Zalaris ASA Logo

Zalaris ASA

ZAL.OL

(0.8)
Stock Price

68,20 NOK

5.47% ROA

21.87% ROE

31.89x PER

Market Cap.

1.478.991.133,00 NOK

203.76% DER

0% Yield

3.77% NPM

Zalaris ASA Stock Analysis

Zalaris ASA Fundamental Analysis

Fundamental analysis in stock investing is like studying the foundation of a house before buying it. It involves looking at a company's financial health, like its earnings, assets, and debts, to determine if it's a good investment based on its fundamental strength and potential for growth.

Zalaris ASA Fundamental Stock Analysis
# Analysis Rating
1 Assets Growth

With a track record of consistent revenue growth in the past five years, this company presents a compelling opportunity.

2 Buffet Intrinsic Value

Based on Warren Buffett's formula, the company's stock appears undervalued (1.532), presenting an attractive investment chance with its intrinsic value surpassing the current market price.

3 ROE

Negative ROE (-16.21%) indicates poor financial performance, raising concerns about profitability and efficiency in utilizing shareholders' equity.

4 ROA

The stock's ROA (-3.85%) indicates that it's not effectively utilizing its assets to generate profits, making it a less favorable option to invest and earn consistent returns.

5 PBV

The stock's high Price-to-Book Value (P/BV) ratio (4.68x) suggests it's overvalued, potentially making it an expensive investment.

6 DER

The stock is burdened with a heavy load of debt (282%), making it financially unstable and potentially risky for investors.

7 Revenue Growth

Company's revenue has stayed stagnant, showing no signs of improvement and making it a less favorable choice.

8 Net Profit Growth

Throughout the last five years, this company's net profit has remained unchanged, indicating a lack of growth and making it a less favorable investment option.

9 Graham Number

The Graham number calculation reveals that this company's stock price is potentially inflated, implying that it may not be a desirable investment option.

10 Dividend Growth

The company's dividend growth has shown no improvement in the past three years, making it a less attractive investment option for those seeking increasing returns.

11 Dividend

The company has not distributed any dividends in the past three years, which may raise concerns for investors looking for regular income from their investments.

Zalaris ASA Technical Analysis

Technical analysis in stock investing is like reading the patterns on a weather map to predict future weather conditions. It involves studying past stock price movements and trading volumes to make predictions about where a stock's price might go next, without necessarily looking at the company's financial health.

Zalaris ASA Technical Stock Analysis
# Analysis Recommendation
1 Awesome Oscillator Buy
2 MACD Buy
3 RSI Hold
4 Stoch RSI Sell

Zalaris ASA Price Chart

Financial Statements

Financial statements are like report cards for companies. They show how much money a company makes (income statement), what it owns and owes (balance sheet), and where it spends its money (cash flow statement), helping stock investors understand if a company is healthy and worth investing in.

Income Statements

An income statement for a company is like a scoreboard for its profits and losses. It shows how much money the company made (revenue) and how much it spent to make that money (expenses), helping stock investors see if a company is making a profit or not.

Revenue in stock investing is the total amount of money a company earns from its sales, and it's a key factor that investors consider to assess a company's financial performance and growth potential.

Zalaris ASA Revenue
Year Revenue Growth
2012 226.421.000
2013 262.216.000 13.65%
2014 326.145.000 19.6%
2015 373.719.000 12.73%
2016 396.646.000 5.78%
2017 577.338.000 31.3%
2018 745.434.000 22.55%
2019 776.792.000 4.04%
2020 792.326.000 1.96%
2021 775.265.000 -2.2%
2022 892.743.000 13.16%
2023 1.109.836.000 19.56%
2023 1.131.209.000 1.89%
2024 1.292.824.000 12.5%

Research and Development Expenses are the costs a company incurs to create and improve its products or services, which can be important for investors to evaluate a company's innovation and potential for future growth.

Zalaris ASA Research and Development Expenses
Year Research and Development Expenses Growth
2012 0
2013 0 0%
2014 0 0%
2015 0 0%
2016 0 0%
2017 0 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 0 0%
2022 0 0%
2023 0 0%
2023 0 0%
2024 0 0%

General and Administrative Expenses are the costs a company incurs to run its day-to-day operations, such as office rent, salaries, and utilities, which investors consider to understand a company's overall efficiency and management effectiveness.

Zalaris ASA General and Administrative Expenses
Year General and Administrative Expenses Growth
2012 11.546.000
2013 19.728.000 41.47%
2014 18.472.000 -6.8%
2015 22.087.000 16.37%
2016 18.814.000 -17.4%
2017 44.039.000 57.28%
2018 62.288.000 29.3%
2019 80.343.000 22.47%
2020 96.214.000 16.5%
2021 130.067.000 26.03%
2022 101.905.000 -27.64%
2023 0 0%
2023 136.834.000 100%
2024 0 0%

EBITDA stands for Earnings Before Interest, Taxes, Depreciation, and Amortization. It is a measure that helps stock investors analyze a company's profitability by looking at its earnings without considering certain expenses. This helps to get a clearer picture of the company's financial performance and its ability to generate cash flow.

Zalaris ASA EBITDA
Year EBITDA Growth
2012 41.493.000
2013 50.454.000 17.76%
2014 54.306.000 7.09%
2015 64.321.000 15.57%
2016 70.680.000 9%
2017 50.727.000 -39.33%
2018 72.221.000 29.76%
2019 100.711.000 28.29%
2020 95.772.000 -5.16%
2021 113.282.000 15.46%
2022 118.478.000 4.39%
2023 245.840.000 51.81%
2023 163.142.000 -50.69%
2024 150.124.000 -8.67%

Gross profit is the money a company makes from selling its products or services after subtracting the cost of producing or providing them, and it is an important measure for investors to understand a company's profitability.

Zalaris ASA Gross Profit
Year Gross Profit Growth
2012 126.348.000
2013 153.388.000 17.63%
2014 179.859.000 14.72%
2015 210.532.000 14.57%
2016 229.268.000 8.17%
2017 329.309.000 30.38%
2018 318.811.000 -3.29%
2019 411.681.000 22.56%
2020 436.087.000 5.6%
2021 449.368.000 2.96%
2022 500.774.000 10.27%
2023 667.272.000 24.95%
2023 662.585.000 -0.71%
2024 49.384.000 -1241.7%

Net income in stock investing is like the money a company actually gets to keep as profit after paying all its bills, and it's an important measure to understand how well a company is doing financially.

Zalaris ASA Net Profit
Year Net Profit Growth
2012 11.009.000
2013 15.776.000 30.22%
2014 7.312.000 -115.75%
2015 21.161.000 65.45%
2016 25.567.000 17.23%
2017 -12.187.000 309.79%
2018 -1.273.000 -857.34%
2019 -7.010.000 81.84%
2020 -8.985.000 21.98%
2021 12.812.000 170.13%
2022 -22.703.000 156.43%
2023 54.360.000 141.76%
2023 -2.122.000 2661.73%
2024 21.768.000 109.75%

EPS, or earnings per share, is a measure that shows how much profit a company has earned for each outstanding share of its stock, and it is important for stock investors as it helps understand the profitability of a company and compare it with other companies in the market.

Zalaris ASA Earning per Share (EPS)
Year Earning per Share (EPS) Growth
2012 3
2013 5 25%
2014 0 0%
2015 1 100%
2016 1 0%
2017 -1 0%
2018 0 0%
2019 0 0%
2020 0 0%
2021 1 0%
2022 -1 100%
2023 2 150%
2023 0 0%
2024 1 100%

Cashflow Statements

Cashflow statements show the movement of money in and out of a company, helping stock investors understand how much money a company makes and spends. By examining cashflow statements, investors can assess if a company is generating enough cash to pay its bills, invest in growth, and provide returns to stockholders.

Free cash flow is the leftover cash that a company generates after covering its operating expenses and capital expenditures, which is important for stock investors as it shows how much money a company has available to invest in growth, pay dividends, or reduce debt.

Zalaris ASA Free Cashflow
Year Free Cashflow Growth
2012 20.898.000
2013 12.974.000 -61.08%
2014 22.907.000 43.36%
2015 10.744.000 -113.21%
2016 188.000 -5614.89%
2017 -248.859.000 100.08%
2018 -16.130.000 -1442.83%
2019 17.046.000 194.63%
2020 77.909.000 78.12%
2021 12.407.000 -527.94%
2022 -27.423.000 145.24%
2023 11.026.000 348.71%
2023 24.680.000 55.32%
2024 11.682.000 -111.27%

Operating cash flow represents the cash generated or consumed by a company's day-to-day operations, excluding external investing or financing activities, and is crucial for stock investors as it shows how much cash a company is generating from its core business operations.

Zalaris ASA Operating Cashflow
Year Operating Cashflow Growth
2012 30.294.000
2013 21.939.000 -38.08%
2014 37.318.000 41.21%
2015 29.291.000 -27.4%
2016 14.266.000 -105.32%
2017 52.644.000 72.9%
2018 5.200.000 -912.38%
2019 42.508.000 87.77%
2020 92.254.000 53.92%
2021 33.037.000 -179.24%
2022 422.000 -7728.67%
2023 15.255.000 97.23%
2023 58.547.000 73.94%
2024 18.437.000 -217.55%

Capex, short for capital expenditures, refers to the money a company spends on acquiring or upgrading tangible assets like buildings, equipment, or technology, which is important for stock investors as it indicates how much a company is investing in its infrastructure to support future growth and profitability.

Zalaris ASA Capital Expenditure
Year Capital Expenditure Growth
2012 9.396.000
2013 8.965.000 -4.81%
2014 14.411.000 37.79%
2015 18.547.000 22.3%
2016 14.078.000 -31.74%
2017 301.503.000 95.33%
2018 21.330.000 -1313.52%
2019 25.462.000 16.23%
2020 14.345.000 -77.5%
2021 20.630.000 30.47%
2022 27.845.000 25.91%
2023 4.229.000 -558.43%
2023 33.867.000 87.51%
2024 6.755.000 -401.36%

Balance Sheet

Balance sheets provide a snapshot of a company's financial health and its assets (such as cash, inventory, and property) and liabilities (like debts and obligations) at a specific point in time. For stock investors, balance sheets help assess the company's overall worth and evaluate its ability to meet financial obligations and support future growth.

Equity refers to the ownership interest or stake that shareholders have in a company, representing their claim on its assets and earnings after all debts and liabilities are paid.

Zalaris ASA Equity
Year Equity Growth
2011 14.477.000
2012 25.670.000 43.6%
2013 40.317.000 36.33%
2014 92.887.000 56.6%
2015 103.168.000 9.97%
2016 100.624.000 -2.53%
2017 119.686.000 15.93%
2018 108.905.000 -9.9%
2019 92.166.000 -18.16%
2020 104.359.000 11.68%
2021 209.009.000 50.07%
2022 163.597.000 -27.76%
2023 202.957.000 19.39%
2023 177.563.000 -14.3%
2024 231.550.000 23.32%

Assets represent the valuable resources that a company owns, such as cash, inventory, property, and equipment, and understanding a company's assets helps investors assess its value and potential for generating future profits.

Zalaris ASA Assets
Year Assets Growth
2011 101.707.000
2012 95.739.000 -6.23%
2013 119.817.000 20.1%
2014 207.297.000 42.2%
2015 203.887.000 -1.67%
2016 192.012.000 -6.18%
2017 567.380.000 66.16%
2018 725.607.000 21.81%
2019 713.039.000 -1.76%
2020 725.738.000 1.75%
2021 826.635.000 12.21%
2022 905.742.000 8.73%
2023 1.111.549.000 18.52%
2023 1.054.150.000 -5.45%
2024 1.183.774.000 10.95%

Liabilities refer to the financial obligations or debts that a company owes to creditors or external parties, and understanding a company's liabilities is important for investors as it helps assess the company's financial risk and ability to meet its obligations.

Zalaris ASA Liabilities
Year Liabilities Growth
2011 87.230.000
2012 70.069.000 -24.49%
2013 79.500.000 11.86%
2014 114.410.000 30.51%
2015 100.719.000 -13.59%
2016 91.388.000 -10.21%
2017 447.694.000 79.59%
2018 616.702.000 27.41%
2019 620.873.000 0.67%
2020 621.379.000 0.08%
2021 617.626.000 -0.61%
2022 742.145.000 16.78%
2023 908.592.000 18.32%
2023 876.587.000 -3.65%
2024 952.224.000 7.94%

Zalaris ASA Financial Ratio (TTM)

Valuation Metrics

Revenue per Share
56.75
Net Income per Share
2.14
Price to Earning Ratio
31.89x
Price To Sales Ratio
1.2x
POCF Ratio
17.4
PFCF Ratio
31.2
Price to Book Ratio
6.39
EV to Sales
1.48
EV Over EBITDA
8.77
EV to Operating CashFlow
21.42
EV to FreeCashFlow
38.44
Earnings Yield
0.03
FreeCashFlow Yield
0.03
Market Cap
1,48 Bil.
Enterprise Value
1,82 Bil.
Graham Number
22.66
Graham NetNet
-24.98

Income Statement Metrics

Net Income per Share
2.14
Income Quality
2.19
ROE
0.22
Return On Assets
0.04
Return On Capital Employed
0.11
Net Income per EBT
1.02
EBT Per Ebit
0.57
Ebit per Revenue
0.06
Effective Tax Rate
-0.08

Margins

Sales, General, & Administrative to Revenue
0
Research & Developement to Revenue
0
Stock Based Compensation to Revenue
0.01
Gross Profit Margin
0.32
Operating Profit Margin
0.06
Pretax Profit Margin
0.04
Net Profit Margin
0.04

Dividends

Dividend Yield
0
Dividend Yield %
0
Payout Ratio
0
Dividend Per Share
0

Operating Metrics

Operating Cashflow per Share
3.92
Free CashFlow per Share
2.18
Capex to Operating CashFlow
0.44
Capex to Revenue
0.03
Capex to Depreciation
0.38
Return on Invested Capital
0.12
Return on Tangible Assets
0.05
Days Sales Outstanding
97.65
Days Payables Outstanding
13.15
Days of Inventory on Hand
0
Receivables Turnover
3.74
Payables Turnover
27.76
Inventory Turnover
0
Capex per Share
1.74

Balance Sheet

Cash per Share
7,52
Book Value per Share
10,67
Tangible Book Value per Share
-4.82
Shareholders Equity per Share
10.67
Interest Debt per Share
23.91
Debt to Equity
2.04
Debt to Assets
0.4
Net Debt to EBITDA
1.65
Current Ratio
1.12
Tangible Asset Value
-0,10 Bil.
Net Current Asset Value
-0,46 Bil.
Invested Capital
453302000
Working Capital
0,05 Bil.
Intangibles to Total Assets
0.28
Average Receivables
0,34 Bil.
Average Payables
0,03 Bil.
Average Inventory
0
Debt to Market Cap
0.32

Dividends

Dividends in stock investing are like rewards that companies give to their shareholders. They are a portion of the company's profits distributed to investors, typically in the form of cash payments, as a way for them to share in the company's success.

Zalaris ASA Dividends
Year Dividends Growth
2015 1
2016 1 0%
2017 1 0%
2018 1 0%
2021 1 100%
2022 0 0%

Zalaris ASA Profile

About Zalaris ASA

Zalaris ASA provides full-service outsourced personnel and payroll services. The company operates through two segments, Managed Services and Professional Services. It offers a range of payroll and human resource (HR) outsourcing services, including payroll processing, time and attendance, and travel expenses, as well as cloud-based HR functionality services, such as talent management, digital personnel archive, HR analytics, mobile solutions, etc. The company also provides consulting services; and engages in the implementation of SAP HCM, and Payroll and SuccessFactors. It serves bank, insurance, finance, health and life science, infrastructure and transportation, IT, telecom, offshore and energy, services, product, retail, and service industries, as well as public services and other institutions. Zalaris ASA has operations in Norway, Sweden, Denmark, Finland, Germany, Latvia, the United Kingdom, and internationally. The company was formerly known as Zalaris HR Services AS and changed its name to Zalaris ASA in May 2014. Zalaris ASA was founded in 2000 and is headquartered in Oslo, Norway.

CEO
Mr. Hans-Petter Mellerud
Employee
1.065
Address
Hovfaret 4b
Oslo, 0275

Zalaris ASA Executives & BODs

Zalaris ASA Executives & BODs
# Name Age
1 Mr. Sami Seikkula
Executive Vice President of Northern Europe
70
2 Mike Ellis
Executive Vice President of APAC
70
3 Ms. Hilde Karlsmyr
Chief Human Resources Officer
70
4 Peter Martin
Executive Vice President of Central Europe
70
5 Mr. Hans-Petter Mellerud
Founder & Chief Executive Officer
70
6 Mr. Gunnar Manum
Chief Financial Officer
70
7 Mr. Halvor Leirvåg
Chief Technology Officer
70
8 Mr. Øyvind Reiten
Executive Vice President of Group Commercial & Sales
70
9 Mr. Richard E. Schiørn
Executive Vice President of Solution & Delivery - Global Managed Services
70
10 Mr. Balakrishnan Narayanan
Director & EVice President of APAC
70

Zalaris ASA Competitors

NRC Group ASA Logo
NRC Group ASA

NRC.OL

(1.0)
Kitron ASA Logo
Kitron ASA

KIT.OL

(1.8)
Kid ASA Logo
Kid ASA

KID.OL

(1.2)
XXL ASA Logo
XXL ASA

XXL.OL

(0.8)
Multiconsult ASA Logo
Multiconsult ASA

MULTI.OL

(1.8)