Vanachai Group Public Company Limited Logo

Vanachai Group Public Company Limited

VNG.BK

(1.0)
Stock Price

3,34 THB

2.5% ROA

6.68% ROE

12.88x PER

Market Cap.

6.281.568.800,00 THB

113.87% DER

1.93% Yield

3.65% NPM

Vanachai Group Public Company Limited Stock Analysis

Vanachai Group Public Company Limited Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Vanachai Group Public Company Limited Fundamental Stock Analysis
# Analysis Rating
1 PBV

The stock's low PBV ratio (0.9x) suggests it's undervalued, making it an attractive opportunity for investors.

2 Dividend

The company's history of regular dividend distributions in the last three years showcases its ability to generate reliable income for shareholders.

3 Buffet Intrinsic Value

The company's stock presents an enticing opportunity as it appears undervalued (61) by Warren Buffett's formula, indicating that its intrinsic value exceeds the market price.

4 ROE

The stock's ROE indicates a negative return (-1.81%) on shareholders' equity, suggesting poor financial performance.

5 ROA

The stock's ROA (-0.69%) suggests that it's struggling to generate profits from its assets, making it a risky choice for investment.

6 DER

The stock is burdened with a heavy load of debt (138%), making it financially unstable and potentially risky for investors.

7 Revenue Growth

Company's revenue has stayed stagnant, showing no signs of improvement and making it a less favorable choice.

8 Net Profit Growth

Despite the passage of five years, this company's net profit has not shown any improvement, highlighting a lack of growth and making it a less appealing investment prospect.

9 Assets Growth

Company's revenue has remained stagnant over the past three years, indicating a lack of growth and making it a less favorable option.

10 Graham Number

The Graham number analysis indicates that this company's stock price is likely overpriced, raising concerns about its investment potential.

11 Dividend Growth

The company's dividend growth has shown no improvement in the past three years, making it a less attractive investment option for those seeking increasing returns.

Vanachai Group Public Company Limited Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Vanachai Group Public Company Limited Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Buy
2 MACD Buy
3 RSI Hold
4 Stoch RSI Hold

Vanachai Group Public Company Limited Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Vanachai Group Public Company Limited Revenue
Year Revenue Growth
2004 5.556.898.443
2005 6.099.515.083 8.9%
2006 6.691.425.218 8.85%
2007 7.712.811.181 13.24%
2008 7.274.280.441 -6.03%
2009 7.411.751.262 1.85%
2010 9.595.639.757 22.76%
2011 10.236.310.532 6.26%
2012 9.766.636.266 -4.81%
2013 8.480.786.548 -15.16%
2014 10.750.749.858 21.11%
2015 10.792.857.912 0.39%
2016 11.108.387.596 2.84%
2017 12.300.927.796 9.69%
2018 10.249.372.888 -20.02%
2019 9.440.277.423 -8.57%
2020 8.311.792.919 -13.58%
2021 12.987.726.923 36%
2022 13.137.625.098 1.14%
2023 12.013.520.000 -9.36%
2023 14.148.185.097 15.09%
2024 13.021.412.000 -8.65%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Vanachai Group Public Company Limited Research and Development Expenses
Year Research and Development Expenses Growth
2004 0
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Vanachai Group Public Company Limited General and Administrative Expenses
Year General and Administrative Expenses Growth
2004 767.059.746
2005 1.004.955.178 23.67%
2006 1.083.445.214 7.24%
2007 1.283.236.806 15.57%
2008 528.197.795 -142.95%
2009 478.186.619 -10.46%
2010 348.396.948 -37.25%
2011 322.995.566 -7.86%
2012 347.040.429 6.93%
2013 350.467.734 0.98%
2014 398.959.048 12.15%
2015 434.263.409 8.13%
2016 384.589.115 -12.92%
2017 461.402.238 16.65%
2018 458.359.736 -0.66%
2019 502.197.314 8.73%
2020 449.766.755 -11.66%
2021 417.000.732 -7.86%
2022 536.627.016 22.29%
2023 521.692.000 -2.86%
2023 584.506.295 10.75%
2024 507.960.000 -15.07%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Vanachai Group Public Company Limited EBITDA
Year EBITDA Growth
2004 1.947.690.135
2005 1.576.489.020 -23.55%
2006 1.592.771.544 1.02%
2007 1.589.773.779 -0.19%
2008 1.313.709.299 -21.01%
2009 1.077.314.030 -21.94%
2010 1.887.567.798 42.93%
2011 1.528.251.065 -23.51%
2012 1.302.027.515 -17.37%
2013 806.802.755 -61.38%
2014 1.773.876.005 54.52%
2015 2.409.428.754 26.38%
2016 2.477.234.211 2.74%
2017 2.046.984.412 -21.02%
2018 751.437.642 -172.41%
2019 -40.094.558 1974.16%
2020 656.736.138 106.11%
2021 2.670.341.518 75.41%
2022 2.233.878.881 -19.54%
2023 2.052.552.000 -8.83%
2023 1.600.558.140 -28.24%
2024 1.952.168.000 18.01%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Vanachai Group Public Company Limited Gross Profit
Year Gross Profit Growth
2004 2.298.605.529
2005 2.079.021.529 -10.56%
2006 2.101.259.651 1.06%
2007 2.206.333.699 4.76%
2008 2.012.803.235 -9.61%
2009 1.708.952.473 -17.78%
2010 2.528.135.791 32.4%
2011 2.113.513.074 -19.62%
2012 1.847.802.105 -14.38%
2013 1.240.007.588 -49.02%
2014 2.413.169.463 48.61%
2015 3.143.959.075 23.24%
2016 3.242.324.231 3.03%
2017 2.957.256.039 -9.64%
2018 1.558.406.137 -89.76%
2019 648.229.836 -140.41%
2020 1.002.503.562 35.34%
2021 3.240.801.983 69.07%
2022 2.583.864.865 -25.42%
2023 2.363.448.000 -9.33%
2023 2.325.933.848 -1.61%
2024 2.714.368.000 14.31%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Vanachai Group Public Company Limited Net Profit
Year Net Profit Growth
2004 1.232.651.091
2005 760.401.317 -62.11%
2006 712.826.862 -6.67%
2007 506.768.517 -40.66%
2008 400.103.204 -26.66%
2009 123.085.943 -225.06%
2010 826.536.761 85.11%
2011 467.055.870 -76.97%
2012 290.014.457 -61.05%
2013 -190.819.875 251.98%
2014 752.165.164 125.37%
2015 1.426.407.489 47.27%
2016 1.591.417.725 10.37%
2017 1.008.817.427 -57.75%
2018 -371.182.044 371.79%
2019 -1.229.603.335 69.81%
2020 -594.721.775 -106.75%
2021 1.293.776.725 145.97%
2022 716.689.877 -80.52%
2023 367.520.000 -95.01%
2023 26.658.755 -1278.61%
2024 841.628.000 96.83%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Vanachai Group Public Company Limited Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2004 1
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 1 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 1 0%
2016 1 100%
2017 1 0%
2018 0 0%
2019 -1 0%
2020 0 0%
2021 1 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Vanachai Group Public Company Limited Free Cashflow
Year Free Cashflow Growth
2004 494.185.589
2005 -102.632.824 581.51%
2006 -635.056.501 83.84%
2007 299.889.166 311.76%
2008 -1.119.258.583 126.79%
2009 -500.022.587 -123.84%
2010 1.566.178.862 131.93%
2011 312.737.758 -400.8%
2012 378.633.543 17.4%
2013 1.437.350.074 73.66%
2014 988.797.275 -45.36%
2015 1.175.749.939 15.9%
2016 1.319.574.199 10.9%
2017 -108.631.858 1314.72%
2018 -1.851.864.137 94.13%
2019 -999.165.829 -85.34%
2020 -697.315.910 -43.29%
2021 1.645.767.439 142.37%
2022 1.057.792.354 -55.59%
2023 669.821.836 -57.92%
2023 167.783.000 -299.22%
2024 746.558.000 77.53%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Vanachai Group Public Company Limited Operating Cashflow
Year Operating Cashflow Growth
2004 1.025.309.843
2005 1.209.853.470 15.25%
2006 1.013.168.358 -19.41%
2007 433.916.743 -133.49%
2008 504.450.373 13.98%
2009 866.561.254 41.79%
2010 1.794.529.767 51.71%
2011 1.253.365.948 -43.18%
2012 1.072.366.089 -16.88%
2013 1.743.202.838 38.48%
2014 1.313.748.941 -32.69%
2015 2.209.525.705 40.54%
2016 2.677.909.466 17.49%
2017 1.635.160.062 -63.77%
2018 426.619.234 -283.28%
2019 602.973.402 29.25%
2020 434.868.733 -38.66%
2021 2.417.271.712 82.01%
2022 1.865.998.842 -29.54%
2023 1.193.351.799 -56.37%
2023 320.476.000 -272.37%
2024 842.516.000 61.96%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Vanachai Group Public Company Limited Capital Expenditure
Year Capital Expenditure Growth
2004 531.124.254
2005 1.312.486.294 59.53%
2006 1.648.224.859 20.37%
2007 134.027.576 -1129.77%
2008 1.623.708.956 91.75%
2009 1.366.583.841 -18.82%
2010 228.350.904 -498.46%
2011 940.628.190 75.72%
2012 693.732.546 -35.59%
2013 305.852.763 -126.82%
2014 324.951.666 5.88%
2015 1.033.775.766 68.57%
2016 1.358.335.266 23.89%
2017 1.743.791.920 22.1%
2018 2.278.483.371 23.47%
2019 1.602.139.231 -42.22%
2020 1.132.184.643 -41.51%
2021 771.504.273 -46.75%
2022 808.206.488 4.54%
2023 523.529.963 -54.38%
2023 152.693.000 -242.86%
2024 95.958.000 -59.12%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Vanachai Group Public Company Limited Equity
Year Equity Growth
2004 4.396.920.224
2005 4.767.707.126 7.78%
2006 5.155.291.677 7.52%
2007 5.339.234.862 3.45%
2008 5.478.171.906 2.54%
2009 5.431.498.764 -0.86%
2010 5.957.692.526 8.83%
2011 6.173.097.092 3.49%
2012 6.267.235.681 1.5%
2013 6.003.291.017 -4.4%
2014 6.726.872.016 10.76%
2015 7.488.784.517 10.17%
2016 8.323.664.044 10.03%
2017 8.642.327.465 3.69%
2018 7.657.441.769 -12.86%
2019 6.242.250.356 -22.67%
2020 6.275.714.794 0.53%
2021 7.410.630.144 15.31%
2022 7.469.049.643 0.78%
2023 7.334.515.096 -1.83%
2023 7.218.130.000 -1.61%
2024 7.585.512.000 4.84%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Vanachai Group Public Company Limited Assets
Year Assets Growth
2004 9.028.506.835
2005 9.834.799.266 8.2%
2006 11.443.444.528 14.06%
2007 12.088.416.751 5.34%
2008 14.647.314.935 17.47%
2009 14.494.925.174 -1.05%
2010 13.533.724.860 -7.1%
2011 14.175.286.295 4.53%
2012 14.021.243.422 -1.1%
2013 13.090.988.786 -7.11%
2014 13.344.946.472 1.9%
2015 13.683.278.402 2.47%
2016 14.106.759.753 3%
2017 15.339.767.857 8.04%
2018 17.074.630.793 10.16%
2019 17.066.041.767 -0.05%
2020 18.859.736.728 9.51%
2021 20.041.499.404 5.9%
2022 20.127.945.797 0.43%
2023 18.568.105.850 -8.4%
2023 19.652.166.000 5.52%
2024 19.566.667.000 -0.44%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Vanachai Group Public Company Limited Liabilities
Year Liabilities Growth
2004 4.631.586.610
2005 5.067.092.139 8.59%
2006 6.288.152.850 19.42%
2007 6.749.181.889 6.83%
2008 9.169.143.028 26.39%
2009 9.063.426.410 -1.17%
2010 7.576.032.334 -19.63%
2011 8.002.189.202 5.33%
2012 7.754.007.741 -3.2%
2013 7.087.697.769 -9.4%
2014 6.618.074.454 -7.1%
2015 6.194.493.884 -6.84%
2016 5.783.095.708 -7.11%
2017 6.697.440.391 13.65%
2018 9.417.189.024 28.88%
2019 10.823.791.410 13%
2020 12.584.021.934 13.99%
2021 12.630.869.259 0.37%
2022 12.658.896.154 0.22%
2023 11.233.590.753 -12.69%
2023 12.434.036.000 9.65%
2024 11.981.155.000 -3.78%

Vanachai Group Public Company Limited Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
7.69
Net Income per Share
0.28
Price to Earning Ratio
12.88x
Price To Sales Ratio
0.47x
POCF Ratio
2.95
PFCF Ratio
3.81
Price to Book Ratio
0.84
EV to Sales
1.01
EV Over EBITDA
6.78
EV to Operating CashFlow
6.33
EV to FreeCashFlow
8.15
Earnings Yield
0.08
FreeCashFlow Yield
0.26
Market Cap
6,28 Bil.
Enterprise Value
13,45 Bil.
Graham Number
5.23
Graham NetNet
-3.97

Income Statement Metrics

Net Income per Share
0.28
Income Quality
4.3
ROE
0.07
Return On Assets
0.02
Return On Capital Employed
0.07
Net Income per EBT
0.82
EBT Per Ebit
0.71
Ebit per Revenue
0.06
Effective Tax Rate
0.16

Margins

Sales, General, & Administrative to Revenue
0.04
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.2
Operating Profit Margin
0.06
Pretax Profit Margin
0.04
Net Profit Margin
0.04

Dividends

Dividend Yield
0.02
Dividend Yield %
1.93
Payout Ratio
0.07
Dividend Per Share
0.07

Operating Metrics

Operating Cashflow per Share
1.23
Free CashFlow per Share
0.95
Capex to Operating CashFlow
0.22
Capex to Revenue
0.04
Capex to Depreciation
0.41
Return on Invested Capital
0.04
Return on Tangible Assets
0.03
Days Sales Outstanding
32.05
Days Payables Outstanding
21.44
Days of Inventory on Hand
130.59
Receivables Turnover
11.39
Payables Turnover
17.02
Inventory Turnover
2.8
Capex per Share
0.27

Balance Sheet

Cash per Share
1,32
Book Value per Share
4,37
Tangible Book Value per Share
4.32
Shareholders Equity per Share
4.32
Interest Debt per Share
5.18
Debt to Equity
1.14
Debt to Assets
0.44
Net Debt to EBITDA
3.61
Current Ratio
1.05
Tangible Asset Value
7,50 Bil.
Net Current Asset Value
-4,83 Bil.
Invested Capital
12672818000
Working Capital
0,34 Bil.
Intangibles to Total Assets
0
Average Receivables
1,19 Bil.
Average Payables
0,61 Bil.
Average Inventory
3781505500
Debt to Market Cap
1.36

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Vanachai Group Public Company Limited Dividends
Year Dividends Growth
2002 2
2003 1 0%
2004 1 0%
2005 0 0%
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2024 0 0%

Vanachai Group Public Company Limited Profile

About Vanachai Group Public Company Limited

Vanachai Group Public Company Limited, together with its subsidiaries, produces and distributes wood plates, MDF boards, particle boards, doorskin, and melamine on wood plates in Thailand and internationally. The company offers melamine faced panels, laminated flooring and boards, melamine impregnated papers and sheets, concrete forming plywoods, wood surface products, oriented strand boards, laminated veneer, and urea formaldehyde adhesives, as well as veneer on MDF boards. It also manufactures glue, resin, and impregnated paper products; and engages in the production and distribution of electricity from renewable energy biomass, as well as in marketing business. The company was formerly known as MDF Planner Co., Ltd. and changed its name to Vanachai Group Public Company Limited. The company was founded in 1943 and is based in Bangkok, Thailand. Vanachai Group Public Company Limited is a subsidiary of Vanachai Group of Companies Co., Ltd.

CEO
Mr. Wanthana Jaroennawarat
Employee
2.113
Address
2/1 Wongsawang Road
Bangkok, 10800

Vanachai Group Public Company Limited Executives & BODs

Vanachai Group Public Company Limited Executives & BODs
# Name Age
1 Kanokwan Khuanpadung
Accounting & Administration Department Manager
70
2 Mr. Aruck Tungtrakool
Company Secretary
70
3 Mr. Wanthana Jaroennawarat
MD & Executive Director
70
4 Mr. Somprasong Sahavat
Chief Financial Officer, Assistant MD & Executive Director
70
5 Ms. Phattra Sahawat
Assistant MD & Executive Director
70
6 Mr. Phumsakdi Chullavullibha
Assistant Managing Director
70
7 Mr. Patta Sahawat
Deputy MD & Executive Director
70
8 Mr. Suthep Chaipattanavanich
Executive Director
70
9 Mr. Surapong Dumrisilp
Assistant MD & Executive Director
70
10 Mr. Sittiwat Sahawat
Assistant MD & Executive Director
70

Vanachai Group Public Company Limited Competitors