KOS.VN Kosy JSC
- Market cap
- VND 879B
- P/E
- 37.9x
- P/B
- 0.38x
- ROE
- 1.3%
- Dividend yield
- -
- Fundamental score
- 1.4/5
Ratios use the latest price and the current fiscal year annualized from 2 quarters up to Jun 2026.
Is KOS.VN undervalued?
Graham numberKOS.VN trades 20.3% below its Graham number.
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Kosy JSC fundamental analysis
7 of 22 checks passedROE 0/2
Low return on equity (1.3%), below 10%.
ROA 0/1
Return on assets (0.6%) is below the industry median (1.4%).
Profit Consistency 2/2
Profitable for 6 consecutive years.
Earnings Growth 5Y 0/1
Earnings per share did not grow over the past 5 years.
Earnings Acceleration 0/1
Last year's EPS growth (-11.6%) is not above the 5-year average (-16.2% a year).
Earnings Growth vs Industry 0/1
Last year's EPS growth (-11.6%) is below the industry median (66.4%).
Revenue Growth 1/2
Revenue grew 5.0% a year over the past 3 years.
Short-term Liquidity 1/1
Current assets cover short-term liabilities.
Long-term Liabilities 1/1
Current assets cover long-term liabilities.
Debt to Equity 1/2
Moderate debt to equity (47.7%), up to 100%.
Debt Trend 0/1
Debt to equity has risen over the past 5 years.
Debt Coverage 0/1
Operating cash flow does not cover 20% of total debt.
Interest Coverage 0/1
EBIT is 1.5x against interest expense, below 5x.
PE vs Market 0/1
PE (37.9x) is above the market median (11.2x).
PE vs Industry 0/1
PE (37.9x) is above the industry median (13.2x).
PBV 1/1
Price to book (0.4x) is below the industry median (0.9x).
Graham Number 1/1
The price is below the Graham number (PE x PB = 14.3, limit 22.5).
PEG 0/1
PEG needs positive PE and positive 5-year earnings growth.
Dividend Yield 0/2
No dividend paid in the last reported year.
Dividend Stability 0/2
Dividends were not paid steadily for the past 5 years.
Dividend Growth 0/1
Dividends paid did not grow over the past 5 years.
Payout Ratio 0/1
No dividend, or no profit to pay it from.
Each check is worth 1 or 2 points by how much it says about the quality of the company. The score is the share of points earned, out of 5. Ask AI to explain this score
Kosy JSC stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Kosy JSC
KOSY Joint Stock Company engages in the real estate and construction businesses in Vietnam. The company operates through Real Estate, Trading services, and Hydroelectric segments. It engages in real estate trading; wholesale of construction materials and other installation equipment; and hydropower business. The company was incorporated in 2008 and is headquartered in Hanoi, Vietnam.
Full company profileKosy JSC financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 2 quarters up to Jun 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Kosy JSC annual financial statements (VND; K = thousand, M = million, B = billion, T = trillion)
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||
| Revenue | - | 1.31T | 1.11T | 1.34T | 1.32T | 1.44T | 1.56T | 1.45T |
| Gross Profit | - | 78.3B | 50.5B | 147B | 146B | 167B | 174B | 189B |
| Operating Income | - | 38.3B | 22.8B | 119B | 104B | 125B | 135B | 159B |
| EBITDA | - | - | - | 182B | 226B | 199B | 199B | 210B |
| Net Income | - | 21.9B | 22.5B | 21.7B | 13.7B | 21.4B | 18.9B | 29.6B |
| EPS | - | 211 | - | 100 | 63 | 99 | 88 | 137 |
| Balance Sheet | ||||||||
| Total Assets | - | 2.20T | 3.87T | 4.84T | 4.75T | 4.85T | 4.87T | 5.08T |
| Total Liabilities | - | 1.04T | 1.61T | 2.55T | 2.45T | 2.53T | 2.53T | 2.73T |
| Shareholders' Equity | - | 1.16T | 2.26T | 2.28T | 2.30T | 2.31T | 2.33T | 2.35T |
| Cash & Short-term Investments | - | 19.8B | 15.8B | 45.8B | 3.60B | 41.8B | 1.43B | 12.6B |
| Cash Flow | ||||||||
| Operating Cash Flow | -198B | -347B | -287B | -551B | 34.3B | 34.1B | -22.1B | 187B |
| Capital Expenditure | 16.5B | 2.57B | 161B | 182B | 11.6B | 23.6B | 12.7B | 73.8B |
| Free Cash Flow | - | -350B | -448B | -733B | 22.6B | 10.5B | -34.8B | 114B |
| Ratios | ||||||||
| ROE | - | 1.9% | 1.0% | 1.0% | 0.6% | 0.9% | 0.8% | 1.3% |
| ROA | - | 1.0% | 0.6% | 0.4% | 0.3% | 0.4% | 0.4% | 0.6% |
| Net Profit Margin | - | 1.7% | 2.0% | 1.6% | 1.0% | 1.5% | 1.2% | 2.0% |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
Kosy JSC dividends
Kosy JSC has not paid dividends in the last 7 fiscal years.
Last stock split: 105:100 on Dec 28, 2020.
Who owns Kosy JSC
- Insiders 55.65%
- Institutions 0.03%
- Public & others 44.32%
- Shares outstanding 216M
- Free float 98.5M
Kosy JSC company profile
- Company name
- Kosy JSC
- Ticker
- KOS.VN
- ISIN
- VN000000KOS6
- Exchange
- Vietnam Stocks
- Sector
- Real Estate
- Industry
- Real Estate - Development
- Employees
- 79
- Fiscal year end
- December
- Address
- B6-BT5, Hanoi, Vietnam
- Phone
- 84 24 3783 3660
- Website
- kosy.vn
About Kosy JSC
KOSY Joint Stock Company engages in the real estate and construction businesses in Vietnam. The company operates through Real Estate, Trading services, and Hydroelectric segments. It engages in real estate trading; wholesale of construction materials and other installation equipment; and hydropower business. The company was incorporated in 2008 and is headquartered in Hanoi, Vietnam.
Kosy JSC management
6- Dr. Cuong Viet NguyenChairman of Board & General Director · born 1976
- Ms. Thao Thi Phuong NguyenDeputy General Director & Member of Management Board · born 1978
- Dr. Diep Duc NguyenDeputy General Director & Member of Management Board · born 1970
- Mr. Thung Viet NguyenDeputy General Director & Member of Management Board · born 1974
- Mr. Hung Quoc NguyenChief Accountant · born 1989
- Mr. Viet Quoc DoDeputy General Director, Member of Management Board & Director · born 1974