NWG.WAR Newag S.A.
- Market cap
- PLN 4.41B
- P/E
- 10.2x
- P/B
- 3.66x
- ROE
- 33.8%
- Dividend yield
- 2.04%
- Fundamental score
- 3.9/5
Ratios use the latest price and the current fiscal year annualized from 2 quarters up to Jun 2026.
Is NWG.WAR undervalued?
Graham numberNWG.WAR trades 28.8% above its Graham number.
Graham number = √(22.5 × EPS × book value per share): the most a defensive investor should pay according to Benjamin Graham. An estimate, not a recommendation to buy or sell. How is it calculated?
Newag S.A. fundamental analysis
18 of 22 checks passedROE 2/2
High return on equity (33.8%), above 20%.
ROA 1/1
Return on assets (19.4%) is above the industry median (2.2%).
Profit Consistency 2/2
Profitable for 10 consecutive years.
Earnings Growth 5Y 1/1
Earnings per share grew over the past 5 years.
Earnings Acceleration 1/1
Last year's EPS growth (191.7%) is above the 5-year average (10.3% a year).
Earnings Growth vs Industry 1/1
Last year's EPS growth (191.7%) is above the industry median (37.1%).
Revenue Growth 2/2
Revenue grew 35.3% a year over the past 3 years.
Short-term Liquidity 1/1
Current assets cover short-term liabilities.
Long-term Liabilities 1/1
Current assets cover long-term liabilities.
Debt to Equity 2/2
Low debt to equity (8.1%), 40% or less.
Debt Trend 1/1
Debt to equity has not risen over the past 5 years.
Debt Coverage 0/1
Operating cash flow does not cover 20% of total debt.
Interest Coverage 1/1
EBIT is 60.0x against interest expense, well covered.
PE vs Market 1/1
PE (10.2x) is below the market median (11.6x).
PE vs Industry 1/1
PE (10.2x) is below the industry median (10.2x).
PBV 0/1
Price to book (3.7x) is above the industry median (1.1x).
Graham Number 0/1
The price is above the Graham number (PE x PB = 37.3, limit 22.5).
PEG 1/1
PEG on 5-year earnings growth is 0.99, growth is cheap.
Dividend Yield 1/2
Dividend yield (2.0%) is above the bottom 25% of dividend payers in the market.
Dividend Stability 0/2
Dividends were not paid steadily for the past 5 years.
Dividend Growth 1/1
Dividends paid grew over the past 5 years.
Payout Ratio 1/1
Payout ratio is 25.2%, covered by earnings.
Each check is worth 1 or 2 points by how much it says about the quality of the company. The score is the share of points earned, out of 5. Ask AI to explain this score
Newag S.A. stock price
Prices on the chart can differ slightly from the closing prices StockSummer uses for its ratios.
About Newag S.A.
Newag S.A., together with its subsidiaries, produces and sells railway locomotives and rolling stock in Poland and internationally. The company offers electric and diesel passenger vehicles and locomotives; metro and tram vehicles; electric, diesel, and hybrid multiple units; steering systems; electric, combustion, and two-wheel drive traction products; impulse platforms; and other products and services. It is also involved in the repair and maintenance of machinery and othe…
Full company profileNewag S.A. financial statements
2026 annualized: Fiscal year 2026 is not finished. Income statement and cash flow are annualized from 2 quarters up to Jun 30, 2026, the balance sheet is the latest quarter. Figures change when the annual report is published.
Newag S.A. annual financial statements (PLN; K = thousand, M = million, B = billion, T = trillion)
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 Anlz |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 559M | 790M | 1.02B | 896M | 1.32B | 918M | 964M | 1.23B | 1.59B | 2.39B | 2.31B |
| Gross Profit | 84.7M | 104M | 205M | 206M | 372M | 173M | 148M | 263M | 336M | 678M | 655M |
| Operating Income | 19.0M | 45.5M | 128M | 130M | 254M | 93.7M | 53.6M | 142M | 160M | 441M | 481M |
| EBITDA | 48.8M | 79.3M | 164M | 160M | 291M | 136M | 102M | 186M | 212M | 531M | 540M |
| Net Income | 11.2M | 29.7M | 93.4M | 89.5M | 219M | 71.7M | 22.8M | 95.2M | 122M | 357M | 411M |
| EPS | 0.25 | 0.66 | 2.07 | 1.99 | 4.86 | 1.59 | 0.51 | 2.12 | 2.72 | 7.92 | 9.13 |
| Balance Sheet | |||||||||||
| Total Assets | 869M | 1.00B | 1.21B | 1.36B | 1.40B | 1.44B | 1.42B | 1.73B | 1.76B | 2.11B | 2.11B |
| Total Liabilities | 463M | 598M | 715M | 805M | 672M | 696M | 712M | 929M | 875M | 958M | 897M |
| Shareholders' Equity | 405M | 403M | 495M | 552M | 725M | 697M | 709M | 802M | 880M | 1.15B | 1.22B |
| Cash & Short-term Investments | 4.39M | 13.8M | 63.5M | 6.53M | 95.0M | 128M | 45.8M | 484M | 267M | 538M | 141M |
| Total Debt | 245M | 284M | 389M | 470M | 436M | 424M | 407M | 215M | 165M | 117M | 98.0M |
| Cash Flow | |||||||||||
| Operating Cash Flow | 28.7M | 44.4M | 17.7M | 29.5M | 259M | 137M | -7.18M | 694M | -11.1M | 473M | -425M |
| Capital Expenditure | 24.8M | 36.2M | 28.2M | 44.6M | 61.1M | 62.9M | 13.5M | 32.6M | 68.1M | 46.1M | 95.9M |
| Free Cash Flow | 3.95M | 8.20M | -10.5M | -15.1M | 198M | 74.3M | -20.6M | 662M | -79.2M | 427M | -521M |
| Ratios | |||||||||||
| ROE | 2.8% | 7.4% | 18.8% | 16.2% | 30.2% | 10.3% | 3.2% | 11.9% | 13.9% | 31.1% | 33.8% |
| ROA | 1.3% | 3.0% | 7.7% | 6.6% | 15.6% | 5.0% | 1.6% | 5.5% | 7.0% | 16.9% | 19.4% |
| Net Profit Margin | 2.0% | 3.8% | 9.1% | 10.0% | 16.6% | 7.8% | 2.4% | 7.7% | 7.7% | 14.9% | 17.8% |
| Debt to Equity | 0.60x | 0.70x | 0.79x | 0.85x | 0.60x | 0.61x | 0.57x | 0.27x | 0.19x | 0.10x | 0.08x |
What these items mean
- Revenue
- Total sales of goods and services in the period.
- Gross Profit
- Revenue minus the direct cost of producing what was sold.
- Operating Income
- Profit from the core business after operating expenses.
- EBITDA
- Earnings before interest, taxes, depreciation and amortization.
- Net Income
- Profit left for shareholders after all expenses, interest and taxes.
- EPS
- Net income divided by shares outstanding.
- Total Assets
- Everything the company owns.
- Total Liabilities
- Everything the company owes.
- Shareholders' Equity
- Assets minus liabilities: the book value that belongs to shareholders.
- Cash & Short-term Investments
- Cash and investments that can be turned into cash quickly.
- Total Debt
- Short and long-term borrowings.
- Operating Cash Flow
- Cash generated by the core business.
- Capital Expenditure
- Cash spent on property, plant and equipment.
- Free Cash Flow
- Operating cash flow minus capital expenditure: cash left for dividends, buybacks or debt repayment.
- ROE
- Return on equity: net income divided by shareholders' equity.
- ROA
- Return on assets: net income divided by total assets.
- Net Profit Margin
- Net income as a share of revenue.
- Debt to Equity
- Total debt divided by shareholders' equity.
Newag S.A. dividends
- Dividend yield
- 2.04%
- Forward dividend
- 3.00 PLN
- Payout ratio
- 25.2%
- Ex-dividend date
- Jun 19, 2026
| Fiscal year | Dividends paid | Per share | Payout ratio |
|---|---|---|---|
| 2025 | PLN 90.0M | 2.00 | 25.2% |
| 2024 | PLN 43.2M | 0.96 | 35.3% |
| 2023 | - | - | - |
| 2022 | PLN 11.3M | 0.25 | 49.4% |
| 2021 | PLN 67.5M | 1.50 | 94.2% |
| 2020 | PLN 45.0M | 1.00 | 20.6% |
| 2019 | PLN 33.8M | 0.75 | 37.7% |
| 2018 | PLN 33.8M | 0.75 | 36.2% |
| 2017 | PLN 31.5M | 0.70 | 105.9% |
From the cash flow statement: dividends paid in the fiscal year, divided by that year's shares outstanding. Payout ratio = dividends paid / net income.
Who owns Newag S.A.
- Insiders 50.26%
- Institutions 32.93%
- Public & others 16.82%
- Shares outstanding 45.0M
- Free float 20.6M
Newag S.A. company profile
- Company name
- Newag S.A.
- Ticker
- NWG.WAR
- ISIN
- PLNEWAG00012
- Exchange
- Warsaw Stock Exchange
- Sector
- Industrials
- Industry
- Machinery
- Employees
- 1,886
- Fiscal year end
- December
- Address
- ul. Wyspianskiego 3, Nowy Sacz, Poland, 33?300
- Phone
- 48 18 449 6360
- Website
- newag.pl
About Newag S.A.
Newag S.A., together with its subsidiaries, produces and sells railway locomotives and rolling stock in Poland and internationally. The company offers electric and diesel passenger vehicles and locomotives; metro and tram vehicles; electric, diesel, and hybrid multiple units; steering systems; electric, combustion, and two-wheel drive traction products; impulse platforms; and other products and services. It is also involved in the repair and maintenance of machinery and other transport equipment; mechanical processing of metal components; and leasing, rental, repair, and modernization services for railway rolling stock. The company was formerly known as Zaklady Naprawcze Taboru Kolejowego w Nowym Saczu and changed its name to Newag S.A. in 2005. Newag S.A. was founded in 1876 and is headquartered in Nowy Sacz, Poland.
Newag S.A. management
6- Mr. Zbigniew KonieczekPresident of Management Board & CEO
- Mr. Bogdan BorekVice President of Management Board & Finance Director
- Mr. Józef MichalikVice President of the Management Board
- Ms. Agnieszka PyszczekSecretary of the Supervisory Board & Member of the Supervisory Board
- Mr. Pawel BielMember of the Management Board
- Ms. Czeslawa PiotrowskaChief Accountant