221.655.813
2010 157.211.148.765 -19.73%
2011 73.140.815.235 -114.94%
2012 250.453.743.262 70.8%
2013 253.851.906.566 1.34%
2014 123.551.162.065 -105.46%
2015 120.781.612.127 -2.29%
2016 264.194.256.792 54.28%
2017 363.708.428.317 27.36%
2018 193.367.434.215 -88.09%
2019 126.569.066.962 -52.78%
2020 311.192.079.298 59.33%
2021 153.138.898.133 -103.21%
2022 45.697.409.718 -235.12%
2023 127.287.771.766 64.1%
2023 223.917.047.804 43.15%
2024 6.010.531.972 -3625.41%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

PT. Mandom Indonesia Tbk Capital Expenditure
Year Capital Expenditure Growth
2009 76.654.129.438
2010 68.954.670.198 -11.17%
2011 82.166.806.049 16.08%
2012 86.365.174.023 4.86%
2013 315.275.830.546 72.61%
2014 306.601.246.531 -2.83%
2015 138.804.752.984 -120.89%
2016 158.349.604.164 12.34%
2017 169.355.071.076 6.5%
2018 202.127.428.758 16.21%
2019 126.871.376.229 -59.32%
2020 50.493.569.015 -151.26%
2021 53.425.307.170 5.49%
2022 59.244.995.796 9.82%
2023 16.076.356.861 -268.52%
2023 73.919.827.415 78.25%
2024 34.362.083.054 -115.12%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

PT. Mandom Indonesia Tbk Equity
Year Equity Growth
2009 880.797.253.531
2010 948.480.404.874 7.14%
2011 1.020.412.800.735 7.05%
2012 1.096.821.575.914 6.97%
2013 1.182.990.689.957 7.28%
2014 1.283.504.442.268 7.83%
2015 1.714.871.478.033 25.15%
2016 1.783.158.507.325 3.83%
2017 1.858.326.336.424 4.04%
2018 1.972.463.165.139 5.79%
2019 2.019.143.817.162 2.31%
2020 1.865.936.615.283 -8.21%
2021 1.819.848.695.714 -2.53%
2022 1.854.787.914.762 1.88%
2023 1.885.787.335.302 1.64%
2023 1.847.032.852.942 -2.1%
2024 1.863.653.462.098 0.89%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

PT. Mandom Indonesia Tbk Assets
Year Assets Growth
2009 994.620.225.969
2010 1.047.238.440.003 5.02%
2011 1.130.865.062.422 7.39%
2012 1.261.572.952.461 10.36%
2013 1.465.952.460.752 13.94%
2014 1.853.235.343.636 20.9%
2015 2.082.096.848.703 10.99%
2016 2.185.101.038.101 4.71%
2017 2.361.807.189.430 7.48%
2018 2.445.143.511.801 3.41%
2019 2.551.192.620.939 4.16%
2020 2.314.790.056.002 -10.21%
2021 2.300.804.864.960 -0.61%
2022 2.380.657.918.106 3.35%
2023 2.391.566.509.438 0.46%
2023 2.377.734.119.864 -0.58%
2024 2.327.496.168.841 -2.16%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

PT. Mandom Indonesia Tbk Liabilities
Year Liabilities Growth
2009 113.822.972.438
2010 98.758.035.129 -15.25%
2011 110.452.261.687 10.59%
2012 164.751.376.547 32.96%
2013 282.961.770.795 41.78%
2014 569.730.901.368 50.33%
2015 367.225.370.670 -55.14%
2016 401.942.530.776 8.64%
2017 503.480.853.006 20.17%
2018 472.680.346.662 -6.52%
2019 532.048.803.777 11.16%
2020 448.803.136.563 -18.55%
2021 480.956.169.246 6.69%
2022 525.870.003.344 8.54%
2023 505.779.174.136 -3.97%
2023 530.701.266.922 4.7%
2024 463.842.706.743 -14.41%

PT. Mandom Indonesia Tbk Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
4779.67
Net Income per Share
20.63
Price to Earning Ratio
115.38x
Price To Sales Ratio
0.5x
POCF Ratio
3.89
PFCF Ratio
6.29
Price to Book Ratio
0.51
EV to Sales
0.13
EV Over EBITDA
3.9
EV to Operating CashFlow
0.99
EV to FreeCashFlow
1.6
Earnings Yield
0.01
FreeCashFlow Yield
0.16
Market Cap
957 Bil.
Enterprise Value
244 Bil.
Graham Number
1466.59
Graham NetNet
1929.41

Income Statement Metrics

Net Income per Share
20.63
Income Quality
29.65
ROE
0
Return On Assets
0
Return On Capital Employed
-0.05
Net Income per EBT
1.86
EBT Per Ebit
-0.04
Ebit per Revenue
-0.05
Effective Tax Rate
-0.86

Margins

Sales, General, & Administrative to Revenue
0.03
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.18
Operating Profit Margin
-0.05
Pretax Profit Margin
0
Net Profit Margin
0

Dividends

Dividend Yield
0.04
Dividend Yield %
3.95
Payout Ratio
4.55
Dividend Per Share
94

Operating Metrics

Operating Cashflow per Share
611.65
Free CashFlow per Share
378.64
Capex to Operating CashFlow
0.38
Capex to Revenue
0.05
Capex to Depreciation
0.81
Return on Invested Capital
-0.1
Return on Tangible Assets
0
Days Sales Outstanding
66.04
Days Payables Outstanding
24.22
Days of Inventory on Hand
114.36
Receivables Turnover
5.53
Payables Turnover
15.07
Inventory Turnover
3.19
Capex per Share
233.01

Balance Sheet

Cash per Share
1.819,67
Book Value per Share
4.634,42
Tangible Book Value per Share
4625.36
Shareholders Equity per Share
4634.42
Interest Debt per Share
40.36
Debt to Equity
0.01
Debt to Assets
0.01
Net Debt to EBITDA
-11.41
Current Ratio
7.81
Tangible Asset Value
1.860 Bil.
Net Current Asset Value
1.128 Bil.
Invested Capital
2063166500249
Working Capital
1.388 Bil.
Intangibles to Total Assets
0
Average Receivables
322 Bil.
Average Payables
91 Bil.
Average Inventory
503614347971.5
Debt to Market Cap
0.02

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

PT. Mandom Indonesia Tbk Dividends
Year Dividends Growth
2001 150
2002 125 -20%
2003 150 16.67%
2004 165 9.09%
2005 200 17.5%
2006 220 9.09%
2007 250 12%
2008 280 10.71%
2009 300 6.67%
2010 320 6.25%
2011 340 5.88%
2012 370 8.11%
2013 370 0%
2014 370 0%
2015 390 5.13%
2016 410 4.88%
2017 410 0%
2018 410 0%
2019 420 2.38%
2020 420 0%
2023 90 -366.67%
2024 94 4.26%

PT. Mandom Indonesia Tbk Profile

About PT. Mandom Indonesia Tbk

PT. Mandom Indonesia Tbk manufactures and trades in cosmetics for men and women in Indonesia. It offers hair care products, including hair vitamin and hair color products; and skin care, body care, and makeup products, as well as sprays, deodorants, fragrances, and air fresheners. The company markets its products under the Johnny Andrean, Tancho, Fresh n Fresh, Lucido-L, Pixy, Pucelle, Miratone, Lovillea, GATSBY, Mandom, Axya, Bifesta, Color Comm, and dll brands. Its sells its products in the United Arab Emirates, Malaysia, Japan, Thailand, the Philippines, India, Singapore, Korea, Vietnam, China, Hongkong, and Taiwan. The company was formerly known as PT Tancho Indonesia and changed its name to PT. Mandom Indonesia Tbk in 2001. The company was founded in 1969 and is headquartered in Jakarta, Indonesia. PT. Mandom Indonesia Tbk is a subsidiary of Mandom Corporation.

CEO
Mr. Masahiro Ueda
Employee
3.481
Address
Wisma 46 Kota BNI
Jakarta, 10220

PT. Mandom Indonesia Tbk Executives & BODs

PT. Mandom Indonesia Tbk Executives & BODs
# Name Age
1 Ms. Tiurma Rondang Sari
Senior Director, Head of HR, Human Capital, GA, IT, General, Personnel Support & HSE and Director
70
2 Mr. Hirokazu Kagami
Senior Director & Director
70
3 Mr. Norihito Azuma
Senior Director & Director
70
4 Mr. Hideki Nakamura
Executive Off. of Finance, Accounting, Tax, Dir. of Legal & Compliance, Corporation Secretary and Director
70
5 Ms. - Liandhajani
Director of Quality Control, Formula Application & Regulatory and Director
70
6 Mr. Sosei Ito
Head of Domestic Sales & Director
70
7 Mr. Hendro Buwono
Head of Internal Audit
70
8 Ms. Alia R. Dewi
Corporate Secretary
70
9 Mr. Masahiro Ueda
President Director & Chief Executive Officer
70

PT. Mandom Indonesia Tbk Competitors

PT Mustika Ratu Tbk Logo
PT Mustika Ratu Tbk

MRAT.JK

(2.5)
PT Siantar Top Tbk Logo
PT Siantar Top Tbk

STTP.JK

(3.2)
PT Merck Tbk Logo
PT Merck Tbk

MERK.JK

(3.0)