Wilmar International Limited Logo

Wilmar International Limited

WLMIY

(3.2)
Stock Price

22,15 USD

3.62% ROA

7.78% ROE

87.47x PER

Market Cap.

15.612.653.154,00 USD

135.65% DER

4.96% Yield

1.86% NPM

Wilmar International Limited Stock Analysis

Wilmar International Limited Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Wilmar International Limited Fundamental Stock Analysis
# Analysis Rating
1 PBV

The stock's low PBV ratio (0.84x) suggests it's undervalued, making it an attractive opportunity for investors.

2 Net Profit Growth

The net profit of this company has steadily increased over the last five years, showcasing a favorable financial performance and making it an enticing option for investors seeking growth potential.

3 Assets Growth

Over the past five years, this company's revenue has consistently increased, demonstrating a robust financial performance that makes it an appealing opportunity.

4 Dividend

Investors can take comfort in the company's unwavering commitment to dividends, as it has consistently distributed payouts over the past five years, ensuring a reliable income stream.

5 ROE

ROE in an average range (12.04%) suggests satisfactory profitability and decent utilization of shareholders' equity.

6 ROA

The stock's ROA (4.37%) indicates that it's doing well in making money from the things it owns. This makes it a good option to invest and make consistent profits.

7 Revenue Growth

Company's revenue has experienced consistent growth over the last three years, indicating a favorable financial trajectory and making it an attractive investment choice.

8 Graham Number

The company's Graham number suggests that its stock price is underestimated, implying that it may present a compelling investment opportunity.

9 Buffet Intrinsic Value

The company's stock shows potential as it is undervalued (991) according to Warren Buffett's formula, indicating that its intrinsic value exceeds the market price.

10 DER

The stock is burdened with a heavy load of debt (153%), making it financially unstable and potentially risky for investors.

11 Dividend Growth

The company's dividend growth has been flat for the past three years, raising concerns for potential investors seeking reliable returns.

Wilmar International Limited Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Wilmar International Limited Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Buy
2 MACD Buy
3 RSI Hold
4 Stoch RSI Sell

Wilmar International Limited Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Wilmar International Limited Revenue
Year Revenue Growth
2005 4.651.560.000
2006 5.301.632.000 12.26%
2007 16.466.151.000 67.8%
2008 29.145.185.000 43.5%
2009 23.885.144.000 -22.02%
2010 30.377.524.000 21.37%
2011 44.710.034.000 32.06%
2012 45.463.414.000 1.66%
2013 44.085.001.000 -3.13%
2014 43.084.875.000 -2.32%
2015 38.776.635.000 -11.11%
2016 41.401.690.000 6.34%
2017 43.846.329.000 5.58%
2018 44.497.706.000 1.46%
2019 42.640.519.000 -4.36%
2020 50.526.794.000 15.61%
2021 65.793.619.000 23.2%
2022 73.398.976.000 10.36%
2023 67.155.262.000 -9.3%
2024 123.738.440.000 45.73%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Wilmar International Limited Research and Development Expenses
Year Research and Development Expenses Growth
2005 1.258.000
2006 0 0%
2007 0 0%
2008 0 0%
2009 0 0%
2010 0 0%
2011 0 0%
2012 0 0%
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Wilmar International Limited General and Administrative Expenses
Year General and Administrative Expenses Growth
2005 24.841.000
2006 37.030.000 32.92%
2007 152.973.000 75.79%
2008 243.575.000 37.2%
2009 286.860.000 15.09%
2010 341.557.000 16.01%
2011 559.841.000 38.99%
2012 645.022.000 13.21%
2013 681.313.000 5.33%
2014 673.816.000 -1.11%
2015 696.461.000 3.25%
2016 680.675.000 -2.32%
2017 699.678.000 2.72%
2018 732.139.000 4.43%
2019 774.218.000 5.44%
2020 955.519.000 18.97%
2021 1.095.798.000 12.8%
2022 1.116.846.000 1.88%
2023 1.149.927.000 2.88%
2024 0 0%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Wilmar International Limited EBITDA
Year EBITDA Growth
2005 164.598.000
2006 251.055.000 34.44%
2007 1.141.947.000 78.02%
2008 2.344.170.000 51.29%
2009 2.687.699.000 12.78%
2010 2.168.260.000 -23.96%
2011 2.996.852.000 27.65%
2012 2.745.829.000 -9.14%
2013 2.909.207.000 5.62%
2014 2.762.943.000 -5.29%
2015 2.622.508.000 -5.35%
2016 2.428.408.000 -7.99%
2017 2.697.242.000 9.97%
2018 3.371.820.000 20.01%
2019 3.503.773.000 3.77%
2020 4.071.474.000 13.94%
2021 4.503.117.000 9.59%
2022 5.171.932.000 12.93%
2023 2.287.036.000 -126.14%
2024 6.577.192.000 65.23%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Wilmar International Limited Gross Profit
Year Gross Profit Growth
2005 435.935.000
2006 486.287.000 10.35%
2007 1.727.806.000 71.86%
2008 3.559.816.000 51.46%
2009 3.002.960.000 -18.54%
2010 2.507.154.000 -19.78%
2011 3.870.635.000 35.23%
2012 3.919.827.000 1.25%
2013 3.716.343.000 -5.48%
2014 3.808.977.000 2.43%
2015 3.946.975.000 3.5%
2016 3.994.572.000 1.19%
2017 3.467.210.000 -15.21%
2018 4.378.434.000 20.81%
2019 4.504.202.000 2.79%
2020 5.603.657.000 19.62%
2021 7.212.508.000 22.31%
2022 7.461.934.000 3.34%
2023 4.322.786.000 -72.62%
2024 10.033.428.000 56.92%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Wilmar International Limited Net Profit
Year Net Profit Growth
2005 58.049.000
2006 104.612.000 44.51%
2007 580.405.000 81.98%
2008 1.530.990.000 62.09%
2009 1.882.040.000 18.65%
2010 1.323.974.000 -42.15%
2011 1.600.840.000 17.3%
2012 1.255.498.000 -27.51%
2013 1.318.930.000 4.81%
2014 1.156.180.000 -14.08%
2015 1.056.070.000 -9.48%
2016 972.245.000 -8.62%
2017 1.219.305.000 20.26%
2018 1.128.002.000 -8.09%
2019 1.293.396.000 12.79%
2020 1.534.110.000 15.69%
2021 1.890.390.000 18.85%
2022 2.402.478.000 21.31%
2023 1.524.829.000 -57.56%
2024 2.318.508.000 34.23%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Wilmar International Limited Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2005 0
2006 0 0%
2007 1 100%
2008 2 50%
2009 3 0%
2010 2 0%
2011 3 0%
2012 2 -100%
2013 2 50%
2014 2 -100%
2015 2 0%
2016 2 0%
2017 2 0%
2018 0 0%
2019 0 0%
2020 2 100%
2021 3 33.33%
2022 4 0%
2023 2 -50%
2024 0 0%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Wilmar International Limited Free Cashflow
Year Free Cashflow Growth
2005 -146.718.000
2006 -49.942.000 -193.78%
2007 -1.569.964.000 96.82%
2008 2.123.612.000 173.93%
2009 -1.584.104.000 234.06%
2010 -3.383.730.000 53.18%
2011 392.261.000 962.62%
2012 -622.527.000 163.01%
2013 290.673.000 314.17%
2014 930.390.000 68.76%
2015 1.415.157.000 34.26%
2016 346.219.000 -308.75%
2017 -554.049.000 162.49%
2018 175.630.000 415.46%
2019 1.524.336.000 88.48%
2020 -1.424.339.000 207.02%
2021 -2.572.302.000 44.63%
2022 -435.369.000 -490.83%
2023 1.718.889.000 125.33%
2024 972.396.000 -76.77%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Wilmar International Limited Operating Cashflow
Year Operating Cashflow Growth
2005 -52.477.000
2006 99.685.000 152.64%
2007 -1.025.496.000 109.72%
2008 3.230.858.000 131.74%
2009 -520.432.000 720.8%
2010 -2.318.851.000 77.56%
2011 1.947.736.000 219.05%
2012 1.067.725.000 -82.42%
2013 1.613.608.000 33.83%
2014 1.973.343.000 18.23%
2015 2.232.126.000 11.59%
2016 1.123.610.000 -98.66%
2017 386.372.000 -190.81%
2018 1.501.074.000 74.26%
2019 3.337.551.000 55.02%
2020 552.787.000 -503.77%
2021 -45.044.000 1327.22%
2022 2.047.667.000 102.2%
2023 4.000.172.000 48.81%
2024 1.818.906.000 -119.92%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Wilmar International Limited Capital Expenditure
Year Capital Expenditure Growth
2005 94.241.000
2006 149.627.000 37.02%
2007 544.468.000 72.52%
2008 1.107.246.000 50.83%
2009 1.063.672.000 -4.1%
2010 1.064.879.000 0.11%
2011 1.555.475.000 31.54%
2012 1.690.252.000 7.97%
2013 1.322.935.000 -27.77%
2014 1.042.953.000 -26.85%
2015 816.969.000 -27.66%
2016 777.391.000 -5.09%
2017 940.421.000 17.34%
2018 1.325.444.000 29.05%
2019 1.813.215.000 26.9%
2020 1.977.126.000 8.29%
2021 2.527.258.000 21.77%
2022 2.483.036.000 -1.78%
2023 2.281.283.000 -8.84%
2024 846.510.000 -169.49%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Wilmar International Limited Equity
Year Equity Growth
2005 279.726.000
2006 606.662.000 53.89%
2007 8.181.502.000 92.58%
2008 9.975.356.000 17.98%
2009 11.411.629.000 12.59%
2010 12.557.862.000 9.13%
2011 14.248.365.000 11.86%
2012 15.195.214.000 6.23%
2013 15.886.821.000 4.35%
2014 16.410.801.000 3.19%
2015 16.078.744.000 -2.07%
2016 15.378.965.000 -4.55%
2017 16.985.099.000 9.46%
2018 16.766.572.000 -1.3%
2019 17.876.118.000 6.21%
2020 21.383.307.000 16.4%
2021 22.602.329.000 5.39%
2022 22.600.568.000 -0.01%
2023 22.751.817.000 0.66%
2024 22.264.944.000 -2.19%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Wilmar International Limited Assets
Year Assets Growth
2005 1.568.980.000
2006 1.843.572.000 14.89%
2007 15.507.053.000 88.11%
2008 17.868.860.000 13.22%
2009 23.448.787.000 23.8%
2010 33.969.399.000 30.97%
2011 39.639.753.000 14.3%
2012 41.920.134.000 5.44%
2013 46.631.795.000 10.1%
2014 43.558.161.000 -7.06%
2015 37.938.543.000 -14.81%
2016 37.032.426.000 -2.45%
2017 40.932.573.000 9.53%
2018 45.679.891.000 10.39%
2019 47.048.606.000 2.91%
2020 51.019.976.000 7.78%
2021 58.718.446.000 13.11%
2022 60.401.970.000 2.79%
2023 61.808.692.000 2.28%
2024 55.717.882.000 -10.93%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Wilmar International Limited Liabilities
Year Liabilities Growth
2005 1.289.254.000
2006 1.236.910.000 -4.23%
2007 7.325.551.000 83.12%
2008 7.893.504.000 7.2%
2009 12.037.158.000 34.42%
2010 21.411.537.000 43.78%
2011 25.391.388.000 15.67%
2012 26.724.920.000 4.99%
2013 30.744.974.000 13.08%
2014 27.147.360.000 -13.25%
2015 21.859.799.000 -24.19%
2016 21.653.461.000 -0.95%
2017 23.947.474.000 9.58%
2018 28.913.319.000 17.17%
2019 29.172.488.000 0.89%
2020 29.636.669.000 1.57%
2021 36.116.117.000 17.94%
2022 37.801.402.000 4.46%
2023 38.894.199.000 2.81%
2024 33.452.938.000 -16.27%

Wilmar International Limited Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
13.13
Net Income per Share
0.29
Price to Earning Ratio
87.47x
Price To Sales Ratio
0.19x
POCF Ratio
38.94
PFCF Ratio
10
Price to Book Ratio
8.09
EV to Sales
0.47
EV Over EBITDA
9.32
EV to Operating CashFlow
9.45
EV to FreeCashFlow
24.87
Earnings Yield
0.01
FreeCashFlow Yield
0.1
Market Cap
15,61 Bil.
Enterprise Value
38,85 Bil.
Graham Number
4.58
Graham NetNet
-2.31

Income Statement Metrics

Net Income per Share
0.29
Income Quality
2.25
ROE
0.09
Return On Assets
0.03
Return On Capital Employed
0.09
Net Income per EBT
0.78
EBT Per Ebit
0.7
Ebit per Revenue
0.03
Effective Tax Rate
0.17

Margins

Sales, General, & Administrative to Revenue
0.01
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0
Gross Profit Margin
0.08
Operating Profit Margin
0.03
Pretax Profit Margin
0.02
Net Profit Margin
0.02

Dividends

Dividend Yield
0.05
Dividend Yield %
4.96
Payout Ratio
0.57
Dividend Per Share
1.27

Operating Metrics

Operating Cashflow per Share
0.66
Free CashFlow per Share
0.25
Capex to Operating CashFlow
0.62
Capex to Revenue
0.03
Capex to Depreciation
1.65
Return on Invested Capital
0.05
Return on Tangible Assets
0.04
Days Sales Outstanding
39.94
Days Payables Outstanding
12.12
Days of Inventory on Hand
51.15
Receivables Turnover
9.14
Payables Turnover
30.13
Inventory Turnover
7.14
Capex per Share
0.41

Balance Sheet

Cash per Share
1,13
Book Value per Share
3,57
Tangible Book Value per Share
2.74
Shareholders Equity per Share
3.17
Interest Debt per Share
4.6
Debt to Equity
1.36
Debt to Assets
0.48
Net Debt to EBITDA
5.58
Current Ratio
1.17
Tangible Asset Value
17,06 Bil.
Net Current Asset Value
-4,06 Bil.
Invested Capital
25582168000
Working Capital
4,20 Bil.
Intangibles to Total Assets
0.09
Average Receivables
8,16 Bil.
Average Payables
2,69 Bil.
Average Inventory
11517665500
Debt to Market Cap
1.72

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Wilmar International Limited Dividends
Year Dividends Growth
2010 1
2011 0 0%
2012 0 0%
2013 0 0%
2014 1 0%
2015 1 0%
2016 1 0%
2017 1 0%
2018 1 0%
2019 1 0%
2020 2 100%
2021 2 0%
2022 1 0%
2023 1 0%
2024 1 0%

Wilmar International Limited Profile

About Wilmar International Limited

Wilmar International Limited operates as an agribusiness company in Singapore, South East Asia, the People's Republic of China, India, Europe, Australia/New Zealand, Africa, and internationally. The company operates through four segments: Food Products, Feed and Industrial Products, Plantation and Sugar Milling, and Others. The Food Products segment engages in processing, branding, and distribution of a range of edible food products, including vegetable oil produced from palm and oilseeds, sugar, flour, rice, noodles, specialty fats, snacks, bakery, and dairy products. The Feed and Industrial Products segment is involved in the processing, merchandising, and distribution of products, such as animal feeds, non-edible palm and lauric products, agricultural commodities, oleochemicals, gas oil, and biodiesel. The Plantation and Sugar Milling segment engages in the cultivation and milling of palm oil and sugarcane. The Others segment provides logistics and jetty port services. As of December 31, 2021, Wilmar International Limited owned an oil palm plantation covering an area 230,480 hectares in Indonesia, Malaysia, and Africa. The company was formerly known as Ezyhealth Asia Pacific Ltd and changed its name to Wilmar International Limited in July 2006. Wilmar International Limited was founded in 1991 and is headquartered in Singapore.

CEO
Mr. Khoon Hong Kuok
Employee
100.000
Address
Wilmar International
Singapore, 138568

Wilmar International Limited Executives & BODs

Wilmar International Limited Executives & BODs
# Name Age
1 Mr. Chee Ming Chaw
Group Technical Head
70
2 Mr. Cheau Leong Loo
Chief Financial Officer & Deputy Chief Operating Officer
70
3 Ms. La-Mei Teo
Group Legal Counsel, Company Secretary & Executive Non-Independent Director
70
4 Mr. Kok Liann Tan
Group Head of Human Resources
70
5 Ms. Li Chuen Lim
Head of Investor Relations & Corporate Communications
70
6 Mr. Khoon Hong Kuok
Co-Founder, Executive Non-Independent Chairman & Chief Executive Officer
70
7 Mr. Seck Guan Pua
Chief Operating Officer & Executive Non-Independent Director
70
8 Prof. Nam-Hai Chua
Chief Scientific Advisor
70
9 Mr. Kah Chai Tan
Chief Information Officer
70
10 Mr. Rahul Kale
Group Head of Oleochemicals & Biofuels
70

Wilmar International Limited Competitors